EXECUTIVE SUMMARY



We are a leading supplier of heavy construction materials and light building
materials in the United States. Our primary products are commodities that are
essential in commercial and residential construction; public construction
projects; and projects to build, expand, and repair roads and highways. Demand
for our products is generally cyclical and seasonal, depending on economic and
geographic conditions. We distribute our products across many United States
markets, which provides us with regional economic diversification.

On September 18, 2020, we sold our Oil and Gas Proppants business, which had
been reported as an operating segment, resulting in a gain of approximately $9.2
million. Because the sale of the Oil and Gas Proppants business was determined
to meet the discontinued operations accounting criteria, this segment is no
longer separately reported in our reportable segment footnote for any of the
periods presented. See Footnote (C) in the Unaudited Consolidated Financial
Statements for more information about the sale of the Oil and Gas Proppants
business.

Our remaining businesses are organized into two sectors: Heavy Materials, which
includes the Cement and Concrete and Aggregates segments; and Light Materials,
which includes the Gypsum Wallboard and Recycled Paperboard segments. Financial
results and other information for the three and nine months ended December 31,
2020 and 2019, respectively, are presented on a consolidated basis and by these
business segments - Cement, Concrete and Aggregates, Gypsum Wallboard, and
Recycled Paperboard.

We conduct one of our cement operations through a joint venture, Texas Lehigh
Cement Company LP, which is located in Buda, Texas (the Joint Venture). We own a
50% interest in the Joint Venture and account for our interest under the equity
method of accounting. We proportionately consolidate our 50% share of the Joint
Venture's Revenue and Operating Earnings in the presentation of our Cement
segment, which is the way management organizes the segments within the Company
for making operating decisions and assessing performance.

All our business activities are conducted in the United States. These activities
include the mining of limestone for the manufacture, distribution, and sale of
portland cement (a basic construction material that is the essential binding
ingredient in concrete); the grinding and sale of slag; the mining of gypsum for
the manufacture and sale of gypsum wallboard; the manufacture and sale of
recycled paperboard to the gypsum wallboard industry and other paperboard
converters; the sale of readymix concrete; and the mining and sale of aggregates
(crushed stone, sand, and gravel).

Demand for our products is generally cyclical and seasonal, depending on
economic conditions and geographic locations. We distribute our products
throughout most of the United States, except the Northeast, which provides us
with regional economic diversification. However, general economic downturns or
localized downturns in the regions where we have operations may have a material
adverse effect on our business, financial condition, and results of operations.

On August 2, 2019, we acquired the assets of a readymix concrete and aggregates
business in Northern Nevada (the ConAgg Acquisition). The purchase price
(Purchase Price) of the ConAgg Acquisition was approximately $30.4 million. The
Purchase Price and expenses incurred in connection with the ConAgg Acquisition
were funded through operating cash flows and borrowings under our Revolving
Credit Facility. The ConAgg Acquisition's assets and operating results are
included in our Concrete and Aggregates segment reporting from August 2, 2019
through March 31, 2020, and for the nine months ended December 31, 2020.



                                       24

--------------------------------------------------------------------------------


On March 6, 2020, we acquired the assets of Kosmos Cement Company (Kosmos), a
joint venture between CEMEX S.A.B. de C.V. and Buzzi Unicem S.p.A. for
approximately $669 million (the Kosmos Acquisition). The Kosmos Acquisition
included (i) a cement plant located in Louisville, Kentucky, (ii) a limestone
quarry located in Battletown, Kentucky, (iii) cement distribution terminals
located in Indianapolis, Indiana; Cincinnati, Ohio; Pittsburgh, Pennsylvania;
Charleston, West Virginia; Ceredo, West Virginia; Mt. Vernon, Indiana; and
Lexington, Kentucky, and (iv) certain other properties and assets used by Kosmos
in connection with the foregoing (collectively, the Kosmos Business). We also
assumed certain liabilities and obligations of Kosmos relating to the Kosmos
Business, including contractual obligations, reclamation obligations, and
various other liabilities and obligations arising out of or relating to the
Kosmos Business. We funded the payment of the purchase price and expenses
incurred in connection with the transaction through a combination of cash on
hand and a syndicated term loan facility. The Kosmos Business' assets and
operating results are included in our Cement segment reporting from March 6,
2020 through March 31, 2020, and for the nine months ended December 31, 2020.

On April 17, 2020, we sold our Western Aggregates LLC (Western) and Mathews
Readymix LLC (Mathews) businesses for an aggregate purchase price of $93.5
million, resulting in a gain of $52.0 million. Western and Mathews were part of
our Concrete and Aggregates operating segment, and their results of operations
were included in our financial statements for the period from April 1, 2020
through April 17, 2020.

As previously announced on May 30, 2019, the Company plans to separate its Heavy
Materials and Light Materials businesses into two independent, publicly traded
corporations by means of a tax-free spin-off to Eagle shareholders. We remain
committed to the separation and continue to make preparations to ensure that the
two businesses are well-positioned for the separation, although the timing of
the separation remains uncertain given the effects of the COVID-19 pandemic.

MARKET CONDITIONS AND OUTLOOK

To date, we have not been materially affected by the extraordinary and wide-ranging actions taken by international, federal, state, and local public health and governmental authorities to contain and combat the spread of COVID-19.



Our third quarter results reflected another strong quarter for Eagle. Our end
markets have remained resilient despite the COVID-related uncertainty. Our
regional construction markets continued to outperform the national average, and
sales volume performance in both of our major business lines continued to remain
strong - our wallboard shipments were up 9%, and our organic cement sales volume
was flat.

For the short term, we are well positioned to manage our cost structure and meet
our customer needs.  Our substantial raw material reserves support our low-cost
producer position and during the early summer, we implemented cement price
increases across all of our markets. We also implemented a wallboard price
increase in November 2020 and have recently implemented another price increase
in early January 2021.

