ELBIT IMAGING LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 353 ILa | 0.00% |
|
-0.03% | -10.47% |
| Mar. 31 | Elbit Imaging Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Elbit Imaging Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 44.69 | 37.14 | 41.82 | 54.21 | 38.35 | 36.24 |
| Enterprise Value (EV) 1 | 283.2 | 313.9 | 39.86 | 32.9 | 6.178 | -5.301 |
| P/E ratio | -0.09 x | -0.35 x | 0.18 x | -2.64 x | -123 x | -2.12 x |
| Yield | - | - | - | 8.48% | 17.9% | - |
| Capitalization / Revenue | - | - | - | - | - | 110,485,838 x |
| EV / Revenue | - | - | - | - | - | -16,160,503 x |
| EV / EBITDA | 2.93 x | -9.47 x | -3.99 x | - | - | - |
| EV / FCF | 8.04 x | -4.31 x | 7.04 x | -3.61 x | -1.14 x | 2.25 x |
| FCF Yield | 12.4% | -23.2% | 14.2% | -27.7% | -87.6% | 44.5% |
| Price to Book | -1.13 x | -0.31 x | 0.44 x | 0.76 x | 0.61 x | 0.67 x |
| Nbr of stocks (in thousands) | 9,191 | 9,191 | 9,191 | 9,191 | 9,191 | 9,191 |
| Reference price 2 | 4.863 | 4.041 | 4.550 | 5.898 | 4.173 | 3.943 |
| Announcement Date | 5/13/19 | 3/26/20 | 3/25/21 | 3/31/22 | 3/6/23 | 3/31/24 |
1ILS in Million2ILS
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | 0.328 |
| EBITDA 1 | 96.55 | -33.14 | -9.986 | - | - | - |
| EBIT 1 | -16.82 | -33.21 | -10.06 | -7.284 | -3.323 | -9.341 |
| Operating Margin | - | - | - | - | - | -2,847.87% |
| Earnings before Tax (EBT) 1 | 60.46 | -139.1 | -6.826 | -20.43 | -0.294 | -18.09 |
| Net income 1 | -517.8 | -107.5 | 229.9 | -20.5 | -0.311 | -18.14 |
| Net margin | - | - | - | - | - | -5,531.4% |
| EPS 2 | -56.34 | -11.70 | 25.01 | -2.238 | -0.0340 | -1.861 |
| Free Cash Flow 1 | 35.22 | -72.88 | 5.661 | -9.124 | -5.411 | -2.36 |
| FCF margin | - | - | - | - | - | -719.55% |
| FCF Conversion (EBITDA) | 36.48% | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | 2.46% | - | - | - |
| Dividend per Share | - | - | - | 0.5000 | 0.7474 | - |
| Announcement Date | 5/13/19 | 3/26/20 | 3/25/21 | 3/31/22 | 3/6/23 | 3/31/24 |
1ILS in Million2ILS
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 238 | 277 | - | - | - | - |
| Net Cash position 1 | - | - | 1.96 | 21.3 | 32.2 | 41.5 |
| Leverage (Debt/EBITDA) | 2.47 x | -8.351 x | - | - | - | - |
| Free Cash Flow 1 | 35.2 | -72.9 | 5.66 | -9.12 | -5.41 | -2.36 |
| ROE (net income / shareholders' equity) | -62.9% | 122% | 18.4% | -24.8% | -0.47% | -29% |
| ROA (Net income/ Total Assets) | -1.65% | -10.2% | -4.99% | -5.22% | -3.05% | -9.14% |
| Assets 1 | 31,367 | 1,052 | -4,610 | 392.3 | 10.2 | 198.6 |
| Book Value Per Share 2 | -4.320 | -13.20 | 10.30 | 7.720 | 6.820 | 5.890 |
| Cash Flow per Share 2 | 3.580 | 1.360 | 0.2000 | 1.900 | 3.030 | 3.550 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 5/13/19 | 3/26/20 | 3/25/21 | 3/31/22 | 3/6/23 | 3/31/24 |
1ILS in Million2ILS
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -10.47% | 9.85M | |
| +36.16% | 27.94B | |
| -13.91% | 26.97B | |
| +21.99% | 26.95B | |
| +2.14% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +5.52% | 19.52B | |
| +28.54% | 16.23B | |
| -14.54% | 14.98B |
- Stock Market
- Equities
- EMITF-M Stock
- Financials Elbit Imaging Ltd.
