Financials EA Holdings

Equities

EAH

MYQ0154OO003

IT Services & Consulting

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
0.01 MYR -.--% Intraday chart for EA Holdings +100.00% -.--%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2023
Capitalization 1 121.8 76.09 25.36 152.2 96.78
Enterprise Value (EV) 1 91.99 55.39 3.438 141.6 78.82
P/E ratio -10.2 x -1.47 x -0.71 x -10.4 x -5.18 x
Yield - - - - -
Capitalization / Revenue 5.85 x 2.85 x 0.74 x 3.31 x 1.59 x
EV / Revenue 4.42 x 2.08 x 0.1 x 3.08 x 1.29 x
EV / EBITDA -14.1 x -2.62 x 1.7 x 133 x 7.29 x
EV / FCF -4.96 x 4.88 x - -15.7 x -
FCF Yield -20.2% 20.5% - -6.36% -
Price to Book 0.75 x 0.43 x 0.21 x 1.42 x 0.84 x
Nbr of stocks (in thousands) 3,478,598 5,072,352 5,072,361 5,072,361 6,451,720
Reference price 2 0.0350 0.0150 0.005000 0.0300 0.0150
Announcement Date 7/31/18 7/31/19 1/29/21 1/28/22 7/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2023
Net sales 1 20.83 26.67 34.23 46 60.88
EBITDA 1 -6.53 -21.11 2.018 1.063 10.81
EBIT 1 -7.852 -22.53 1.482 0.619 10.45
Operating Margin -37.71% -84.46% 4.33% 1.35% 17.17%
Earnings before Tax (EBT) 1 -7.845 -50.06 -34.25 -12.62 -14.88
Net income 1 -7.902 -50.53 -35.92 -14.57 -17.98
Net margin -37.95% -189.43% -104.92% -31.67% -29.53%
EPS 2 -0.003416 -0.0102 -0.007081 -0.002871 -0.002897
Free Cash Flow 1 -18.55 11.35 - -9.015 -
FCF margin -89.08% 42.54% - -19.6% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 7/31/18 7/31/19 1/29/21 1/28/22 7/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2023
Net Debt 1 - - - - -
Net Cash position 1 29.8 20.7 21.9 10.5 18
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 -18.5 11.3 - -9.01 -
ROE (net income / shareholders' equity) -5.47% -30.1% - -12.2% -
ROA (Net income/ Total Assets) -3.14% -7.91% - 0.3% -
Assets 1 252 638.7 - -4,864 -
Book Value Per Share 2 0.0500 0.0300 0.0200 0.0200 0.0200
Cash Flow per Share 2 0.0100 0 0.0100 0 0
Capex 1 0.08 0.04 0.05 0.1 0.06
Capex / Sales 0.37% 0.15% 0.15% 0.21% 0.09%
Announcement Date 7/31/18 7/31/19 1/29/21 1/28/22 7/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EAH Stock
  4. Financials EA Holdings