Financials Doctorglasses Chain Co.,Ltd.

Equities

300622

CNE100002PH4

Other Specialty Retailers

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
15.14 CNY -2.57% Intraday chart for Doctorglasses Chain Co.,Ltd. +2.64% -23.65%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 3,918 3,527 3,400 2,639 - -
Enterprise Value (EV) 1 3,918 3,527 3,400 2,639 2,639 2,639
P/E ratio 41.9 x 46.9 x 26.8 x 17 x 12.8 x 12.1 x
Yield - - 3.03% 4.82% 4.16% 6.74%
Capitalization / Revenue - - 2.89 x 1.91 x 1.46 x 1.45 x
EV / Revenue - - 2.89 x 1.91 x 1.46 x 1.45 x
EV / EBITDA - - 18.8 x 7.15 x 7.63 x 5.8 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 4.38 x 3.21 x 2.88 x 2.73 x
Nbr of stocks (in thousands) 169,899 170,796 171,464 174,279 - -
Reference price 2 23.06 20.65 19.83 15.14 15.14 15.14
Announcement Date 4/27/22 4/26/23 4/2/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - - 1,176 1,381 1,801 1,826
EBITDA 1 - - 180.7 369 345.7 455
EBIT 1 - - 166.7 194 257.8 277
Operating Margin - - 14.18% 14.05% 14.31% 15.17%
Earnings before Tax (EBT) 1 - - 164.1 194 258.9 276
Net income 1 94.78 75.16 128.1 155 206 219
Net margin - - 10.89% 11.22% 11.44% 11.99%
EPS 2 0.5500 0.4400 0.7400 0.8900 1.183 1.250
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.6000 0.7300 0.6300 1.020
Announcement Date 4/27/22 4/26/23 4/2/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 17.6% 18.5% 23.4% 22.7%
ROA (Net income/ Total Assets) - - 11.4% 13% 14.8% 16.3%
Assets 1 - - 1,122 1,189 1,393 1,346
Book Value Per Share 2 - - 4.530 4.720 5.260 5.540
Cash Flow per Share 2 - - 1.610 1.570 1.110 2.630
Capex 1 - - 21.6 43 32 62
Capex / Sales - - 1.84% 3.11% 1.78% 3.4%
Announcement Date 4/27/22 4/26/23 4/2/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
15.14
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300622 Stock
  4. Financials Doctorglasses Chain Co.,Ltd.