Stock 300059 EAST MONEY INFORMATION CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials East Money Information Co.,Ltd.

Equities

300059

CNE100000MD4

Investment Banking & Brokerage Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
13.12 CNY +6.23% Intraday chart for East Money Information Co.,Ltd. +6.41% -6.55%
Apr. 25 Jefferies Adjusts East Money’s Price Target to 16.20 Yuan From 17.60 Yuan, Keeps at Buy MT
Apr. 25 East Money Information's Q1 Profit Falls 4% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 105,905 267,007 383,560 256,355 222,511 207,106 - -
Enterprise Value (EV) 1 82,724 231,985 256,970 209,816 189,801 76,998 64,530 207,106
P/E ratio 56.8 x 53.6 x 44.7 x 29.8 x 27 x 22.9 x 20.3 x 18.4 x
Yield 0.19% 0.19% 0.22% 0.36% 0.28% 0.4% 0.51% 0.59%
Capitalization / Revenue 25 x 32.4 x 29.3 x 55.4 x 20.1 x 17.5 x 14.5 x 13.5 x
EV / Revenue 19.5 x 28.2 x 19.6 x 45.3 x 17.1 x 6.5 x 4.51 x 13.5 x
EV / EBITDA 34.5 x 40 x 24.8 x 20.7 x 19.5 x 6.9 x 4.96 x 16.1 x
EV / FCF 7.1 x 54.5 x 33.9 x 318 x -51.9 x 19 x 23.2 x -
FCF Yield 14.1% 1.83% 2.95% 0.31% -1.93% 5.25% 4.3% -
Price to Book 4.99 x 8.05 x 8.73 x 3.93 x 3.09 x 2.61 x 2.33 x 2.23 x
Nbr of stocks (in thousands) 13,925,486 14,883,500 14,883,500 15,856,995 15,848,360 15,785,542 - -
Reference price 2 7.605 17.94 25.77 16.17 14.04 13.12 13.12 13.12
Announcement Date 2/28/20 2/26/21 3/9/22 3/17/23 3/14/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,232 8,239 13,094 4,629 11,081 11,845 14,315 15,349
EBITDA 1 2,396 5,803 10,359 10,149 9,745 11,160 13,004 12,888
EBIT 1 2,142 5,533 10,080 9,811 9,345 9,729 11,612 12,355
Operating Margin 50.62% 67.15% 76.98% 211.97% 84.33% 82.14% 81.12% 80.49%
Earnings before Tax (EBT) 1 2,128 5,515 10,054 9,783 9,327 10,371 12,208 12,649
Net income 1 1,831 4,778 8,553 8,509 8,193 9,061 10,376 11,025
Net margin 43.28% 58% 65.32% 183.85% 73.94% 76.49% 72.48% 71.83%
EPS 2 0.1339 0.3350 0.5764 0.5417 0.5200 0.5725 0.6461 0.7119
Free Cash Flow 1 11,645 4,253 7,589 660.4 -3,658 4,044 2,778 -
FCF margin 275.19% 51.62% 57.96% 14.27% -33.01% 34.14% 19.41% -
FCF Conversion (EBITDA) 486% 73.29% 73.26% 6.51% - 36.24% 21.36% -
FCF Conversion (Net income) 635.89% 89.01% 88.73% 7.76% - 44.63% 26.77% -
Dividend per Share 2 0.0145 0.0347 0.0556 0.0583 0.0400 0.0531 0.0673 0.0776
Announcement Date 2/28/20 2/26/21 3/9/22 3/17/23 3/14/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,458 3,196 3,112 1,193 1,086 2,810 2,940 2,738 2,593 - 3,000 3,000 3,120 3,579 3,736
EBITDA - - - - - - - - - - - - - - -
EBIT 1 2,627 - - - 2,066 2,350 2,547 2,282 2,165 2,244 2,241 2,195 2,236 - -
Operating Margin 75.96% - - - 190.28% 83.65% 86.64% 83.36% 83.5% - 74.69% 73.18% 71.67% - -
Earnings before Tax (EBT) 1 2,610 2,549 2,666 2,510 2,058 2,350 2,544 2,282 2,151 2,247 2,516 2,516 2,616 2,944 3,066
Net income 1 2,319 2,171 2,273 2,150 1,915 2,029 2,196 1,984 1,985 1,954 2,210 2,210 2,298 2,586 2,694
Net margin 67.04% 67.92% 73.04% 180.26% 176.38% 72.21% 74.68% 72.47% 76.53% - 73.66% 73.66% 73.66% 72.26% 72.09%
EPS 2 0.1597 0.1181 0.1653 0.1333 0.1250 0.1300 0.1400 0.1200 0.1300 0.1237 0.1394 0.1394 0.1450 0.1631 0.1699
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 3/9/22 4/22/22 8/12/22 10/25/22 3/17/23 4/21/23 8/11/23 10/27/23 3/14/24 4/24/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 23,181 35,022 126,591 46,539 32,710 130,108 142,576 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 11,645 4,253 7,589 660 -3,658 4,044 2,778 -
ROE (net income / shareholders' equity) 9.49% 17.9% 22.1% 14.4% 11.9% 11.9% 12.1% 12.4%
ROA (Net income/ Total Assets) 3.6% 5.55% 5.79% 4.29% - 4.1% 4.67% 4.93%
Assets 1 50,827 86,053 147,675 198,448 - 221,223 222,096 223,471
Book Value Per Share 2 1.520 2.230 2.950 4.110 4.540 5.030 5.620 5.890
Cash Flow per Share 2 0.8400 0.3000 0.6000 0.0800 -0.2000 0.7100 0.9600 0.4700
Capex 1 76.2 276 1,385 617 521 290 280 266
Capex / Sales 1.8% 3.35% 10.58% 13.33% 4.7% 2.45% 1.96% 1.73%
Announcement Date 2/28/20 2/26/21 3/9/22 3/17/23 3/14/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for East Money Information Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
13.12 CNY
Average target price
16.94 CNY
Spread / Average Target
+29.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Brokerage Services

1st Jan change Capi.
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-6.55% 28.58B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-6.85% 15.75B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+2.66% 14.3B
XP INC. Stock XP Inc.
-19.22% 11.55B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-3.68% 9.03B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-13.34% 6.98B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+5.18% 5.82B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-3.56% 5.76B
WESTERN SECURITIES CO.,LTD. Stock Western Securities Co.,Ltd.
+18.21% 4.64B
SINOLINK SECURITIES CO., LTD. Stock Sinolink Securities Co., Ltd.
-3.41% 4.47B
Brokerage Services
  1. Stock Market
  2. Equities
  3. 300059 Stock
  4. Financials East Money Information Co.,Ltd.