Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.085 HKD | 0.00% | +8.97% | -69.64% |
Mar. 22 | Doyen International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 15 | Doyen International Forecasts Return to 2023 Profit | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 637 | 477.8 | 356.7 | 280.3 | 240.8 | 356.7 |
Enterprise Value (EV) 1 | 775.3 | 621.9 | 206.3 | 235.3 | 92.24 | 194.8 |
P/E ratio | 37.4 x | -6 x | 3.11 x | 5.17 x | -13.9 x | 26.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 74.2 x | -45 x | 7.23 x | 1.72 x | 2.25 x | 4.54 x |
EV / Revenue | 90.3 x | -58.6 x | 4.18 x | 1.44 x | 0.86 x | 2.48 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.92 x | 0.79 x | 0.47 x | 0.34 x | 0.32 x | 0.47 x |
Nbr of stocks (in thousands) | 1,274,039 | 1,274,039 | 1,274,039 | 1,274,039 | 1,274,039 | 1,274,039 |
Reference price 2 | 0.5000 | 0.3750 | 0.2800 | 0.2200 | 0.1890 | 0.2800 |
Announcement Date | 4/30/19 | 4/16/20 | 3/30/21 | 4/4/22 | 3/31/23 | 4/10/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 8.59 | -10.61 | 49.31 | 163 | 107.3 | 78.56 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 45.76 | -88.17 | 153 | 83.35 | -15.39 | 38.51 |
Net income 1 | 17.05 | -79.69 | 114.6 | 54.18 | -17.32 | 13.29 |
Net margin | 198.52% | 750.95% | 232.32% | 33.25% | -16.15% | 16.91% |
EPS 2 | 0.0134 | -0.0625 | 0.0899 | 0.0425 | -0.0136 | 0.0104 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 4/16/20 | 3/30/21 | 4/4/22 | 3/31/23 | 4/10/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 138 | 144 | - | - | - | - |
Net Cash position 1 | - | - | 150 | 45 | 149 | 162 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.11% | -9.94% | 14.3% | 7.06% | -1.88% | 2.12% |
ROA (Net income/ Total Assets) | 2.27% | -7.47% | 12% | 6.52% | -1.77% | 1.98% |
Assets 1 | 752.9 | 1,067 | 955.2 | 831.4 | 979.2 | 670.3 |
Book Value Per Share 2 | 0.5400 | 0.4800 | 0.5900 | 0.6500 | 0.6000 | 0.6000 |
Cash Flow per Share 2 | 0.1000 | 0.0300 | 0.1100 | 0.0300 | 0.1200 | 0.1300 |
Capex | - | - | - | 0.05 | 0.01 | 0.02 |
Capex / Sales | - | - | - | 0.03% | 0.01% | 0.02% |
Announcement Date | 4/30/19 | 4/16/20 | 3/30/21 | 4/4/22 | 3/31/23 | 4/10/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-69.64% | 13.83M | |
+12.78% | 3.29B | |
-95.58% | 1.61B | |
+0.48% | 1.61B | |
-1.58% | 1.25B | |
-1.87% | 1.22B | |
-.--% | 1.22B | |
-12.02% | 1.21B | |
-10.44% | 1.2B | |
0.00% | 1.19B |
- Stock Market
- Equities
- 668 Stock
- Financials Doyen International Holdings Limited