For the intermediate term, we continue to closely monitor the disruptions caused
by the COVID-19 pandemic, including the new cases reaching record highs both
nationally and in many states in January 2021, new strains of the virus, the
timing and effectiveness of the current vaccination campaign, and any responses
designed to contain its spread and their possible impact on our business and our
customers.  While recent economic data has been more constructive than many
expected earlier this year, the extent to which the spread of COVID-19 will
impact the national and local economies in which we operate, and ultimately our
businesses, will depend on numerous factors, which are highly uncertain and
difficult to predict; therefore, we continue to prepare for a broad range of
economic outcomes.



                                       25

--------------------------------------------------------------------------------

RESULTS OF OPERATIONS



THREE MONTHS ENDED December 31, 2020 Compared WITH THREE MONTHS ENDED December
31, 2019



                                                 For the Three Months Ended
                                                        December 31,
                                                       2020                2019          Change
                                              (dollars in thousands, except per
                                                           share)
Revenue                                       $     404,667       $     342,904              18 %
Cost of Goods Sold                                 (291,288 )          (249,701 )            17 %
Gross Profit                                        113,379              93,203              22 %
Equity in Earnings of Unconsolidated Joint
Venture                                              10,083              10,700              (6 )%
Corporate General and Administrative                (11,327 )           (13,794 )           (18 )%
Impairment Losses                                         -             (25,131 )          (100 )%
Other Non-Operating Income                            2,297                 722             218 %
Interest Expense, net                                (9,360 )            (9,543 )            (2 )%
Earnings from Continuing Operations Before
Income Taxes                                        105,072              56,157              87 %
Income Tax Expense                                  (23,879 )           (12,683 )            88 %
Net Earnings from Continuing Operations              81,193              43,474              87 %
Net Earnings (Loss) from Discontinued
Operations                                    $           -       $    (158,106 )           100 %
Net Earnings                                  $      81,193       $    (114,632 )           171 %
Diluted Earnings per Share from Continuing
Operations                                    $        1.94       $        1.04              87 %




REVENUE

Revenue increased by $61.8 million, or 18%, to $404.7 million for the three
months ended December 31, 2020. The Kosmos Acquisition contributed $45.4 million
of Revenue for the three months ended December 31, 2020, while Western and
Mathews contributed $7.9 million of Revenue for the three months ended December
31, 2019. Excluding the acquisition and dispositions, Revenue improved by $24.3
million, or 7%. The increase was due to higher gross sales prices and Sales
Volume, which positively affected Revenue by approximately $7.7 million and
$16.6 million, respectively.

COST OF GOODS SOLD



Cost of Goods Sold increased by $41.6 million, or 17%, to $291.3 million for the
three months ended December 31, 2020. The Kosmos Acquisition contributed $32.1
million to Cost of Goods Sold for the three months ended December 31, 2020,
while Western and Mathews contributed $6.7 million to Cost of Goods Sold for the
three months ended December 31, 2019. Excluding the acquisition and
dispositions, Cost of Goods Sold increased by $16.2 million, or 7%. The increase
in Cost of Goods Sold was due to Sales Volume and operating costs of
approximately $10.5 million and $5.7 million, respectively. The increase in
operating costs was primarily related to our Cement and Recycled Paperboard
segments. See discussion of individual operating segments below.

GROSS PROFIT



Gross Profit increased 22% to $113.4 million during the three months ended
December 31, 2020. Excluding the acquisition and dispositions, Gross Profit rose
by $8.1 million, or 9%. The improvement in Gross Profit was primarily due to
higher gross sales prices and Sales Volume, partially offset by increased
operating costs. The gross margin percentage increased to 28% from 27%,
primarily because of higher gross sales prices, partially offset by increased
operating costs.



                                       26

--------------------------------------------------------------------------------

EQUITY IN EARNINGS OF UNCONSOLIDATED JOINT VENTURE



Equity in Earnings of our Unconsolidated Joint Venture decreased $0.6 million,
or 6%, for the three months ended December 31, 2020. The decline was primarily
due to lower Sales Volume and increased operating costs, which adversely
affected earnings by approximately $0.7 million and $0.4 million, respectively,
partially offset by higher net sales prices, which increased operating earnings
by approximately $0.5 million.

CORPORATE GENERAL AND ADMINISTRATIVE



Corporate General and Administrative Expense declined by approximately $2.5
million, or 18%, for the three months ended December 31, 2020. The decrease was
primarily because of lower legal and professional expenses of approximately $3.6
million, partially offset by higher salary and incentive compensation of $1.0
million. The lower legal and professional fees related to amounts spent in the
prior fiscal year in connection with our strategic portfolio review, as well as
costs incurred related to the Kosmos Acquisition and the sale of Western and
Mathews. The increase in salary and incentive compensation costs were primarily
due to higher earnings during the fiscal year.

IMPAIRMENT LOSSES



Impairment Losses for the three months ended December 31, 2019 relate to certain
assets of our Oil and Gas Proppants business that were impaired during the
quarter ended December 31, 2019, but were not included in the sale of the
business in September 2020. These impairment charges primarily relate to real
estate and right-of-use assets.

OTHER NON-OPERATING INCOME (LOSS)

Other Non-Operating Income (Loss) consists of a variety of items that are unrelated to segment operations and include non-inventoried aggregates income, asset sales, and other miscellaneous income and cost items.

INTEREST EXPENSE, NET



Interest Expense, net decreased by approximately $0.1 million, or 2%, during the
three months ended December 31, 2020. The decrease in Interest Expense, net was
primarily due to lower interest on borrowings under our Revolving Credit
Facility of approximately $4.8 million. This decrease was partially offset by an
increase in interest on our Term Loan and amortization of related debt issuances
costs of $4.0 million and $0.7 million, respectively. The increase in debt
issuance costs was related to the issuance of the Term Loan in March 2020 and
the amendment of both the Revolving Credit Facility and the Term Loan in April
2020. The lower interest expense on our Revolving Credit Facility was due to our
repaying all outstanding amounts during the three months ended December 31,
2020.

EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES



Earnings from Continuing Operations Before Income Taxes increased to $105.1
million during the three months ended December 31, 2020, primarily as a result
of higher Gross Profit and Other Non-operating Income, and lower Corporate
General and Administrative Expense. This was partially offset by lower Equity in
Earnings of Unconsolidated Joint Venture.

