Financials Eiger BioPharmaceuticals, Inc.

Equities

EIGR

US28249U2042

Biotechnology & Medical Research

Market Closed - OTC Markets 03:59:47 2024-04-26 pm EDT 5-day change 1st Jan Change
2.67 USD -12.17% Intraday chart for Eiger BioPharmaceuticals, Inc. +11.72% -60.36%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 365 399.8 176.3 52.01 9.964 3.954 - -
Enterprise Value (EV) 1 300.4 302.2 176.3 52.01 9.964 3.954 3.954 3.954
P/E ratio -4.84 x -5.32 x -5.19 x -0.51 x -0.13 x -0.17 x -0.74 x -0.89 x
Yield - - - - - - - -
Capitalization / Revenue - - 14.5 x 3.86 x 0.63 x 0.16 x 0.12 x 0.12 x
EV / Revenue - - 14.5 x 3.86 x 0.63 x 0.16 x 0.12 x 0.12 x
EV / EBITDA - - -2,300,123 x -562,561 x - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 817 1,084 1,133 1,469 1,479 1,481 - -
Reference price 2 447.0 368.7 155.7 35.40 6.735 2.670 2.670 2.670
Announcement Date 3/13/20 3/9/21 3/10/22 3/17/23 4/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 12.14 13.48 15.77 25.22 32.65 34.36
EBITDA - - -76.66 -92.45 - - - -
EBIT 1 -68.9 -62.15 -76.94 -92.74 -71.79 -21.54 -6.221 -5.041
Operating Margin - - -633.66% -687.78% -455.12% -85.42% -19.05% -14.67%
Earnings before Tax (EBT) 1 -70.25 -65.05 -33.85 -96.75 -74.96 -24.84 -9.594 -8.339
Net income 1 -70.25 -65.05 -33.92 -96.78 -74.96 -24.84 -9.594 -8.339
Net margin - - -279.34% -717.71% -475.26% -98.49% -29.38% -24.27%
EPS 2 -92.40 -69.30 -30.00 -69.60 -50.78 -15.60 -3.600 -3.000
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/13/20 3/9/21 3/10/22 3/17/23 4/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3.039 3.36 2.673 4.091 4.024 2.696 4.118 4.643 3.209 3.803 5.548 6.052 6.557 7.061
EBITDA - - - - - - - - - - - - - -
EBIT 1 -21.85 -20.91 -21.82 -20.08 -26.37 -24.47 -22.26 -19.98 -16.93 -12.61 -7.22 -5.147 -4.773 -4.399
Operating Margin -719.02% -622.44% -816.31% -490.83% -655.29% -907.68% -540.63% -430.35% -527.52% -331.69% -130.14% -85.05% -72.79% -62.3%
Earnings before Tax (EBT) 1 -22.21 -21.75 -22.63 -21.87 -27.11 -25.14 -22.78 -20.69 -18.03 -13.45 -7.927 -5.951 -5.641 -5.318
Net income 1 -22.22 -21.77 -22.64 -21.88 -27.11 -25.14 -22.78 -20.7 -18.03 -13.45 -7.927 -5.951 -5.641 -5.318
Net margin -731.26% -647.86% -847.1% -534.93% -673.73% -932.42% -553.28% -445.72% -561.86% -353.77% -142.88% -98.33% -86.03% -75.32%
EPS 2 -19.50 -19.20 -19.20 -15.30 -18.60 -16.80 -15.60 -14.10 -12.30 - -5.400 -3.900 -3.600 -2.700
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/4/21 3/10/22 5/5/22 8/4/22 11/3/22 3/17/23 5/11/23 8/14/23 11/9/23 4/8/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 64.6 97.6 - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - -40.5% -152% - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 0.48 0.26 0.23 - - - - -
Capex / Sales - - 1.85% - - - - -
Announcement Date 3/13/20 3/9/21 3/10/22 3/17/23 4/8/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.67 USD
Average target price
30 USD
Spread / Average Target
+1,023.60%
Consensus
  1. Stock Market
  2. Equities
  3. EIGR Stock
  4. Financials Eiger BioPharmaceuticals, Inc.