Financials Edgewater Exploration Ltd.

Equities

EDW.H

CA2802905034

Gold

Market Closed - Toronto S.E. 11:08:32 2024-04-26 am EDT 5-day change 1st Jan Change
0.1 CAD 0.00% Intraday chart for Edgewater Exploration Ltd. -16.67% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.867 4.641 9.282 6.617 4.087 3.892
Enterprise Value (EV) 1 2.639 3.691 8.375 5.822 3.437 3.275
P/E ratio -8.52 x -2.13 x 1,048 x -33.2 x 4.37 x -116 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -8.04 x 2.12 x 226 x -28.4 x -1,331 x -89.9 x
FCF Yield -12.4% 47.3% 0.44% -3.52% -0.08% -1.11%
Price to Book 3.78 x -4.02 x -7.26 x -5.31 x -2.8 x -2.6 x
Nbr of stocks (in thousands) 38,674 38,674 38,674 38,924 38,924 38,924
Reference price 2 0.1000 0.1200 0.2400 0.1700 0.1050 0.1000
Announcement Date 4/26/19 4/27/20 4/29/21 4/27/22 1/23/23 1/22/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.4751 -0.2424 -0.0709 -0.1008 -0.1142 -0.0601
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.4539 -2.176 0.008868 -0.1987 0.935 -0.0335
Net income 1 -0.4539 -2.176 0.008868 -0.1987 0.935 -0.0335
Net margin - - - - - -
EPS 2 -0.0117 -0.0563 0.000229 -0.005128 0.0240 -0.000859
Free Cash Flow 1 -0.3283 1.745 0.0371 -0.2052 -0.002582 -0.0364
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 418.7% - - -
Dividend per Share - - - - - -
Announcement Date 4/26/19 4/27/20 4/29/21 4/27/22 1/23/23 1/22/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.23 0.95 0.91 0.8 0.65 0.62
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.33 1.75 0.04 -0.21 -0 -0.04
ROE (net income / shareholders' equity) -36.4% 3,311% -0.73% 15.7% -69% 2.26%
ROA (Net income/ Total Assets) -19.8% -13.5% -4.66% -7.19% -9.54% -5.78%
Assets 1 2.296 16.1 -0.1903 2.765 -9.803 0.5793
Book Value Per Share 2 0.0300 -0.0300 -0.0300 -0.0300 -0.0400 -0.0400
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/26/19 4/27/20 4/29/21 4/27/22 1/23/23 1/22/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EDW.H Stock
  4. Financials Edgewater Exploration Ltd.