INCOME TAX EXPENSE



Income Tax Expense was $23.9 million for the three months ended December 31,
2020 compared with Income Tax Expense of $12.7 million for the three months
ended December 31, 2019. The effective tax rate was flat from the prior period
at 23%.



                                       27

--------------------------------------------------------------------------------

NET EARNINGS FROM CONTINUING OPERATIONS AND DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS



Net Earnings from Continuing Operations increased 87% to $81.2 million for the
three months ended December 31, 2020. Diluted Earnings per Share from Continuing
Operations also increased 87% to $1.94 per share.

NET EARNINGS (LOSS) FROM DISCONTINUED OPERATIONS



There was no Net Earnings from Discontinued Operations during the three months
ended December 31, 2020, compared with a Net Loss from Discontinued Operations
of $158.1 million for the three months ended December 31, 2019. The Net Loss
from Discontinued Operations in fiscal 2020 was primarily related to the
impairment of the operating facilities, quarries, and certain lease right-of-use
assets.

NET EARNINGS

Net Earnings increased 171% to $81.2 million for the three months ended December 31, 2020.



Nine MONTHS ENDED December 31, 2020 Compared WITH nine MONTHS ENDED December 31,
2019



                                                  For the Nine Months Ended
                                                        December 31,
                                                       2020                2019         Change
                                              (dollars in thousands, except per
                                                           share)
Revenue                                       $   1,279,340       $   1,098,838             16 %
Cost of Goods Sold                                 (940,815 )          (818,521 )           15 %
Gross Profit                                        338,525             280,317             21 %
Equity in Earnings of Unconsolidated Joint
Venture                                              28,456              32,489            (12 )%
Corporate General and Administrative                (40,225 )           (48,506 )          (17 )%
Gain on Sale of Businesses                           51,973                   -              -
Impairment Losses                                         -             (25,131 )         (100 )%
Other Non-Operating Income                            1,898               1,445             31 %
Interest Expense, net                               (35,957 )           (28,526 )           26 %
Earnings from Continuing Operations Before
Income Taxes                                        344,670             212,088             63 %
Income Tax Expense                                  (76,515 )           (50,217 )           52 %
Net Earnings from Continuing Operations             268,155             161,871             66 %
Net Earnings (Loss) from Discontinued
Operations                                    $       5,278       $    (163,406 )          103 %
Net Earnings                                  $     273,433       $      (1,535 )        17913 %
Diluted Earnings per Share from Continuing
Operations                                    $        6.43       $        3.81             69 %


REVENUE

Revenue increased by $180.5 million, or 16%, to $1,279.3 million for the nine
months ended December 31, 2020. The Kosmos Acquisition and ConAgg Acquisition
contributed $154.8 million of Revenue for the nine months ended December 31,
2020, while Western and Mathews contributed $25.2 million of Revenue for the
nine months ended December 31, 2019. Excluding the acquisitions and
dispositions, Revenue improved by $50.9 million, or 5%. The increase was due to
higher Sales Volume and gross sales prices, which positively affected Revenue by
approximately $36.9 million and $14.0 million, respectively.



                                       28

--------------------------------------------------------------------------------

COST OF GOODS SOLD



Cost of Goods Sold increased by $122.3 million, or 15%, to $940.8 million for
the nine months ended December 31, 2020. The Kosmos and ConAgg Acquisitions
contributed $115.4 million of Cost of Goods Sold for the nine months ended
December 31, 2020, while Western and Mathews contributed $21.5 million of Cost
of Goods Sold for the nine months ended December 31, 2019. Excluding the
acquisitions and dispositions, Cost of Goods Sold increased by $28.4 million, or
4%. The increase in Cost of Goods Sold was due to higher Sales Volume and
operating costs of $23.4 million and $5.0 million. The increase in operating
costs were primarily in the Concrete and Recycled Paperboard segments. See
discussion of individual operating segments below.

GROSS PROFIT



Gross Profit increased 21% to $338.5 million during the nine months ended
December 31, 2020. Excluding the acquisitions and dispositions, Gross Profit
increased by $22.5 million, or 8%. The increase in Gross Profit was primarily
related to higher gross sales prices and increased Sales Volume, partially
offset by higher operating expenses. The gross margin percentage increased to
27% from 26%, primarily because of higher gross sales prices, partially offset
by higher operating expenses.

EQUITY IN EARNINGS OF UNCONSOLIDATED JOINT VENTURE



Equity in Earnings of our Unconsolidated Joint Venture decreased $4.0 million,
or 12%, for the nine months ended December 31, 2020. The decline was primarily
due to lower net sales prices and Sales Volume, which adversely affected
earnings by approximately $0.8 million and $2.3 million, respectively, as well
as increased operating costs, which decreased operating earnings by
approximately $1.0 million. The increase in operating costs was primarily
related to maintenance, which increased by approximately $1.1 million.

CORPORATE GENERAL AND ADMINISTRATIVE



Corporate General and Administrative Expense declined by approximately $8.3
million, or 17%, for the nine months ended December 31, 2020. The decrease was
primarily because of lower salary and incentive compensation costs of
approximately $4.2 million and legal and professional costs of $4.1 million. The
lower salary and incentive compensation costs were primarily due to the
acceleration of stock compensation costs of $5.3 million upon the retirement of
our Chief Executive Officer in the first quarter of fiscal 2020, while the lower
legal and professional fees related to higher amounts spent in the prior year in
connection with our strategic portfolio review. The lower fees were partially
offset by increased professional costs associated with the Kosmos Acquisition,
and the sales of Mathews and Western, and our Oil and Gas Proppants business.

IMPAIRMENT LOSSES



Impairment Losses for the nine months ended December 31, 2019 relate to certain
assets of our Oil and Gas Proppants business that were impaired during the
quarter ended December 31, 2019, but were not included in the sale of the
business in September 2020. These impairment charges primarily relate to real
estate and right-of-use assets.

