Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.18 USD | +0.63% | +3.25% | +9.66% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 13.26 | 14.98 | 18.52 | 14.28 | 21.01 | 23.23 | - |
Enterprise Value (EV) 1 | 13.26 | 14.98 | 18.52 | 14.28 | 21.01 | 23.23 | 23.23 |
P/E ratio | -4.82 x | -2.09 x | -3.15 x | -1.8 x | -1.86 x | -3.18 x | 19.9 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.97 x | 1.86 x | 2.24 x | 0.95 x | 2.81 x | 1.41 x | 0.77 x |
EV / Revenue | 0.97 x | 1.86 x | 2.24 x | 0.95 x | 2.81 x | 1.41 x | 0.77 x |
EV / EBITDA | - | - | -2.58 x | -2.51 x | -2.06 x | -3.24 x | 12.8 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | 3.48 x | 3.89 x | 6.49 x | - |
Nbr of stocks (in thousands) | 1,980 | 3,534 | 3,611 | 7,141 | 7,246 | 7,305 | - |
Reference price 2 | 6.698 | 4.240 | 5.130 | 2.000 | 2.900 | 3.180 | 3.180 |
Announcement Date | 3/30/20 | 3/26/21 | 3/31/22 | 3/30/23 | 4/1/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 13.64 | 8.039 | 8.26 | 15.01 | 7.471 | 16.42 | 30 |
EBITDA 1 | - | - | -7.18 | -5.696 | -10.19 | -7.176 | 1.81 |
EBIT 1 | -2.407 | -6.634 | -7.457 | -6.865 | -11.45 | -8.702 | 1.81 |
Operating Margin | -17.64% | -82.52% | -90.28% | -45.73% | -153.21% | -52.98% | 6.03% |
Earnings before Tax (EBT) 1 | -2.471 | -6.747 | - | -6.865 | -11.24 | -4.1 | - |
Net income 1 | -2.471 | -6.747 | -6.009 | -6.865 | -11.24 | -8.722 | 1.79 |
Net margin | -18.11% | -83.93% | -72.75% | -45.73% | -150.47% | -53.1% | 5.97% |
EPS 2 | -1.390 | -2.030 | -1.630 | -1.110 | -1.560 | -1.000 | 0.1600 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/30/20 | 3/26/21 | 3/31/22 | 3/30/23 | 4/1/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 3.716 | 1.439 | 3.617 | 4.022 | 5.934 | 2.644 | 1.77 | 1.531 | 1.526 | 1.25 | 1.75 | 4.725 | 8.7 |
EBITDA 1 | - | -0.17 | -2.317 | -1.134 | -1.635 | -0.6087 | -1.955 | -2.807 | -2.612 | -2.813 | -2.943 | -2.663 | -1.548 | -0.0204 |
EBIT 1 | - | -0.24 | -2.642 | -1.394 | -1.869 | -0.9597 | -2.147 | -3.148 | -2.971 | -3.181 | -3.325 | -3.045 | -1.93 | -0.402 |
Operating Margin | - | -6.46% | -183.53% | -38.55% | -46.47% | -16.17% | -81.19% | -177.86% | -194.07% | -208.43% | -266% | -174% | -40.85% | -4.62% |
Earnings before Tax (EBT) 1 | - | - | - | - | - | -0.9524 | -2.144 | -2.989 | -2.948 | -3.161 | -1.8 | -1.7 | -1.1 | 0.4 |
Net income 1 | -2.45 | -0.2 | -2.645 | -1.343 | -1.925 | -0.9524 | -2.144 | -2.989 | -2.948 | -3.161 | -3.33 | -3.05 | -1.935 | -0.407 |
Net margin | - | -5.38% | -183.74% | -37.12% | -47.86% | -16.05% | -81.07% | -168.89% | -192.55% | -207.15% | -266.4% | -174.29% | -40.95% | -4.68% |
EPS 2 | -0.6800 | - | -0.4900 | -0.2200 | -0.3000 | -0.1000 | -0.3000 | -0.4200 | -0.4100 | -0.4400 | -0.4300 | -0.3200 | -0.2000 | -0.0400 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/15/21 | 3/31/22 | 5/16/22 | 8/12/22 | 11/14/22 | 3/30/23 | 5/15/23 | 8/14/23 | 11/14/23 | 4/1/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | 0.5700 | 0.7400 | 0.4900 | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | 0.55 | 0.34 | 0.5 | 0.4 | - |
Capex / Sales | - | - | 6.6% | 2.3% | 6.65% | 2.44% | - |
Announcement Date | 3/30/20 | 3/26/21 | 3/31/22 | 3/30/23 | 4/1/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+9.66% | 23.23M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.55B | |
+17.75% | 41.41B | |
+55.21% | 35.63B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- DUOT Stock
- Financials Duos Technologies Group, Inc.