Stock LOCO EL POLLO LOCO HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials El Pollo Loco Holdings, Inc.

Equities

LOCO

US2686031079

Restaurants & Bars

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
8.91 USD +6.07% Intraday chart for El Pollo Loco Holdings, Inc. +7.09% +1.02%
Mar. 08 Tranche Update on El Pollo Loco Holdings, Inc.'s Equity Buyback Plan announced on November 2, 2023. CI
Mar. 07 Transcript : El Pollo Loco Holdings, Inc., Q4 2023 Earnings Call, Mar 07, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 518.4 670.6 516.2 373.1 298.2 277.8 -
Enterprise Value (EV) 1 518.4 670.6 516.2 373.1 298.2 277.8 277.8
P/E ratio 22.2 x 27.1 x 17.7 x 17.7 x 12.2 x 13.7 x 12.3 x
Yield - - - - - - -
Capitalization / Revenue 1.17 x 1.57 x 1.14 x 0.79 x 0.64 x 0.59 x 0.57 x
EV / Revenue 1.17 x 1.57 x 1.14 x 0.79 x 0.64 x 0.59 x 0.57 x
EV / EBITDA 8.29 x 10.9 x 8.14 x 7.66 x 5.2 x 5.11 x 4.79 x
EV / FCF - - 14,724,496 x - - - -
FCF Yield - - 0% - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 34,883 36,447 36,561 37,049 32,953 31,183 -
Reference price 2 14.86 18.40 14.12 10.07 9.050 8.910 8.910
Announcement Date 3/5/20 3/11/21 3/10/22 3/9/23 3/7/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 442.3 426.1 454.4 470 468.7 468.7 487.7
EBITDA 1 62.53 61.6 63.4 48.68 57.36 54.35 58.03
EBIT 1 41.83 41.48 44.74 30.44 38.78 32.88 34.47
Operating Margin 9.46% 9.74% 9.85% 6.48% 8.28% 7.02% 7.07%
Earnings before Tax (EBT) 1 34.58 30.12 39.45 28.88 34.88 27.62 30.01
Net income 1 24.9 24.47 29.12 20.8 25.55 19.2 21.8
Net margin 5.63% 5.74% 6.41% 4.43% 5.45% 4.1% 4.47%
EPS 2 0.6700 0.6800 0.8000 0.5700 0.7400 0.6500 0.7267
Free Cash Flow - - 35.06 - - - -
FCF margin - - 7.72% - - - -
FCF Conversion (EBITDA) - - 55.3% - - - -
FCF Conversion (Net income) - - 120.39% - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 3/5/20 3/11/21 3/10/22 3/9/23 3/7/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 115.7 109 110 124.1 119.9 115.9 114.5 121.5 120.4 112.2 111.1 120.4 120.4 116.8
EBITDA 1 18.85 12.71 8.484 15.37 11.57 13.25 12.17 16.62 15 13.57 12.36 15.32 13.07 13.66
EBIT 1 14.13 8.747 3.931 10.74 7.034 8.849 7.633 12.23 11.05 8.789 7.422 10.28 7.619 7.586
Operating Margin 12.21% 8.03% 3.57% 8.65% 5.87% 7.63% 6.66% 10.07% 9.18% 7.83% 6.68% 8.54% 6.33% 6.5%
Earnings before Tax (EBT) 1 13.82 7.867 3.02 10.2 6.785 8.878 6.869 9.791 12.2 6.014 6.02 8.506 6.205 6.917
Net income 1 10.16 6.179 2.115 7.141 5.009 6.536 4.918 7.056 9.229 4.351 4.356 6.13 4.509 4.9
Net margin 8.78% 5.67% 1.92% 5.75% 4.18% 5.64% 4.29% 5.81% 7.67% 3.88% 3.92% 5.09% 3.74% 4.2%
EPS 2 0.2800 0.1700 0.0600 0.2000 0.1400 0.1800 0.1300 0.2000 0.2800 0.1400 0.1433 0.2000 0.1467 0.1633
Dividend per Share 2 - - - - - - - - - - - - - -
Announcement Date 11/4/21 3/10/22 5/4/22 8/4/22 11/3/22 3/9/23 5/4/23 8/3/23 11/2/23 3/7/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - 35.1 - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - 17 - - - -
Capex / Sales - - 3.75% - - - -
Announcement Date 3/5/20 3/11/21 3/10/22 3/9/23 3/7/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for El Pollo Loco Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.91 USD
Average target price
10.5 USD
Spread / Average Target
+17.85%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Quick Service Restaurants

1st Jan change Capi.
EL POLLO LOCO HOLDINGS, INC. Stock El Pollo Loco Holdings, Inc.
+1.02% 278M
MCDONALD'S CORPORATION Stock McDonald's Corporation
-7.90% 197B
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+8.50% 39.89B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-5.41% 23.95B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-5.52% 23.36B
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+21.07% 17.38B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-6.55% 15.49B
WINGSTOP INC. Stock Wingstop Inc.
+49.10% 11.24B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+4.47% 7.5B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD. Stock McDonald's Holdings Company (Japan), Ltd.
+12.44% 5.8B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. LOCO Stock
  4. Financials El Pollo Loco Holdings, Inc.