GAIN ON SALE OF BUSINESSES



On April 17, 2020 we sold Western and Mathews for approximately $93.5 million
resulting in a gain on sale of approximately $52.0 million. See Footnote (C) to
the Unaudited Consolidated Financial Statements for more information regarding
the sale.

OTHER NON-OPERATING INCOME (LOSS)

Other Non-Operating Income (Loss) consists of a variety of items that are unrelated to segment operations and include non-inventoried aggregates income, asset sales, and other miscellaneous income and cost items.


                                       29

--------------------------------------------------------------------------------

INTEREST EXPENSE, NET



Interest Expense, net increased by approximately $7.5 million, or 26%, during
the nine months ended December 31, 2020. The increase in Interest Expense, net
was primarily due to higher interest on borrowings under our Term Loan of
approximately $13.6 million and amortization of related debt issuance costs of
$2.0 million. These increases were partially offset by lower interest on our
Revolving Credit Facility of approximately $7.1 million and our Unsecured
Private Placement Notes, which were paid in full in fiscal 2020, of $1.1
million. The higher debt issuance costs were related to the issuance of the Term
Loan in March 2020 and the amendment of both the Revolving Credit Facility and
the Term Loan in April 2020. The lower interest expense on our Revolving Credit
Facility was due to reducing the balance throughout fiscal 2021, before repaying
the remaining balance during the current quarter.

EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES



Earnings from Continuing Operations Before Income Taxes increased to $344.7
million during the nine months ended December 31, 2020, primarily as a result of
higher Gross Profit and Gain on Sale of Businesses, and lower Corporate General
and Administrative Expense. This was partially offset by lower Equity in
Earnings of Unconsolidated Joint Venture and increased Interest Expense, net.

INCOME TAX EXPENSE



Income Tax Expense for the nine months ended December 31, 2020 increased to
$76.5 million from $50.2 million for the nine months ended December 31, 2019.
The effective tax rate decreased to 22% from 24% in the prior-year period. The
decrease in the effective tax rate was primarily due to a benefit recognized in
the current year related to the reversal of all of our uncertain tax positions
during the nine months ended December 31, 2020.



NET EARNINGS FROM CONTINUING OPERATIONS AND DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS



Net Earnings from Continuing Operations increased 66% to $268.2 million for the
nine months ended December 31, 2020. Diluted Earnings per Share increased 69% to
$6.43 per share.

NET EARNINGS (LOSS) FROM DISCONTINUED OPERATIONS



Net Earnings from Discontinued Operations increased to $5.3 million during the
nine months ended December 30, 2020, compared with a Net Loss from Discontinued
Operations of $163.4 million for the nine months ended December 31, 2019. The
improvement was due primarily to the impairment of the operating facilities,
quarries and certain lease right-of-use assets of the Oil and Gas Proppants
business during fiscal 2020, and the recording of a $9.2 million gain on sale in
September 2020.

NET EARNINGS

Net Earnings increased to $273.4 million for the nine months ended December 31, 2020.

THREE and Nine MONTHS ENDED December 31, 2020 COMPARED WITH Three and Nine months ended December 31, 2019 BY SEGMENT



The following presents results within our two business sectors for the three and
nine months ended December 31, 2020 and 2019. Revenue and operating results are
organized by sector and discussed by individual business segment within each
respective business sector.



                                       30

--------------------------------------------------------------------------------



Heavy Materials

CEMENT (1)



                                  For the Three Months Ended                                    For the Nine Months Ended
                                         December 31,                                                 December 31,
                                       2020                2019      Percentage Change              2020                2019      Percentage Change
                                 (in thousands, except per ton                                (in thousands, except per ton
                                         information)                                                 information)
Gross Revenue, including
Intersegment and Joint
Venture                         $   234,092         $   183,031                      28 %    $   773,565         $   605,357                      28 %
Less Intersegment Revenue            (5,241 )            (6,174 )                   (15 )%       (17,539 )           (17,130 )                     2 %
Less Joint Venture Revenue          (27,110 )           (28,382 )                    (4 )%       (79,603 )           (85,775 )                    (7 )%
Gross Revenue, as reported      $   201,741         $   148,475                      36 %    $   676,423         $   502,452                      35 %
Freight and Delivery Costs
Billed to Customers                 (15,077 )           (11,063 )                    36 %        (50,896 )           (39,434 )                    29 %
Net Revenue                     $   186,664         $   137,412                      36 %    $   625,527         $   463,018                      35 %

Sales Volume (M Tons)                 1,842               1,439                      28 %          6,107               4,767                      28 %
Average Net Sales Price, per
ton (2)                         $    111.91         $    110.09                       2 %    $    110.84         $    109.69                       1 %
Operating Margin, per ton       $     38.24         $     37.65                       2 %    $     34.52         $     32.90                       5 %
Operating Earnings              $    70,434         $    54,180                      30 %    $   210,802         $   156,827                      34 %


(1) Total of wholly owned subsidiaries and proportionately consolidated 50% interest of the Joint Venture's results.

(2) Net of freight per ton, including Joint Venture.

Three months ended December 31, 2020



Cement Revenue was $234.1 million, a 28% increase, for the three months ended
December 31, 2020. Organic Cement Revenue, which excludes the Kosmos
Acquisition, increased approximately $5.7 million, primarily related to higher
gross sales prices.

Cement Operating Earnings increased 30% to $70.4 million for the three months
ended December 31, 2020. Excluding $13.3 million of Operating Earnings related
to the Kosmos Acquisition, Operating Earnings increased $2.9 million, or 5%. The
improvement was due to higher gross sales prices, which increased Operating
Earnings by $6.6 million. This was partially offset by higher operating costs,
which negatively affected Operating Earnings by approximately $3.9 million. The
increase in operating costs was primarily due to higher maintenance costs of
$1.5 million and raw materials of $1.5 million. The operating margin remained
consistent at 30% during the quarter.

Nine months ended December 31, 2020



Cement Revenue was $773.6 million, a 28% increase, for the nine months ended
December 31, 2020. Organic Cement Revenue increased approximately $28.0 million,
and was primarily due to higher gross sales prices and Sales Volume, which
improved Cement Revenue by approximately $15.9 million and $12.1 million,
respectively.

