Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0635 AUD | +5.83% | +4.10% | -15.33% |
Apr. 22 | Eagle Mountain Mining Completes AU$1.1 Million Placement; Shares Rise More Than 3% | MT |
Apr. 18 | Eagle Mountain Mining Cancels 2.5 Million Unlisted Options | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 12.98 | 18.54 | 202.7 | 57.64 | 30.5 | 23.57 | - | - |
Enterprise Value (EV) 1 | 12.98 | 18.54 | 202.7 | 58.09 | 41.12 | 44.02 | 229.5 | 322 |
P/E ratio | -1.69 x | - | -8.26 x | -1.65 x | -2.08 x | -2.22 x | -2.14 x | 0.51 x |
Yield | - | - | - | - | - | - | 83.3% | 100% |
Capitalization / Revenue | - | - | - | - | - | - | - | 0.15 x |
EV / Revenue | - | - | - | - | - | - | - | 2.03 x |
EV / EBITDA | - | -4.97 x | - | -2 x | -3.25 x | -5.5 x | -28.7 x | 7.32 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 103,816 | 115,901 | 202,670 | 268,110 | 304,967 | 392,875 | - | - |
Reference price 2 | 0.1250 | 0.1600 | 1.000 | 0.2150 | 0.1000 | 0.0600 | 0.0600 | 0.0600 |
Announcement Date | 9/18/19 | 9/18/20 | 9/20/21 | 9/13/22 | 9/15/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Junio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | 159 |
EBITDA 1 | - | -3.734 | - | -29.08 | -12.66 | -8 | -8 | 44 |
EBIT 1 | - | - | - | -29.66 | -13.26 | -8 | -8.2 | 38.2 |
Operating Margin | - | - | - | - | - | - | - | 24.03% |
Earnings before Tax (EBT) 1 | - | - | - | -30.06 | -13.66 | -8 | -9 | 36 |
Net income 1 | -6.89 | - | -19.2 | -30.06 | -13.66 | -8 | -9 | 36 |
Net margin | - | - | - | - | - | - | - | 22.64% |
EPS 2 | -0.0740 | - | -0.1210 | -0.1300 | -0.0480 | -0.0270 | -0.0280 | 0.1180 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | 0.0500 | 0.0600 |
Announcement Date | 9/18/19 | 9/18/20 | 9/20/21 | 9/13/22 | 9/15/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.44 | 10.6 | 20.4 | 206 | 298 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -0.0153 x | -0.8394 x | -2.556 x | -25.74 x | 6.783 x |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | -352% | -167% | -1,905% | -237% | 132% |
ROA (Net income/ Total Assets) | - | - | - | -134% | -64% | -64.2% | -56.4% | 77.3% |
Assets 1 | - | - | - | 22.46 | 21.36 | 12.46 | 15.96 | 46.57 |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 0.5 | 3.01 | - | 200 | 120 |
Capex / Sales | - | - | - | - | - | - | - | 75.47% |
Announcement Date | 9/18/19 | 9/18/20 | 9/20/21 | 9/13/22 | 9/15/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-15.33% | 15.37M | |
-14.71% | 143B | |
-6.66% | 117B | |
-0.55% | 71.07B | |
+5.25% | 50.28B | |
+13.30% | 48.38B | |
+34.12% | 39.93B | |
+22.92% | 26.1B | |
+33.40% | 21.36B | |
+58.44% | 18.64B |
- Stock Market
- Equities
- EM2 Stock
- Financials Eagle Mountain Mining Limited