Stock MPRC EGYPTIAN MEDIA PRODUCTION CITY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Egyptian Media Production City

Equities

MPRC

EGS78021C010

Entertainment Production

End-of-day quote Egyptian Exchange
Other stock markets
 06:00:00 2024-04-23 pm EDT 		5-day change 1st Jan Change
15.29 EGP -5.68% Intraday chart for Egyptian Media Production City -12.18% -33.72%
Feb. 22 Egyptian Media Production City Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Egyptian Media Production City Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,162 813.5 1,256 1,136 1,394 4,375
Enterprise Value (EV) 1 800.4 504.3 1,219 962.1 1,010 3,723
P/E ratio 13.8 x 8.6 x 21.5 x 9.2 x 5.71 x 10.2 x
Yield - - - - 6.8% -
Capitalization / Revenue 3.06 x 1.89 x 2.79 x 2.06 x 2.09 x 5 x
EV / Revenue 2.11 x 1.17 x 2.71 x 1.74 x 1.52 x 4.26 x
EV / EBITDA 7.85 x 8.95 x 10.7 x 4.5 x 3.02 x 7.77 x
EV / FCF 12.3 x -5.28 x -32.4 x 8.15 x 4.7 x 23.4 x
FCF Yield 8.11% -18.9% -3.09% 12.3% 21.3% 4.28%
Price to Book 0.53 x 0.36 x 0.54 x 0.47 x 0.54 x 1.48 x
Nbr of stocks (in thousands) 189,630 189,630 180,164 189,630 189,630 189,630
Reference price 2 6.130 4.290 6.970 5.990 7.350 23.07
Announcement Date 2/25/19 2/24/20 2/23/21 2/24/22 2/22/23 2/22/24
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 379.5 431 450.5 552.4 666.5 874.6
EBITDA 1 101.9 56.37 113.8 213.8 334.5 479.1
EBIT 1 49.6 17.96 40.48 140.2 264 412.6
Operating Margin 13.07% 4.17% 8.99% 25.38% 39.62% 47.17%
Earnings before Tax (EBT) 1 93.4 105.1 67.3 137.2 272 481.7
Net income 1 93.4 105.1 67.53 137.2 271.2 478.9
Net margin 24.61% 24.39% 14.99% 24.84% 40.69% 54.75%
EPS 2 0.4433 0.4990 0.3239 0.6513 1.287 2.273
Free Cash Flow 1 64.89 -95.55 -37.69 118.1 215.2 159.2
FCF margin 17.1% -22.17% -8.37% 21.38% 32.28% 18.2%
FCF Conversion (EBITDA) 63.67% - - 55.25% 64.33% 33.22%
FCF Conversion (Net income) 69.47% - - 86.06% 79.34% 33.24%
Dividend per Share - - - - 0.5000 -
Announcement Date 2/25/19 2/24/20 2/23/21 2/24/22 2/22/23 2/22/24
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 362 309 36.3 174 383 652
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 64.9 -95.6 -37.7 118 215 159
ROE (net income / shareholders' equity) 4.39% 4.73% 2.92% 5.75% 10.8% 17.4%
ROA (Net income/ Total Assets) 1.32% 0.45% 0.94% 3.19% 5.78% 7.93%
Assets 1 7,064 23,336 7,170 4,298 4,695 6,039
Book Value Per Share 2 11.50 12.00 12.90 12.80 13.60 15.50
Cash Flow per Share 2 1.980 2.100 1.150 1.020 2.100 3.450
Capex 1 41.5 183 123 48.6 73.8 120
Capex / Sales 10.94% 42.5% 27.34% 8.79% 11.07% 13.72%
Announcement Date 2/25/19 2/24/20 2/23/21 2/24/22 2/22/23 2/22/24
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Entertainment Production

1st Jan change Capi.
EGYPTIAN MEDIA PRODUCTION CITY Stock Egyptian Media Production City
-33.72% 60.53M
BOLLORÉ SE Stock Bolloré SE
+10.08% 18.16B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-9.47% 16.78B
VIVENDI SE Stock Vivendi SE
+1.78% 10.77B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+17.54% 7.81B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+2.61% 6.76B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-30.45% 3.42B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-6.12% 3.28B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+25.00% 2.9B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+2.97% 2.79B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. MPRC Stock
  4. Financials Egyptian Media Production City