Stock EWIC EAST WEST INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials East West Insurance Company Limited

Equities

EWIC

PK0027101010

Property & Casualty Insurance

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2022-12-11 pm EST 		5-day change 1st Jan Change
75.32 PKR -7.93% Intraday chart for East West Insurance Company Limited -0.00% -0.00%
Apr. 06 East West Insurance Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 East West Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9,028 8,126 10,563 10,887 11,275 13,248
Enterprise Value (EV) 1 8,954 7,788 10,165 10,706 11,079 12,960
P/E ratio 68.2 x 49.1 x 45.7 x 40.1 x 33.9 x 22.7 x
Yield - - - - - -
Capitalization / Revenue 6.19 x 5.41 x 5.43 x 4.92 x 3.85 x 3.13 x
EV / Revenue 6.14 x 5.19 x 5.23 x 4.84 x 3.78 x 3.06 x
EV / EBITDA 54.7 x 37.6 x 32.4 x 28.4 x 22.4 x 20.8 x
EV / FCF 6.8 x 3.63 x 14.8 x 20.5 x 1.72 x -10.4 x
FCF Yield 14.7% 27.5% 6.76% 4.88% 58.1% -9.65%
Price to Book 8.03 x 6.41 x 6.41 x 5.55 x 5.37 x 3.98 x
Nbr of stocks (in thousands) 133,062 133,062 149,695 149,695 149,695 175,891
Reference price 2 67.85 61.07 70.56 72.73 75.32 75.32
Announcement Date 4/8/19 6/9/20 4/9/21 3/25/22 4/5/23 4/6/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,459 1,501 1,945 2,214 2,928 4,233
EBITDA 1 163.6 206.9 313.5 376.6 495.4 622.6
EBIT 1 142.6 187 295.8 357.4 477.7 598.6
Operating Margin 9.77% 12.45% 15.21% 16.15% 16.32% 14.14%
Earnings before Tax (EBT) 1 146.1 235 297.4 357.5 477.3 676.6
Net income 1 132.4 183.8 231.4 312.5 388.1 583.1
Net margin 9.07% 12.25% 11.9% 14.11% 13.26% 13.78%
EPS 2 0.9950 1.245 1.546 1.815 2.219 3.315
Free Cash Flow 1 1,317 2,143 687.3 522.1 6,441 -1,250
FCF margin 90.26% 142.78% 35.34% 23.59% 220.02% -29.54%
FCF Conversion (EBITDA) 805.1% 1,036.03% 219.24% 138.65% 1,300.23% -
FCF Conversion (Net income) 994.77% 1,165.87% 297.04% 167.1% 1,659.73% -
Dividend per Share - - - - - -
Announcement Date 4/8/19 6/9/20 4/9/21 3/25/22 4/5/23 4/6/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 73.5 338 398 181 196 288
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,317 2,143 687 522 6,441 -1,250
ROE (net income / shareholders' equity) 12.2% 14.4% 15.1% 17.3% 17.5% 20.1%
ROA (Net income/ Total Assets) 3.16% 3.54% 4.86% 5.26% 5.67% 5.57%
Assets 1 4,195 5,191 4,757 5,941 6,842 10,462
Book Value Per Share 2 8.450 9.520 11.00 13.10 14.00 18.90
Cash Flow per Share 2 0.7500 2.470 2.750 1.280 1.260 1.930
Capex 1 67 16.3 2.88 3.46 12.2 80.7
Capex / Sales 4.59% 1.08% 0.15% 0.16% 0.42% 1.91%
Announcement Date 4/8/19 6/9/20 4/9/21 3/25/22 4/5/23 4/6/24
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
EAST WEST INSURANCE COMPANY LIMITED Stock East West Insurance Company Limited
-0.00% 47.57M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+8.39% 20.56B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. EWIC Stock
  4. Financials East West Insurance Company Limited