EBET, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.269 USD | -0.35% |
|
+34.50% | +66.56% |
| Feb. 13 | EBET, Inc. Reports Earnings Results for the First Quarter Ended December 31, 2023 | CI |
| Jan. 18 | North American Morning Briefing : TSMC Results -2- | DJ |
Valuation
| Fiscal Period: September | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 444.2 | 20.07 | 14.16 |
| Enterprise Value (EV) 1 | 436.7 | 47.06 | 53.67 |
| P/E ratio | -25.2 x | -0.39 x | -0.03 x |
| Yield | - | - | - |
| Capitalization / Revenue | 2,695 x | 0.34 x | 0.36 x |
| EV / Revenue | 2,650 x | 0.8 x | 1.37 x |
| EV / EBITDA | -33,820,966 x | -2,332,440 x | -4,162,270 x |
| EV / FCF | -164,905,728 x | 24,865,110 x | 7,501,990 x |
| FCF Yield | -0% | 0% | 0% |
| Price to Book | 43.6 x | 0.93 x | -0.29 x |
| Nbr of stocks (in thousands) | 441 | 548 | 14,935 |
| Reference price 2 | 1,007 | 36.60 | 0.9480 |
| Announcement Date | 12/23/21 | 1/13/23 | 1/12/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 0.141 | 0.1958 | 0.1648 | 58.6 | 39.18 |
| EBITDA | - | - | -12.91 | -20.18 | -12.89 |
| EBIT 1 | 0.0241 | -0.1109 | -13.3 | -26.55 | -19.86 |
| Operating Margin | 17.1% | -56.67% | -8,071.08% | -45.31% | -50.7% |
| Earnings before Tax (EBT) 1 | 0.0241 | -0.5733 | -15.2 | -41.43 | -84.24 |
| Net income 1 | 0.0241 | -0.5733 | -15.2 | -41.43 | -84.24 |
| Net margin | 17.1% | -292.81% | -9,222.92% | -70.7% | -215.03% |
| EPS 2 | 0.0985 | -2.343 | -40.01 | -93.35 | -32.23 |
| Free Cash Flow | - | 0.1048 | -2.648 | 1.893 | 7.153 |
| FCF margin | - | 53.51% | -1,606.75% | 3.23% | 18.26% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 12/10/20 | 12/10/20 | 12/23/21 | 1/13/23 | 1/12/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: September | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 |
|---|---|---|---|---|---|
| Net sales 1 | 7.1 | 19 | 18.17 | 14.29 | 14.41 |
| EBITDA 1 | -6.184 | -6.496 | -3.926 | -2.177 | -0.004 |
| EBIT 1 | -6.407 | -9.068 | -5.9 | -3.783 | -1.652 |
| Operating Margin | -90.24% | -47.72% | -32.48% | -26.48% | -11.46% |
| Earnings before Tax (EBT) 1 | -8.881 | -11.84 | -8.979 | -11.73 | -7.558 |
| Net income 1 | -9,364,855 | -13.21 | -10.39 | -11.73 | -9.095 |
| Net margin | -131,899,366.2% | -69.51% | -57.21% | -82.09% | -63.12% |
| EPS 2 | -20.40 | -27.90 | -21.00 | -24.00 | -15.90 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 2/9/22 | 5/16/22 | 8/15/22 | 1/13/23 | 2/10/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 0.12 | - | 27 | 39.5 |
| Net Cash position 1 | 0.07 | - | 7.5 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -1.338 x | -3.064 x |
| Free Cash Flow | - | 0.1 | -2.65 | 1.89 | 7.15 |
| ROE (net income / shareholders' equity) | - | -67.6% | -256% | -259% | 632% |
| ROA (Net income/ Total Assets) | - | -5.59% | -101% | -40% | -29.6% |
| Assets 1 | - | 10.25 | 15.02 | 103.6 | 285 |
| Book Value Per Share 2 | 0.3500 | 6.590 | 23.10 | 39.20 | -3.230 |
| Cash Flow per Share 2 | 0.2800 | - | 20.40 | 9.880 | 0.0200 |
| Capex | - | - | 0.16 | 1.2 | 0.01 |
| Capex / Sales | - | - | 95.7% | 2.05% | 0.03% |
| Announcement Date | 12/10/20 | 12/10/20 | 12/23/21 | 1/13/23 | 1/12/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +66.56% | 4.03M | |
| +4.50% | 805M | |
| +24.32% | 791M |
- Stock Market
- Equities
- EBET Stock
- Financials EBET, Inc.