Cement Operating Earnings increased 34% to $210.8 million for the nine months
ended December 31, 2020. Excluding $38.3 million of Operating Earnings related
to the Kosmos Acquisition, Operating Earnings increased $15.7 million, or 10%.
The increase was due to higher gross sales prices and Sales Volume, which
positively affected Operating Earnings by approximately $15.9 million and $1.5
million, respectively. This was partially offset by higher operating costs,
which reduced Operating Earnings by $1.5 million. The increase in operating
costs was primarily increased maintenance costs of $6.6 million, partially
offset by lower energy costs of $5.2 million. The operating margin increased to
27% from 26%, primarily because of higher gross sales prices.



                                       31

--------------------------------------------------------------------------------


CONCRETE AND AGGREGATES



                                 For the Three Months Ended                             For the Nine Months Ended
                                        December 31,                                          December 31,
                                                                   Percentage
                                      2020               2019        Change                 2020                2019      Percentage Change
                                  (in thousands, except net                          (in thousands, except net sales
                                        sales prices)                                            prices)
Gross Revenue, including
Intersegment                    $   43,530         $   47,147                (8 )%   $   134,020         $   142,896                      (6 )%
Less Intersegment Revenue                -               (350 )            (100 )%          (106 )            (1,134 )                   (91 )%
Gross Revenue, as reported      $   43,530         $   46,797                (7 )%   $   133,914         $   141,762                      (6 )%

Sales Volume:
M Cubic Yards of Concrete              327                357                (8 )%         1,032               1,095                      (6 )%
M Tons of Aggregate                    583                749               (22 )%         1,533               2,608                     (41 )%
Average Net Sales Price:
Concrete, per cubic yard        $   116.88         $   112.96                 3 %    $    115.66         $    108.17                       7 %
Aggregates, per ton             $     8.96         $     9.20                (3 )%   $      9.54         $      9.36                       2 %

Operating Earnings              $    5,075         $    3,334                52 %    $    15,748         $    15,023                       5 %



Three months ended December 31, 2020



Concrete and Aggregates Revenue decreased 8% to $43.5 million for the three
months ended December 31, 2020. Excluding Revenue related to Western and Mathews
in fiscal 2020, Revenue increased $4.3 million, or 11%. The primary reason for
the increase in Revenue was higher gross sales prices and Sales Volume, which
positively affected Revenue by $0.5 million and $3.8 million, respectively.

Operating Earnings increased 52% to approximately $5.1 million. Excluding
Operating Earnings related to Western and Mathews in fiscal 2020, Operating
Earnings increased $2.9 million, or 76%. The increase was a result of higher
concrete sales prices and organic Sales Volume, as well as lower operating
costs, which positively affected Operating Earnings by $0.5 million, $1.2
million, and $1.3 million, respectively. The decrease in operating costs was
primarily due to improved operating efficiencies and lower diesel fuel costs.

Nine months ended December 31, 2020



Concrete and Aggregates Revenue decreased 6% to $134 million for the nine months
ended December 31, 2020. Excluding Revenue related to the ConAgg Acquisition and
Western and Mathews for the first quarter of fiscal 2021, as well as Western and
Mathews in fiscal 2020, Revenue increased $5.3 million, or 4%. The increase in
Revenue was primarily related to higher gross sales prices, which positively
affected Revenue by $6.4 million. This was partially offset by lower Sales
Volume, which reduced Revenue by $1.1 million.

Operating Earnings increased 5% to approximately $15.7 million. Excluding
Operating Earnings related to the ConAgg Acquisition and Western and Mathews for
the first quarter of fiscal 2021, and Western and Mathews in fiscal 2020,
Operating Earnings increased $3.5 million, or 31%. The improvement was due to
higher gross sales prices, which positively affected Operating Earnings by $6.4
million, partially offset by higher operating costs, which negatively impacted
Operating Earnings by approximately $2.9 million. The increase in operating
costs was primarily because of higher cost of materials of approximately $3.0
million, partially offset by lower delivery costs of $0.9 million.



                                       32

--------------------------------------------------------------------------------



Light Materials

GYPSUM WALLBOARD



                                  For the Three Months Ended                                    For the Nine Months Ended
                                         December 31,                                                 December 31,
                                       2020                2019      Percentage Change              2020                2019      Percentage Change
                                 (in thousands, except per MSF                                (in thousands, except per MSF
                                         information)                                                 information)
Gross Revenue, as reported      $   135,658         $   125,070                       8 %    $   397,018         $   380,454                       4 %
Freight and Delivery Costs
Billed to Customers                 (28,235 )           (27,030 )                     4 %        (83,334 )           (81,941 )                     2 %
Net Revenue                     $   107,423         $    98,040                      10 %    $   313,684         $   298,513                       5 %

Sales Volume (MMSF)                     727                 669                       9 %          2,151               2,010                       7 %
Average Net Sales Price, per
MSF (1)                         $    147.87         $    146.46                       1 %    $    145.86         $    148.51                      (2 )%
Freight, per MSF                $     38.84         $     40.40                      (4 )%   $     38.74         $     40.77                      (5 )%
Operating Margin, per MSF       $     56.11         $     57.52                      (2 )%   $     55.66         $     57.15                      (3 )%
Operating Earnings              $    40,792         $    38,484                       6 %    $   119,723         $   114,872                       4 %



(1) Net of freight per MSF.

Three months ended December 31, 2020



Gypsum Wallboard Revenue increased 8% to $135.7 million for the three months
ended December 31, 2020, primarily related to a 9% increase in Sales Volume. The
higher Sales Volume positively affected Revenue by approximately $10.6 million,
while gross sales prices were relatively flat. Our market share increased
slightly during the three months ended December 31, 2020, due to the strength in
our regional markets compared to the national average.

