Stock A008250 EAGON INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eagon Industrial Co., Ltd.

Equities

A008250

KR7008250003

Forest & Wood Products

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5,480 KRW +0.92% Intraday chart for Eagon Industrial Co., Ltd. +0.92% -15.43%
Mar. 20 Eagon Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Tranche Update on Eagon Industrial Co., Ltd.'s Equity Buyback Plan announced on November 8, 2017. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 108,586 79,572 114,378 122,395 76,323 67,751
Enterprise Value (EV) 1 225,861 212,016 235,069 241,313 202,435 196,562
P/E ratio 15.8 x 102 x 67.9 x 10.5 x 14.3 x -12.3 x
Yield 1.95% 2.69% 1.87% 1.75% 1.4% 1.54%
Capitalization / Revenue 0.32 x 0.28 x 0.45 x 0.44 x 0.23 x 0.22 x
EV / Revenue 0.67 x 0.76 x 0.91 x 0.87 x 0.61 x 0.63 x
EV / EBITDA 6.3 x 8.94 x 11.4 x 5.35 x 5.66 x 7.43 x
EV / FCF 10.3 x 62.7 x 22.4 x 88.7 x 25.5 x 53.3 x
FCF Yield 9.76% 1.6% 4.47% 1.13% 3.92% 1.88%
Price to Book 0.62 x 0.45 x 0.66 x 0.64 x 0.38 x 0.35 x
Nbr of stocks (in thousands) 10,594 10,710 10,690 10,690 10,690 10,455
Reference price 2 10,250 7,430 10,700 11,450 7,140 6,480
Announcement Date 3/18/19 3/19/20 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 339,611 279,670 256,936 276,830 329,330 311,560
EBITDA 1 35,862 23,716 20,607 45,138 35,781 26,468
EBIT 1 23,691 9,622 5,817 32,136 19,325 9,116
Operating Margin 6.98% 3.44% 2.26% 11.61% 5.87% 2.93%
Earnings before Tax (EBT) 1 12,026 3,135 1,513 21,388 11,766 -1,453
Net income 1 6,180 781.3 1,686 11,662 5,356 -5,593
Net margin 1.82% 0.28% 0.66% 4.21% 1.63% -1.8%
EPS 2 648.2 72.81 157.7 1,091 501.0 -526.5
Free Cash Flow 1 22,035 3,382 10,497 2,721 7,935 3,691
FCF margin 6.49% 1.21% 4.09% 0.98% 2.41% 1.18%
FCF Conversion (EBITDA) 61.44% 14.26% 50.94% 6.03% 22.18% 13.95%
FCF Conversion (Net income) 356.53% 432.89% 622.71% 23.34% 148.15% -
Dividend per Share 2 200.0 200.0 200.0 200.0 100.0 100.0
Announcement Date 3/18/19 3/19/20 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 117,276 132,444 120,691 118,918 126,112 128,811
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.27 x 5.585 x 5.857 x 2.635 x 3.525 x 4.867 x
Free Cash Flow 1 22,035 3,382 10,497 2,721 7,935 3,691
ROE (net income / shareholders' equity) 3.9% 0.57% 0.96% 6.44% 2.74% -2.85%
ROA (Net income/ Total Assets) 3.39% 1.4% 0.9% 5.01% 2.8% 1.29%
Assets 1 182,289 55,654 186,815 232,989 191,146 -434,883
Book Value Per Share 2 16,661 16,664 16,138 17,759 18,762 18,529
Cash Flow per Share 2 1,934 1,289 866.0 1,610 1,986 2,225
Capex 1 6,696 8,118 3,546 13,081 8,601 5,113
Capex / Sales 1.97% 2.9% 1.38% 4.73% 2.61% 1.64%
Announcement Date 3/18/19 3/19/20 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wood Products

1st Jan change Capi.
EAGON INDUSTRIAL CO., LTD. Stock Eagon Industrial Co., Ltd.
-15.43% 41.31M
LOUISIANA-PACIFIC CORPORATION Stock Louisiana-Pacific Corporation
+5.28% 5.39B
CENTURY PLYBOARDS (INDIA) LIMITED Stock Century Plyboards (India) Limited
-17.33% 1.7B
CORTICEIRA AMORIM, SGPS, S.A. Stock Corticeira Amorim, SGPS, S.A.
+6.13% 1.38B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD Stock DeHua TB New Decoration Material Co.,Ltd
+17.95% 1.19B
DEXCO S.A. Stock Dexco S.A.
-9.42% 1.15B
DONGWHA ENTERPRISE CO.,LTD Stock Dongwha Enterprise Co.,Ltd
-7.86% 748M
OENEO Stock Oeneo
-20.93% 704M
STEICO SE Stock STEICO SE
+5.20% 532M
DARE POWER DEKOR HOME CO.,LTD. Stock Dare Power Dekor Home Co.,Ltd.
-16.38% 505M
Wood Products
  1. Stock Market
  2. Equities
  3. A008250 Stock
  4. Financials Eagon Industrial Co., Ltd.