Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
- EUR | -.--% | -1.90% | +47.40% |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 40.51 | 43.64 | 47 | 52.09 | 50.59 | 50.17 |
EBITDA 1 | 1.509 | 2.38 | 0.309 | 1.828 | -2.178 | -8.556 |
EBIT 1 | -0.594 | 0.297 | -2.142 | -2.612 | -4.597 | -10.64 |
Operating Margin | -1.47% | 0.68% | -4.56% | -5.01% | -9.09% | -21.22% |
Earnings before Tax (EBT) 1 | 0.605 | 1.625 | -2.427 | 1.754 | 0.727 | -2.126 |
Net income 1 | 0.574 | 1.933 | -2.322 | 2.024 | -2.879 | -0.907 |
Net margin | 1.42% | 4.43% | -4.94% | 3.89% | -5.69% | -1.81% |
EPS 2 | 0.1062 | 0.3578 | -0.4298 | 0.3229 | -0.4469 | -0.1408 |
Free Cash Flow 1 | -0.7445 | -1.672 | 1.821 | 1.964 | 4.033 | -2.529 |
FCF margin | -1.84% | -3.83% | 3.87% | 3.77% | 7.97% | -5.04% |
FCF Conversion (EBITDA) | - | - | 589.2% | 107.42% | - | - |
FCF Conversion (Net income) | - | - | - | 97.02% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/28/17 | 4/20/18 | 4/26/19 | 4/30/20 | 5/1/21 | 6/16/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.96 | 3.45 | 4.91 | 5.62 | - | 0.49 |
Net Cash position 1 | - | - | - | - | 0.78 | - |
Leverage (Debt/EBITDA) | 1.298 x | 1.45 x | 15.9 x | 3.077 x | - | -0.0577 x |
Free Cash Flow 1 | -0.74 | -1.67 | 1.82 | 1.96 | 4.03 | -2.53 |
ROE (net income / shareholders' equity) | 2.44% | 7.87% | -9.86% | 7.96% | -10.7% | -3.79% |
ROA (Net income/ Total Assets) | -1.06% | 0.54% | -3.73% | -3.72% | -5.9% | -14.4% |
Assets 1 | -54.18 | 355.6 | 62.27 | -54.34 | 48.84 | 6.315 |
Book Value Per Share 2 | 4.190 | 4.520 | 4.070 | 4.440 | 3.970 | 3.880 |
Cash Flow per Share 2 | 0.3600 | 0.3200 | 0.2700 | 1.380 | 1.400 | 0.6300 |
Capex 1 | 0.29 | 0.46 | 0.31 | 0.53 | 0.36 | 0.3 |
Capex / Sales | 0.71% | 1.06% | 0.66% | 1.02% | 0.72% | 0.6% |
Announcement Date | 4/28/17 | 4/20/18 | 4/26/19 | 4/30/20 | 5/1/21 | 6/16/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.17% | 322B | |
+24.75% | 216B | |
+2.41% | 149B | |
+10.65% | 56.27B | |
+8.71% | 32.13B | |
-4.57% | 27.45B | |
+103.03% | 22.62B | |
+20.22% | 19.55B | |
+0.04% | 14.61B |
- Stock Market
- Equities
- ESY Stock
- ESY Stock
- Financials EASY SOFTWARE AG