End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
19,420
KRW
|
+2.26%
|
|
-1.42%
|
-7.52%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
113,257
|
214,951
|
154,506
|
179,121
|
398,008
|
368,063
|
368,063
|
-
|
Enterprise Value (EV)
1 |
113,262
|
214,957
|
154,506
|
179,121
|
398,008
|
368,063
|
368,002
|
367,976
|
P/E ratio
|
-11.1
x
|
24.9
x
|
157
x
|
-10.5
x
|
-41.4
x
|
13.9
x
|
14.9
x
|
11.8
x
|
Yield
|
0.27%
|
-
|
-
|
-
|
-
|
-
|
0.36%
|
0.46%
|
Capitalization / Revenue
|
2.43
x
|
3.93
x
|
2.18
x
|
3.54
x
|
7.94
x
|
3.3
x
|
2.57
x
|
2.09
x
|
EV / Revenue
|
2.43
x
|
3.93
x
|
2.18
x
|
3.54
x
|
7.94
x
|
3.3
x
|
2.57
x
|
2.09
x
|
EV / EBITDA
|
-26,806,141,022
x
|
-
|
-
|
-
|
-
|
-
|
11,430,528,166
x
|
9,365,470,914
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
7,526,851
x
|
13,287,473
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
0%
|
0%
|
Price to Book
|
4.25
x
|
-
|
4.16
x
|
-
|
17.1
x
|
6.52
x
|
4.39
x
|
3.24
x
|
Nbr of stocks (in thousands)
|
16,611
|
17,335
|
17,578
|
18,111
|
18,953
|
18,953
|
18,953
|
-
|
Reference price
2 |
6,818
|
12,400
|
8,790
|
9,890
|
21,000
|
19,420
|
19,420
|
19,420
|
Announcement Date
|
2/1/19
|
2/12/20
|
2/9/21
|
2/8/22
|
2/10/23
|
2/8/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
46.7
|
54.76
|
70.72
|
50.66
|
50.14
|
111.5
|
143.3
|
176.2
|
EBITDA
|
-4.225
|
-
|
-
|
-
|
-
|
-
|
32.2
|
39.3
|
EBIT
1 |
-6.546
|
-2.189
|
2.246
|
-15.79
|
-6.26
|
24.3
|
29.6
|
37.3
|
Operating Margin
|
-14.02%
|
-4%
|
3.18%
|
-31.18%
|
-12.48%
|
21.79%
|
20.66%
|
21.17%
|
Earnings before Tax (EBT)
1 |
-6.997
|
7.294
|
1.82
|
-17.34
|
-6.433
|
31.69
|
29.3
|
36.9
|
Net income
1 |
-6.88
|
6.605
|
0.7222
|
-14.87
|
-7.108
|
28
|
24.7
|
31.1
|
Net margin
|
-14.73%
|
12.06%
|
1.02%
|
-29.35%
|
-14.18%
|
25.11%
|
17.24%
|
17.65%
|
EPS
2 |
-613.6
|
497.3
|
56.00
|
-945.0
|
-507.0
|
1,401
|
1,301
|
1,640
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
48,900
|
27,700
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
34,124.21%
|
15,720.77%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
151,863.35%
|
70,483.46%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
197,975.71%
|
89,067.52%
|
Dividend per Share
|
18.18
|
-
|
-
|
-
|
-
|
-
|
70.00
|
90.00
|
Announcement Date
|
2/1/19
|
2/12/20
|
2/9/21
|
2/8/22
|
2/10/23
|
2/8/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
5.65
|
5.95
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
60.9
|
87.4
|
Leverage (Debt/EBITDA)
|
-1.337
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
48,900
|
27,700
|
ROE (net income / shareholders' equity)
|
-33.4%
|
29.9%
|
2.65%
|
-35.5%
|
-33.2%
|
66.2%
|
34.1%
|
31.5%
|
ROA (Net income/ Total Assets)
|
-18.6%
|
14.3%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
36.97
|
46.2
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1,605
|
-
|
2,111
|
-
|
1,227
|
2,980
|
4,427
|
5,997
|
Cash Flow per Share
|
-
|
-561.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
0.23
|
0.62
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
0.49%
|
1.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/1/19
|
2/12/20
|
2/9/21
|
2/8/22
|
2/10/23
|
2/8/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -7.52% | 267M | | -0.99% | 49.04B | | -7.22% | 16.73B | | +16.63% | 11.25B | | +49.91% | 8.75B | | +3.69% | 8.53B | | +6.14% | 7.56B | | -17.23% | 7.51B | | -12.95% | 6.83B | | -14.19% | 6.74B |
Integrated Circuits
|