Operating Earnings increased 6% to $40.8 million, primarily because of higher
Sales Volume, which positively affected Operating Earnings by $3.3 million. The
increase was partially offset by higher operating costs that negatively affected
Operating Earnings by approximately $1.1 million. The higher operating costs
were primarily due to input costs, which increased operating costs by $2.0
million. The increase was offset by lower freight expense of $1.0 million. The
operating margin declined 1% to 30% for the three months ended December 31,
2020, primarily because of higher operating costs. Fixed costs are not a
significant portion of the overall cost of wallboard; therefore, changes in
utilization have a relatively minor impact on our operating cost per unit.

Nine months ended December 31, 2020



Gypsum Wallboard Revenue increased 4% to $397.0 million for the nine months
ended December 31, 2020, primarily related to a 7% increase in Sales Volume. The
higher Sales Volume positively affected Revenue by approximately $26.7 million,
partially offset by lower gross sales prices, which adversely affected Revenue
by $10.0 million. Our market share increased slightly during the nine months
ended December 31, 2020, due to the strength in our regional markets compared to
the national average.

Operating Earnings increased 4% to $119.7 million, primarily due to higher Sales
Volume and lower operating costs, which positively affected Operating Earnings
by $8.1 million and $6.7 million, respectively. This was partially offset by
lower gross sales prices that negatively affected Operating Earnings by
approximately $10.0 million. The lower operating costs were primarily related to
freight, energy, and maintenance, which reduced operating costs by approximately
$4.4 million, $1.2 million, and $1.3 million, respectively. The operating margin
remained consistent at 30% for the nine months ended December 31, 2020, with
lower gross sales prices being offset by lower operating costs. Fixed costs are
not a significant portion of the overall cost of wallboard; therefore, changes
in utilization have a relatively minor impact on our operating cost per unit.



                                       33

--------------------------------------------------------------------------------


RECYCLED PAPERBOARD



                                  For the Three Months Ended                                    For the Nine Months Ended
                                         December 31,                                                 December 31,
                                       2020                2019      Percentage Change              2020                2019      Percentage Change
                                 (in thousands, except per ton                                (in thousands, except per ton
                                         information)                                                 information)
Gross Revenue, including
Intersegment                    $    39,602         $    37,813                       5 %    $   122,417         $   122,360                       -
Less Intersegment Revenue           (15,864 )           (15,251 )                     4 %        (50,432 )           (48,190 )                     5 %
Gross Revenue, as reported      $    23,738         $    22,562                       5 %    $    71,985         $    74,170                      (3 )%
Freight and Delivery Costs
Billed to Customers                  (1,361 )            (1,073 )                    27 %         (4,046 )            (3,407 )                    19 %
Net Revenue                     $    22,377         $    21,489                       4 %    $    67,939         $    70,763                      (4 )%

Sales Volume (M Tons)                    79                  80                      (1 )%           243                 247                      (2 )%
Average Net Sales Price, per
ton (1)                         $    484.92         $    460.65                       5 %    $    487.76         $    482.34                       1 %
Freight, per ton                $     17.23         $     13.41                      28 %    $     16.65         $     13.79                      21 %
Operating Margin, per ton       $     90.65         $    112.76                     (20 )%   $     85.22         $    117.65                     (28 )%
Operating Earnings              $     7,161         $     9,021                     (21 )%   $    20,708         $    29,060                     (29 )%



(1) Net of freight per ton.

Three months ended December 31, 2020



Recycled Paperboard Revenue increased 5% to $39.6 million during the three
months ended December 31, 2020. The increase in Revenue was due to higher gross
sales prices, which positively affected Revenue by $2.2 million, partially
offset by decreased Sales Volume, which lowered Revenue by $0.4 million. Higher
gross sales prices were due to the pricing provisions in our long-term sales
agreements.

Operating Earnings decreased 21% to $7.2 million, primarily because of the
higher operating expenses, which negatively affected Operating Earnings by $4.0
million, partially offset by higher gross sales prices of $2.2 million. The
increase in operating costs was primarily due to input costs and depreciation,
which increased approximately $2.9 million and $1.3 million, respectively,
partially offset by lower energy costs of $0.3 million. Operating margin
decreased to 18% from 24%, primarily because of higher operating costs,
partially offset by higher gross sales prices.

Nine months ended December 31, 2020



Recycled Paperboard Revenue was flat at $122.4 million during the nine months
ended December 31, 2020, with higher gross sales prices increasing Revenue by
$2.0 million and lower Sales Volume reducing Revenue by the same amount. Higher
gross sales prices were due to the pricing provisions in our long-term sales
agreements.

Operating Earnings declined 29% to $20.7 million, primarily related to an
increase in operating costs and a decrease in Sales Volume, which adversely
affected Operating Earnings by approximately $9.9 million and $0.5 million,
respectively. This was partially offset by increased gross sales prices of $2.0
million. The increase in operating costs was primarily due to operating
inefficiencies in April and May related to the start-up of the paper mill after
the completion of the project to enhance and expand the mill, as well as higher
input costs, namely fiber and depreciation, which lowered Operating Earnings by
approximately $2.1 million, $6.0 million and $3.7, respectively. This was
partially offset by lower energy costs of approximately $1.7 million. Operating
margin decreased to 17% from 24%, primarily because of higher operating costs
and lower gross sales prices.






                                       34

--------------------------------------------------------------------------------

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The preparation of financial statements in accordance with accounting principles
generally accepted in the United States requires management to adopt accounting
policies and make significant judgments and estimates to develop amounts
reflected and disclosed in the financial statements. In many cases, there are
alternative policies or estimation techniques that could be used. We maintain a
thorough process to review the application of our accounting policies and to
evaluate the appropriateness of the many estimates that are required to prepare
our financial statements. However, even under optimal circumstances, estimates
routinely require adjustment based on changing circumstances and the receipt of
new or better information.

Information regarding our Critical Accounting Policies can be found in our
Annual Report. The three critical accounting policies that we believe either
require the use of the most judgment, or the selection or application of
alternative accounting policies, and are material to our financial statements,
are those relating to long-lived assets, goodwill, and business combinations.
Management has discussed the development and selection of these Critical
Accounting Policies and estimates with the Audit Committee of our Board of
Directors and with our independent registered public accounting firm. In
addition, Note (A) to the financial statements in our Annual Report contains a
summary of our significant accounting policies.

