Financials Eagle Graphite Incorporated

Equities

EGA.H

CA2695483016

Non-Gold Precious Metals & Minerals

Delayed Toronto S.E. 10:02:53 2022-10-04 am EDT 5-day change 1st Jan Change
0.085 CAD +6.25% Intraday chart for Eagle Graphite Incorporated -.--% -.--%

Valuation

Fiscal Period: May 2016 2017 2018 2019 2020 2021
Capitalization 1 8.339 9.728 6.812 1.892 0.9461 6.245
Enterprise Value (EV) 1 8.543 9.817 6.154 1.946 1.037 6.34
P/E ratio -3.57 x -18.7 x -7.64 x -1.86 x -2.04 x 41.9 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.82 x -21.3 x -10.6 x -2.9 x -3.94 x 173 x
EV / FCF -9.23 x 31.3 x -2.83 x 1.02 x 9.41 x -21.2 x
FCF Yield -10.8% 3.19% -35.3% 98.5% 10.6% -4.73%
Price to Book -4.57 x -4.22 x -4.21 x -0.61 x -0.27 x -1.83 x
Nbr of stocks (in thousands) 30,884 30,884 37,846 37,846 37,846 37,846
Reference price 2 0.2700 0.3150 0.1800 0.0500 0.0250 0.1650
Announcement Date 9/28/16 10/3/17 9/28/18 10/1/19 10/1/20 10/1/21
1CAD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2016 2017 2018 2019 2020 2021
Net sales - - - - - -
EBITDA 1 -2.234 -0.4617 -0.5816 -0.6714 -0.2632 0.0366
EBIT 1 -2.306 -0.5024 -0.5862 -0.6746 -0.2669 0.0347
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.304 -0.5191 -0.7917 -1.016 -0.463 0.1489
Net income 1 -2.304 -0.5191 -0.7917 -1.016 -0.463 0.1489
Net margin - - - - - -
EPS 2 -0.0755 -0.0168 -0.0236 -0.0268 -0.0122 0.003935
Free Cash Flow 1 -0.9253 0.3132 -2.175 1.916 0.1103 -0.2996
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/16 10/3/17 9/28/18 10/1/19 10/1/20 10/1/21
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2016 2017 2018 2019 2020 2021
Net Debt 1 0.2 0.09 - 0.05 0.09 0.1
Net Cash position 1 - - 0.66 - - -
Leverage (Debt/EBITDA) -0.0914 x -0.1915 x - -0.0793 x -0.3471 x 2.621 x
Free Cash Flow 1 -0.93 0.31 -2.17 1.92 0.11 -0.3
ROE (net income / shareholders' equity) 209% 25.1% 40.4% 43.1% 13.9% -4.27%
ROA (Net income/ Total Assets) -100% -55.3% -43.6% -48.8% -33.1% 4.54%
Assets 1 2.301 0.9386 1.815 2.08 1.4 3.278
Book Value Per Share 2 -0.0600 -0.0700 -0.0400 -0.0800 -0.0900 -0.0900
Cash Flow per Share 2 0 0 0.0200 0 0 0
Capex 1 0.01 - - - - -
Capex / Sales - - - - - -
Announcement Date 9/28/16 10/3/17 9/28/18 10/1/19 10/1/20 10/1/21
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. EGA.H Stock
  4. Financials Eagle Graphite Incorporated