Stock A067010 ECSTELECOM CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ECSTELECOM Co., Ltd.

Equities

A067010

KR7067010009

Communications & Networking

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
3,370 KRW -2.46% Intraday chart for ECSTELECOM Co., Ltd. -1.75% -4.13%
2023 Tranche Update on ECSTELECOM Co., Ltd.'s Equity Buyback Plan announced on August 24, 2023. CI
2023 ECSTELECOM Co., Ltd. announces an Equity Buyback for KRW 3,000 million worth of its shares. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 31,374 29,397 49,668 87,902 64,666 47,578
Enterprise Value (EV) 1 5,136 3,331 16,652 45,967 22,874 12,855
P/E ratio 10.6 x 15.6 x 13.1 x 17.9 x 12.3 x 10.2 x
Yield - - - - - -
Capitalization / Revenue 0.51 x 0.46 x 0.71 x 1.18 x 0.81 x 0.47 x
EV / Revenue 0.08 x 0.05 x 0.24 x 0.61 x 0.29 x 0.13 x
EV / EBITDA 1.34 x 1.14 x 3.26 x 7.49 x 3.64 x 2.46 x
EV / FCF -1.28 x 3.99 x 2.35 x 4.69 x 60.2 x -1.96 x
FCF Yield -77.8% 25.1% 42.5% 21.3% 1.66% -51.1%
Price to Book 0.73 x 0.67 x 1.11 x 1.81 x 1.24 x 0.85 x
Nbr of stocks (in thousands) 13,182 13,182 12,294 12,294 12,294 12,294
Reference price 2 2,380 2,230 4,040 7,150 5,260 3,870
Announcement Date 5/30/18 5/30/19 5/30/20 5/30/21 5/30/22 5/30/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 61,916 63,406 70,398 74,771 80,206 100,615
EBITDA 1 3,846 2,912 5,104 6,133 6,290 5,231
EBIT 1 2,554 1,414 3,504 4,751 4,997 4,234
Operating Margin 4.13% 2.23% 4.98% 6.35% 6.23% 4.21%
Earnings before Tax (EBT) 1 3,030 1,889 3,865 5,025 5,402 4,817
Net income 1 2,948 1,882 3,862 4,910 5,248 4,642
Net margin 4.76% 2.97% 5.49% 6.57% 6.54% 4.61%
EPS 2 223.6 142.8 308.0 399.4 426.9 377.6
Free Cash Flow 1 -3,997 834.7 7,077 9,809 379.7 -6,570
FCF margin -6.45% 1.32% 10.05% 13.12% 0.47% -6.53%
FCF Conversion (EBITDA) - 28.67% 138.66% 159.93% 6.04% -
FCF Conversion (Net income) - 44.35% 183.24% 199.78% 7.24% -
Dividend per Share - - - - - -
Announcement Date 5/30/18 5/30/19 5/30/20 5/30/21 5/30/22 5/30/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 26,239 26,066 33,016 41,935 41,792 34,723
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3,997 835 7,077 9,809 380 -6,570
ROE (net income / shareholders' equity) 6.97% 4.33% 8.72% 10.5% 10.4% 8.6%
ROA (Net income/ Total Assets) 2.87% 1.5% 3.56% 4.55% 4.4% 3.33%
Assets 1 102,541 125,479 108,397 107,996 119,190 139,573
Book Value Per Share 2 3,279 3,321 3,645 3,944 4,243 4,538
Cash Flow per Share 2 484.0 202.0 513.0 693.0 405.0 233.0
Capex 1 259 167 190 165 421 132
Capex / Sales 0.42% 0.26% 0.27% 0.22% 0.53% 0.13%
Announcement Date 5/30/18 5/30/19 5/30/20 5/30/21 5/30/22 5/30/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Communications & Networking

1st Jan change Capi.
ECSTELECOM CO., LTD. Stock ECSTELECOM Co., Ltd.
-4.13% 30.02M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-4.65% 196B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+35.83% 100B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+69.97% 70.38B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+17.47% 61.11B
GARMIN LTD. Stock Garmin Ltd.
+32.99% 32.65B
NOKIA OYJ Stock Nokia Oyj
+17.81% 21.52B
ERICSSON Stock ERICSSON
-2.61% 19.01B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+51.08% 18.57B
ZTE CORPORATION Stock ZTE Corporation
+7.06% 17.67B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. A067010 Stock
  4. Financials ECSTELECOM Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW