Financials Dongwoon Anatech Co., Ltd.

Equities

A094170

KR7094170008

Semiconductors

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
19,420 KRW +2.26% Intraday chart for Dongwoon Anatech Co., Ltd. -1.42% -7.52%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 113,257 214,951 154,506 179,121 398,008 368,063 368,063 -
Enterprise Value (EV) 1 113,262 214,957 154,506 179,121 398,008 368,063 368,002 367,976
P/E ratio -11.1 x 24.9 x 157 x -10.5 x -41.4 x 13.9 x 14.9 x 11.8 x
Yield 0.27% - - - - - 0.36% 0.46%
Capitalization / Revenue 2.43 x 3.93 x 2.18 x 3.54 x 7.94 x 3.3 x 2.57 x 2.09 x
EV / Revenue 2.43 x 3.93 x 2.18 x 3.54 x 7.94 x 3.3 x 2.57 x 2.09 x
EV / EBITDA -26,806,141,022 x - - - - - 11,430,528,166 x 9,365,470,914 x
EV / FCF - - - - - - 7,526,851 x 13,287,473 x
FCF Yield - - - - - - 0% 0%
Price to Book 4.25 x - 4.16 x - 17.1 x 6.52 x 4.39 x 3.24 x
Nbr of stocks (in thousands) 16,611 17,335 17,578 18,111 18,953 18,953 18,953 -
Reference price 2 6,818 12,400 8,790 9,890 21,000 19,420 19,420 19,420
Announcement Date 2/1/19 2/12/20 2/9/21 2/8/22 2/10/23 2/8/24 - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 46.7 54.76 70.72 50.66 50.14 111.5 143.3 176.2
EBITDA -4.225 - - - - - 32.2 39.3
EBIT 1 -6.546 -2.189 2.246 -15.79 -6.26 24.3 29.6 37.3
Operating Margin -14.02% -4% 3.18% -31.18% -12.48% 21.79% 20.66% 21.17%
Earnings before Tax (EBT) 1 -6.997 7.294 1.82 -17.34 -6.433 31.69 29.3 36.9
Net income 1 -6.88 6.605 0.7222 -14.87 -7.108 28 24.7 31.1
Net margin -14.73% 12.06% 1.02% -29.35% -14.18% 25.11% 17.24% 17.65%
EPS 2 -613.6 497.3 56.00 -945.0 -507.0 1,401 1,301 1,640
Free Cash Flow - - - - - - 48,900 27,700
FCF margin - - - - - - 34,124.21% 15,720.77%
FCF Conversion (EBITDA) - - - - - - 151,863.35% 70,483.46%
FCF Conversion (Net income) - - - - - - 197,975.71% 89,067.52%
Dividend per Share 18.18 - - - - - 70.00 90.00
Announcement Date 2/1/19 2/12/20 2/9/21 2/8/22 2/10/23 2/8/24 - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 5.65 5.95 - - - - - -
Net Cash position - - - - - - 60.9 87.4
Leverage (Debt/EBITDA) -1.337 x - - - - - - -
Free Cash Flow - - - - - - 48,900 27,700
ROE (net income / shareholders' equity) -33.4% 29.9% 2.65% -35.5% -33.2% 66.2% 34.1% 31.5%
ROA (Net income/ Total Assets) -18.6% 14.3% - - - - - -
Assets 1 36.97 46.2 - - - - - -
Book Value Per Share 2 1,605 - 2,111 - 1,227 2,980 4,427 5,997
Cash Flow per Share - -561.0 - - - - - -
Capex 0.23 0.62 - - - - - -
Capex / Sales 0.49% 1.14% - - - - - -
Announcement Date 2/1/19 2/12/20 2/9/21 2/8/22 2/10/23 2/8/24 - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A094170 Stock
  4. Financials Dongwoon Anatech Co., Ltd.