Recent Accounting Pronouncements

Refer to Footnote (A) in the Notes to Unaudited Consolidated Financial Statements of this Form 10-Q for information regarding recently issued accounting pronouncements that may affect our financial statements.

LIQUIDITY AND CAPITAL RESOURCES



Notwithstanding the anticipated challenges associated with COVID-19, we believe
at this time we have access to sufficient financial resources from our liquidity
sources to fund our business and operations, including contractual obligations,
capital expenditures, and debt service obligations. We will continue to monitor
the impact of COVID-19 on the economy, and on our operations and future
liquidity needs, as a continued worldwide disruption of economic activity could
materially affect our future access to these sources of liquidity. Please see
the Debt Financing Activities section for a discussion of our cash position,
credit facility, and the amount of borrowings available to us in the next
twelve-month period.

Cash Flow

The following table provides a summary of our cash flows:





                                                        For the Nine Months Ended December 31,
                                                                    2020                      2019
                                                                (dollars in thousands)
Net Cash Provided by Operating Activities            $           542,017       $           320,619
Investing Activities:
Additions to Property, Plant, and Equipment                      (45,541 )                 (84,056 )
Acquisition Spending                                                   -                   (30,424 )
Proceeds from Sale of Businesses                                  91,022                         -
Net Cash Provided by (Used in) Investing
Activities                                                        45,481                  (114,480 )
Financing Activities:
Increase (Decrease) in Credit Facility                          (560,000 )                 275,000
Repayment of Private Placement Senior Unsecured
Notes                                                                  -                   (36,500 )
Dividends Paid to Stockholders                                    (4,163 )                 (13,131 )
Purchase and Retirement of Common Stock                                -                  (313,887 )
Proceeds from Stock Option Exercises                               8,649                     2,996
Payment of Debt Issuance Costs                                    (1,718 )                       -
Shares Redeemed to Settle Employee Taxes on Stock
Compensation                                                      (1,130 )                  (2,963 )
Net Cash Provided by (Used in) Financing
Activities                                                      (558,362 )                 (88,485 )
Net Increase in Cash, Cash Equivalents, and
Restricted Cash                                      $            29,136       $           117,654




                                       35

--------------------------------------------------------------------------------




Net Cash Provided by Operating Activities increased by $221.4 million to $542.0
million during the nine months ended December 31, 2020. This increase was
primarily attributable to higher Net Earnings after adjustments for non-cash
charges and Gain on Sale of Businesses, higher dividends from our Joint Venture,
and a reduction in the change of working capital, which increased cash flows by
approximately $89.3 million, $2.0 million, and $130.1 million, respectively. The
change in working capital was primarily due to receiving income tax refunds of
approximately $126.5 million that were included in receivables at March 31,
2020. Net Cash Provided by Operating Activities was also positively affected by
$45.0 million from the reduction of deferred tax liabilities related to the sale
of the Oil and Gas Proppants business.

Working capital declined by $143.0 million to $365.5 million at December 31,
2020, primarily because of lower Accounts and Notes Receivable, Inventories, and
Income Tax Receivables of approximately $3.3 million, $43.4 million and $126.5
million, respectively. This was partially offset by higher Cash and Restricted
Cash of approximately $24.5 million and $5.0 million, respectively. The
reduction in Inventory was due to increased Revenue and the seasonal nature of
our business. The decrease in Income Tax Receivables and increase in Cash was
due primarily to receiving our income tax refund during July 2020.

The decrease in Accounts and Notes Receivable at December 31, 2020, was
primarily due to improved collection efforts that reduced our overall days sales
outstanding. As a percentage of quarterly sales generated for the respective
quarter, Accounts Receivable was approximately 35% at December 31, 2020 and 48%
at March 31, 2020. Management measures the change in Accounts Receivable by
monitoring the days sales outstanding on a monthly basis to determine if any
deterioration has occurred in the collectability of the Accounts Receivable. No
significant deterioration in the collectability of our Accounts Receivable was
identified at December 31, 2020. Notes Receivable are monitored on an individual
basis, and no significant deterioration in the collectability of our Notes
Receivable was identified at December 31, 2020. We are closely monitoring the
impact of COVID-19 on our customers' ability to pay their outstanding balances.

Our Inventory balance at December 31, 2020 declined by approximately $43.4
million from our balance at March 31, 2020. Within Inventory, raw materials and
materials-in-progress, finished cement, and aggregates decreased approximately
$34.8 million, $8.6 million, and $5.1 million, respectively. The decline in raw
materials and materials-in-progress and cement is consistent with our business
cycle: we generally build up clinker inventory over the winter months to meet
the demand in the spring and summer. The reduction in aggregates inventory was
primarily due to the sale of Western, which had approximately $5.1 million of
aggregate inventory at the date of sale. This was partially offset by an
increase of $4.0 million in repair parts. The increase in repair parts is
primarily due to the build-up of inventory necessary for our scheduled outages
over the next several months. The largest individual balance in our Inventory is
our repair parts. These parts are necessary given the size and complexity of our
manufacturing plants, as well as the age of certain of our plants, which creates
the need to stock a high level of repair parts inventory. We believe all of
these repair parts are necessary, and we perform semi-annual analyses to
identify obsolete parts. We have less than one year's sales of all product
inventories, and our inventories have a low risk of obsolescence because our
products are basic construction materials.

Net Cash Provided by Investing Activities during the nine months ended December
31, 2020 was approximately $45.5 million, compared with Net Cash Used in
Investing Activities of $114.5 million during the same period in 2019, an
increase of approximately $160.0 million. The increase was primarily due to the
$91.0 million of cash received for the sale of businesses, and reductions in
capital spending and acquisition spending of $38.6 million and $30.4 million,
respectively. The decrease in capital spending was due to our focus on limiting
capital expenditures to critical maintenance and safety and regulatory projects
as we manage our cash flow in response to COVID-19.



