Financials East Africa Metals Inc.

Equities

EAM

CA2704101039

Gold

Market Closed - Toronto S.E. 01:36:07 2024-04-26 pm EDT 5-day change 1st Jan Change
0.105 CAD -8.70% Intraday chart for East Africa Metals Inc. -8.70% +31.25%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2023
Capitalization 1 34.8 34.79 16.25 59.88 28.6
Enterprise Value (EV) 1 35.07 35.06 16.8 58.17 28.85
P/E ratio -5.45 x -22.3 x -6.11 x -20.6 x -12.2 x
Yield - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -6.38 x -12.4 x -8.26 x -24 x -
EV / FCF -64.3 x -11.4 x -4.66 x 184 x -
FCF Yield -1.56% -8.79% -21.4% 0.54% -
Price to Book 2.09 x 1.99 x 1.08 x 3.93 x 1.93 x
Nbr of stocks (in thousands) 161,860 178,389 180,537 187,139 204,280
Reference price 2 0.2150 0.1950 0.0900 0.3200 0.1400
Announcement Date 4/30/19 6/1/20 4/30/21 4/29/22 7/31/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2023
Net sales - - - - -
EBITDA 1 -5.498 -2.827 -2.034 -2.42 -
EBIT 1 -5.889 -2.95 -2.127 -2.495 -2.118
Operating Margin - - - - -
Earnings before Tax (EBT) 1 -6.556 -1.624 -2.713 -3.159 -2.37
Net income 1 -6.413 -1.553 -2.668 -3.132 -2.354
Net margin - - - - -
EPS 2 -0.0394 -0.008760 -0.0147 -0.0156 -0.0115
Free Cash Flow 1 -0.5456 -3.081 -3.604 0.3155 -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/30/19 6/1/20 4/30/21 4/29/22 7/31/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2023
Net Debt 1 0.27 0.27 0.55 - 0.25
Net Cash position 1 - - - 1.71 -
Leverage (Debt/EBITDA) -0.05 x -0.0968 x -0.2712 x - -
Free Cash Flow 1 -0.55 -3.08 -3.6 0.32 -
ROE (net income / shareholders' equity) -30.2% -7.75% -13.5% -16.2% -
ROA (Net income/ Total Assets) -15.4% -7.86% -5.69% -6.52% -
Assets 1 41.59 19.74 46.88 48.05 -
Book Value Per Share 2 0.1000 0.1000 0.0800 0.0800 0.0700
Cash Flow per Share 2 0 0 0 0.0100 0
Capex 1 0.02 0.1 0.03 - -
Capex / Sales - - - - -
Announcement Date 4/30/19 6/1/20 4/30/21 4/29/22 7/31/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EAM Stock
  4. Financials East Africa Metals Inc.