Stock DYG DYNASTY GOLD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dynasty Gold Corp.

Equities

DYG

CA2681322061

Gold

Market Closed - Toronto S.E.
Other stock markets
 03:59:59 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.23 CAD +15.00% Intraday chart for Dynasty Gold Corp. +15.00% +21.05%
Apr. 10 Dynasty Gold Appoints Baker as Technical Board Director, Releases Update on Drill Plan MT
Mar. 26 Canada Watchdog Calls for Penalties Against Dynasty Gold Over Abuses at China Mine DJ

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.445 2.792 1.877 2.612 6.061 4.317
Enterprise Value (EV) 1 2.053 2.319 1.543 2.297 5.546 3.261
P/E ratio -5.45 x -6.18 x -6.18 x -13.1 x -13 x -15.1 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -22.2 x -9.35 x -8.8 x 102 x -30.6 x 14.9 x
FCF Yield -4.51% -10.7% -11.4% 0.98% -3.26% 6.72%
Price to Book 4.55 x 2.7 x 1.69 x 2.32 x 3.4 x 1.58 x
Nbr of stocks (in thousands) 17,461 21,476 25,026 29,026 35,652 47,972
Reference price 2 0.1400 0.1300 0.0750 0.0900 0.1700 0.0900
Announcement Date 4/30/18 4/30/19 6/12/20 4/30/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.3436 -0.3571 -0.188 -0.1818 -0.3655 -0.2289
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3952 -0.4153 -0.2735 -0.1864 -0.4054 -0.2034
Net income 1 -0.3952 -0.4153 -0.2735 -0.1864 -0.4054 -0.2034
Net margin - - - - - -
EPS 2 -0.0257 -0.0210 -0.0121 -0.006855 -0.0131 -0.005968
Free Cash Flow 1 -0.0925 -0.248 -0.1754 0.0225 -0.181 0.2191
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 6/12/20 4/30/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.39 0.47 0.33 0.32 0.51 1.06
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.09 -0.25 -0.18 0.02 -0.18 0.22
ROE (net income / shareholders' equity) -74.6% -52.9% -25.5% -16.7% -27.9% -9.41%
ROA (Net income/ Total Assets) -27.9% -23.3% -10.4% -9.36% -14.8% -6.09%
Assets 1 1.414 1.785 2.637 1.992 2.741 3.342
Book Value Per Share 2 0.0300 0.0500 0.0400 0.0400 0.0500 0.0600
Cash Flow per Share 2 0.0200 0.0200 0.0100 0.0100 0.0100 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/18 4/30/19 6/12/20 4/30/21 4/29/22 4/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gold Mining

1st Jan change Capi.
DYNASTY GOLD CORP. Stock Dynasty Gold Corp.
+21.05% 10.27M
NEWMONT CORPORATION Stock Newmont Corporation
+3.24% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.45% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-2.42% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+12.88% 24.43B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+10.62% 11.31B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+27.61% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+14.84% 8.27B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.99% 8.19B
Gold Mining
  1. Stock Market
  2. Equities
  3. DYG Stock
  4. Financials Dynasty Gold Corp.