                                       36

--------------------------------------------------------------------------------


Net Cash Used in Financing Activities was approximately $558.4 million during
the nine months ended December 31, 2020, compared with $88.5 million in the
similar period in fiscal 2020. The $469.9 million increase was primarily due to
the $560.0 million reduction in net borrowings compared with the $238.5 million
increase in net borrowings in fiscal 2020, as well as a $313.9 million reduction
in repurchase and retirement of common stock.

Our debt-to-capitalization ratio and net-debt-to-capitalization ratio were 44.6%
and 40.9%, respectively, at December 31, 2020, compared with 61.7% and 60.0%,
respectively, at March 31, 2020.

Debt Financing Activities

Below is a summary of the Company's debt facilities at December 31, 2020:





                                   Maturity
Revolving Credit Facility       August 2022
4.500% Senior Unsecured Notes   August 2026
Term Loan                       August 2022




See Footnote (N) to the Unaudited Consolidated Financial Statements for further
details on the Company's debt facilities, including interest rate, and financial
and other covenants and restrictions.

The borrowing capacity or our Revolving Credit Facility is $750.0 million. The
Revolving Credit Facility also includes a swingline loan sublimit of $25.0
million, and a $40.0 million letter of credit facility. At December 31, 2020 we
had $5.0 million of outstanding letters of credit. We previously provided an
irrevocable stand-by letter of credit for any borrowings made by our Joint
Venture under its credit facility; however, this credit facility was terminated
and the letter of credit cancelled in July 2020. We are contingently liable for
performance under $23.6 million in performance bonds relating primarily to our
mining operations. We do not have any off-balance-sheet debt, or any outstanding
debt guarantees.

We did not have any borrowings outstanding under the Revolving Credit Facility
at December 31, 2020. We had $745.0 million of available borrowings under the
Revolving Credit Facility, net of outstanding letters of credit, at December 31,
2020, all of which was available for future borrowings based on our current
Leverage Ratio.

In addition to the Revolving Credit Facility, we have $142.8 million of cash on
hand at December 31, 2020, giving us total liquidity of approximately $887.8
million (cash on hand plus Revolving Credit Facility availability).

Other than the Revolving Credit Facility, we have no other source of committed
external financing in place. Should the Revolving Credit Facility be terminated,
no assurance can be given as to our ability to secure a new source of financing.
Consequently, if any balance were outstanding on the Revolving Credit Facility
at the time of termination, and an alternative source of financing could not be
secured, it would have a material adverse impact on our business. Our Revolving
Credit Facility is not rated by the rating agencies.

We believe that our cash flow from operations and available borrowings under our
Revolving Credit Facility, as well as cash on hand, should be sufficient to meet
our currently anticipated operating needs, capital expenditures, and debt
service requirements for at least the next 12 months. However, our future
liquidity and capital requirements may vary depending on a number of factors,
including market conditions in the construction industry, our ability to
maintain compliance with covenants in our Revolving Credit Facility, the level
of competition, and general and economic factors beyond our control, such as the
continuing impact COVID-19. These and other developments could reduce our cash
flow or require that we seek additional sources of funding. We cannot predict
what effect these factors will have on our future liquidity. See Market
Conditions and Outlook section above for further discussion of the possible
effects of COVID-19 on our business.



                                       37

--------------------------------------------------------------------------------


As market conditions warrant, the Company may from time to time seek to purchase
or repay its outstanding debt securities or loans, including the Term Loan,
4.500% Senior Unsecured Notes, and borrowings under the Revolving Credit
Facility, in privately negotiated or open market transactions, by tender offer
or otherwise. Subject to any applicable limitations contained in the agreements
governing our indebtedness, any purchases made by us may be funded by the use of
cash on our balance sheet or the incurrence of new debt. The amounts involved in
any such purchase transactions, individually or in aggregate, may be material.

During December 2020 we exercised our option and purchased the cement plant at
Sugar Creek for a nominal amount. We also have approximately $42.4 million of
lease liabilities at December 31, 2020 that have an average remaining life of
approximately 10.5 years.

Dividends

Dividends paid were $4.2 million and $13.1 million, respectively, for the nine
months ended December 31, 2020 and 2019. On April 13, 2020, we announced the
suspension of future quarterly dividends.

Share Repurchases



On April 18, 2019, the Board of Directors authorized us to repurchase an
additional 10.0 million shares. This authorization brought the cumulative total
of Common Stock our Board has approved for repurchase in the open market to 48.4
million shares since we became publicly held in April 1994. Through December 31,
2020, we have repurchased approximately 41.1 million shares.

Share repurchases may be made from time to time in the open market or in
privately negotiated transactions. The timing and amount of any share
repurchases are determined by management, based on its evaluation of market and
economic conditions and other factors. In some cases, repurchases may be made
pursuant to plans, programs, or directions established from time to time by the
Company's management, including plans intended to comply with the safe-harbor
provided by Rule 10b5-1.

During the nine months ended December 31, 2020, the Company withheld from
employees 36,099 shares of stock upon the vesting of Restricted Shares that were
granted under the Plan. We withheld these shares to satisfy the employees'
statutory tax withholding requirements, which is required once the Restricted
Shares or Restricted Shares Units are vested.

Capital Expenditures

The following table details capital expenditures by category:





                                          For the Nine Months Ended December 31,
                                                     2020                        2019
                                                  (dollars in thousands)
Land and Quarries                     $             5,306         $             4,507
Plants                                             30,026                      71,688
Buildings, Machinery, and Equipment                10,209                      10,536
Total Capital Expenditures            $            45,541         $            86,731




Capital expenditures for fiscal 2021 are expected to range from $55.0 million to
$65.0 million and will be allocated across the Heavy and Light Materials
sectors. These estimated capital expenditures are limited to critical
maintenance and safety and regulatory projects as we manage our cash flow in
response to the COVID-19 pandemic.

The capital expenditures for the nine months ended December 31, 2019 disclosed
above differs from the capital expenditures on the Unaudited Consolidated
Statement of Cash Flows. It includes $2.7 million of capital expenditures that
were accrued at September 30, 2019 and therefore not included in the Statement
of Cash Flows.



                                       38

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses