Stock 3450 ELITE ADVANCED LASER CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Elite Advanced Laser Corporation

Equities

3450

TW0003450003

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
76 TWD +4.25% Intraday chart for Elite Advanced Laser Corporation +15.50% +21.99%
May. 13 Elite Advanced Laser Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 14 Elite Advanced Laser Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9,571 9,833 10,154 8,275 5,354 9,076
Enterprise Value (EV) 1 7,070 7,527 8,034 6,694 3,404 7,373
P/E ratio 16.3 x 41.9 x 43.1 x 22.6 x 28.1 x -119 x
Yield 4.57% 1.48% 2.01% 3.17% 1.36% -
Capitalization / Revenue 1.4 x 1.71 x 1.64 x 1.15 x 0.79 x 1.68 x
EV / Revenue 1.03 x 1.31 x 1.29 x 0.93 x 0.5 x 1.37 x
EV / EBITDA 4.37 x 6.01 x 5.59 x 3.87 x 2.44 x 7.24 x
EV / FCF 21.1 x 15.6 x 21.1 x -31.4 x 5.93 x -42.3 x
FCF Yield 4.73% 6.42% 4.73% -3.18% 16.9% -2.36%
Price to Book 2.4 x 2.61 x 2.63 x 2.05 x 1.35 x 2.39 x
Nbr of stocks (in thousands) 145,681 145,681 145,681 145,681 145,681 145,681
Reference price 2 65.70 67.50 69.70 56.80 36.75 62.30
Announcement Date 3/26/19 3/30/20 3/22/21 3/25/22 3/24/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,842 5,751 6,209 7,198 6,776 5,399
EBITDA 1 1,617 1,251 1,438 1,728 1,395 1,019
EBIT 1 1,143 721.1 888.2 1,113 640 189
Operating Margin 16.7% 12.54% 14.31% 15.47% 9.44% 3.5%
Earnings before Tax (EBT) 1 1,378 769.5 814.8 1,085 902.7 267.3
Net income 1 595.2 239.2 240.9 371.1 191.8 -76.16
Net margin 8.7% 4.16% 3.88% 5.16% 2.83% -1.41%
EPS 2 4.026 1.610 1.618 2.515 1.310 -0.5228
Free Cash Flow 1 334.3 483 379.9 -212.9 574.2 -174.1
FCF margin 4.89% 8.4% 6.12% -2.96% 8.47% -3.23%
FCF Conversion (EBITDA) 20.68% 38.6% 26.42% - 41.17% -
FCF Conversion (Net income) 56.18% 201.91% 157.72% - 299.32% -
Dividend per Share 2 3.000 1.000 1.400 1.800 0.5000 -
Announcement Date 3/26/19 3/30/20 3/22/21 3/25/22 3/24/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,502 2,307 2,120 1,580 1,950 1,703
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 334 483 380 -213 574 -174
ROE (net income / shareholders' equity) 17.4% 9.84% 9.96% 13.3% 10.5% 2.16%
ROA (Net income/ Total Assets) 8.9% 5.54% 6.86% 7.63% 3.98% 1.23%
Assets 1 6,684 4,315 3,511 4,863 4,820 -6,167
Book Value Per Share 2 27.40 25.80 26.60 27.70 27.20 26.10
Cash Flow per Share 2 18.80 17.70 15.80 14.20 17.50 13.50
Capex 1 1,124 419 807 1,699 923 612
Capex / Sales 16.43% 7.29% 13% 23.61% 13.63% 11.33%
Announcement Date 3/26/19 3/30/20 3/22/21 3/25/22 3/24/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
ELITE ADVANCED LASER CORPORATION Stock Elite Advanced Laser Corporation
+21.99% 344M
NVIDIA CORPORATION Stock NVIDIA Corporation
+86.74% 2,275B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+40.81% 673B
BROADCOM INC. Stock Broadcom Inc.
+25.00% 647B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+11.57% 266B
QUALCOMM, INC. Stock Qualcomm, Inc.
+34.04% 216B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.41% 178B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+46.81% 139B
INTEL CORPORATION Stock Intel Corporation
-36.62% 135B
ARM HOLDINGS PLC Stock Arm Holdings plc
+46.85% 115B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 3450 Stock
  4. Financials Elite Advanced Laser Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW