Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
36.29
USD
|
+2.69%
|
|
+7.40%
|
+2.14%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,800
|
803.3
|
3,308
|
3,401
|
-
|
Enterprise Value (EV)
1 |
2,336
|
1,405
|
3,308
|
3,401
|
3,401
|
P/E ratio
|
15.3
x
|
3.53
x
|
12.7
x
|
11
x
|
10.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.94
x
|
0.24
x
|
0.88
x
|
0.8
x
|
0.8
x
|
EV / Revenue
|
0.94
x
|
0.24
x
|
0.88
x
|
0.8
x
|
0.8
x
|
EV / EBITDA
|
8.93
x
|
1.87
x
|
6.18
x
|
5.71
x
|
5.62
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.77
x
|
1.27
x
|
3.05
x
|
2.6
x
|
2.01
x
|
Nbr of stocks (in thousands)
|
92,521
|
92,760
|
93,108
|
93,728
|
-
|
Reference price
2 |
19.45
|
8.660
|
35.53
|
36.29
|
36.29
|
Announcement Date
|
3/16/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,134
|
1,924
|
3,342
|
3,749
|
4,228
|
4,240
|
EBITDA
1 |
-
|
121.8
|
201.5
|
429.4
|
535.6
|
595.5
|
604.8
|
EBIT
1 |
-
|
80.09
|
159.2
|
349.2
|
428
|
513.4
|
512.1
|
Operating Margin
|
-
|
7.06%
|
8.27%
|
10.45%
|
11.42%
|
12.14%
|
12.08%
|
Earnings before Tax (EBT)
1 |
-
|
84.51
|
162
|
356.2
|
404.4
|
471.2
|
490.4
|
Net income
1 |
39.19
|
79.09
|
121.1
|
262.3
|
295.9
|
346.5
|
362.3
|
Net margin
|
-
|
6.98%
|
6.3%
|
7.85%
|
7.89%
|
8.2%
|
8.55%
|
EPS
2 |
353.4
|
0.8549
|
1.270
|
2.450
|
2.790
|
3.300
|
3.605
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/11/21
|
3/16/21
|
3/16/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
363
|
852.1
|
664.1
|
793.1
|
785.7
|
1,099
|
769.4
|
945.3
|
895.8
|
1,138
|
920.3
|
1,050
|
1,072
|
1,185
|
970.5
|
EBITDA
1 |
31.25
|
92.71
|
77.23
|
106.8
|
99.52
|
147.5
|
94.11
|
131.9
|
135.4
|
174.3
|
118.6
|
147
|
158.7
|
171.2
|
105.8
|
EBIT
1 |
27.17
|
78.73
|
63.49
|
91.7
|
78.37
|
115.6
|
71.32
|
108.8
|
106.6
|
141.3
|
105.2
|
123.5
|
133.3
|
151.5
|
-
|
Operating Margin
|
7.48%
|
9.24%
|
9.56%
|
11.56%
|
9.98%
|
10.51%
|
9.27%
|
11.51%
|
11.9%
|
12.42%
|
11.43%
|
11.76%
|
12.43%
|
12.78%
|
-
|
Earnings before Tax (EBT)
1 |
27.68
|
75.42
|
63.21
|
89.7
|
81.99
|
121.3
|
69.39
|
95.85
|
103.8
|
135.4
|
84.5
|
93.9
|
123.2
|
156.4
|
77.1
|
Net income
1 |
19.14
|
57.3
|
43.72
|
62.62
|
69.64
|
86.33
|
49.09
|
68.76
|
76.1
|
102
|
67.48
|
79.35
|
92.25
|
107.4
|
57.5
|
Net margin
|
5.27%
|
6.72%
|
6.58%
|
7.9%
|
8.86%
|
7.85%
|
6.38%
|
7.27%
|
8.49%
|
8.96%
|
7.33%
|
7.56%
|
8.61%
|
9.06%
|
5.92%
|
EPS
2 |
0.2000
|
0.5500
|
0.4200
|
0.6000
|
0.6400
|
0.7800
|
0.4500
|
0.6500
|
0.7500
|
1.000
|
0.6100
|
0.6800
|
0.8850
|
1.120
|
0.6300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/21
|
3/16/22
|
5/10/22
|
8/4/22
|
11/3/22
|
3/2/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
284
|
536
|
602
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.331
x
|
2.662
x
|
1.401
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
98.6%
|
50.4%
|
52%
|
31.4%
|
28.1%
|
24.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
1.470
|
4.080
|
6.810
|
11.70
|
14.00
|
18.10
|
Cash Flow per Share
2 |
-
|
1.030
|
0.6800
|
-0.2600
|
3.530
|
2.180
|
3.720
|
Capex
1 |
-
|
2.92
|
2.77
|
5.55
|
4.78
|
3.6
|
3.6
|
Capex / Sales
|
-
|
0.26%
|
0.14%
|
0.17%
|
0.13%
|
0.09%
|
0.08%
|
Announcement Date
|
1/11/21
|
3/16/21
|
3/16/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Last Close Price
36.29
USD Average target price
34.5
USD Spread / Average Target -4.93% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.14% | 3.4B | | -4.38% | 47.86B | | +10.25% | 23.94B | | +1.83% | 17.68B | | +13.06% | 14.58B | | +16.96% | 12.52B | | +0.30% | 6.2B | | +12.71% | 6.16B | | +7.89% | 6.11B | | +9.62% | 5.96B |
Other Homebuilding
|