Stock SHOM E.N. SHOHAM BUSINESS LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials E.N. Shoham Business Ltd

Equities

SHOM

IL0010820079

Consumer Lending

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 07:24:09 2024-04-25 am EDT 		5-day change 1st Jan Change
521 ILa +3.43% Intraday chart for E.N. Shoham Business Ltd +2.54% -3.77%
Mar. 27 E.N. Shoham Business Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 E.N. Shoham Business Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 96.38 242.4 324.4 329.6 225.3 210.6
Enterprise Value (EV) 1 258.1 513.7 567.2 799.8 839.9 782.4
P/E ratio 8.93 x 13.8 x 22 x 14 x 6.39 x 5.52 x
Yield 3.08% - 3.03% 1.48% - 4.04%
Capitalization / Revenue 2.95 x 4.68 x 6.83 x 5.56 x 2.36 x 1.54 x
EV / Revenue 7.91 x 9.91 x 11.9 x 13.5 x 8.8 x 5.72 x
EV / EBITDA 9.86 x 12.8 x 16.5 x 16.1 x 10.8 x 7.57 x
EV / FCF -3.26 x -4.85 x 13.8 x -3.56 x -6.7 x 11.8 x
FCF Yield -30.7% -20.6% 7.26% -28.1% -14.9% 8.47%
Price to Book 2.41 x 3.54 x 3.61 x 2.74 x 1.51 x 1.12 x
Nbr of stocks (in thousands) 29,998 32,502 33,562 37,917 38,742 38,891
Reference price 2 3.213 7.459 9.667 8.693 5.815 5.414
Announcement Date 3/19/19 3/24/20 3/2/21 2/28/22 3/29/23 3/27/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 32.63 51.84 47.48 59.32 95.44 136.7
EBITDA 1 26.19 40.14 34.46 49.73 77.66 103.3
EBIT 1 26.15 40.07 34.16 49.37 77.28 102.9
Operating Margin 80.13% 77.3% 71.94% 83.24% 80.98% 75.28%
Earnings before Tax (EBT) 1 14.51 24.8 21.68 30.84 47.6 50.1
Net income 1 10.86 18.04 16.01 23.18 36.32 38.02
Net margin 33.26% 34.8% 33.71% 39.09% 38.05% 27.81%
EPS 2 0.3600 0.5400 0.4400 0.6200 0.9100 0.9800
Free Cash Flow 1 -79.18 -106 41.18 -224.4 -125.4 66.23
FCF margin -242.64% -204.47% 86.74% -378.33% -131.37% 48.44%
FCF Conversion (EBITDA) - - 119.53% - - 64.11%
FCF Conversion (Net income) - - 257.3% - - 174.18%
Dividend per Share 2 0.0990 - 0.2927 0.1285 - 0.2190
Announcement Date 3/19/19 3/24/20 3/2/21 2/28/22 3/29/23 3/27/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 162 271 243 470 615 572
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.177 x 6.757 x 7.045 x 9.454 x 7.915 x 5.535 x
Free Cash Flow 1 -79.2 -106 41.2 -224 -125 66.2
ROE (net income / shareholders' equity) 30% 32.9% 20.4% 21.8% 26.6% 23%
ROA (Net income/ Total Assets) 9.95% 8.76% 6.04% 5.89% 6.42% 7.99%
Assets 1 109.1 205.9 265 393.6 565.8 476.1
Book Value Per Share 2 1.340 2.110 2.680 3.180 3.850 4.840
Cash Flow per Share 2 0.1200 0.2200 0.2000 2.570 0.6900 0.8500
Capex 1 0.03 0.04 0.02 0.02 0.03 0.04
Capex / Sales 0.1% 0.08% 0.03% 0.04% 0.04% 0.03%
Announcement Date 3/19/19 3/24/20 3/2/21 2/28/22 3/29/23 3/27/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Consumer Lending

1st Jan change Capi.
E.N. SHOHAM BUSINESS LTD Stock E.N. Shoham Business Ltd
-3.77% 50.41M
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-6.84% 49.88B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-5.35% 30.53B
JIO FINANCIAL SERVICES LIMITED Stock Jio Financial Services Limited
+63.34% 29.08B
ORIX CORPORATION Stock ORIX Corporation
+20.03% 23.38B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+17.05% 17.94B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
-7.09% 11.81B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+21.38% 11.27B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-29.25% 8.31B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+15.00% 8.13B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. SHOM Stock
  4. Financials E.N. Shoham Business Ltd