Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
15.04
USD
|
0.00%
|
|
+1.21%
|
+3.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,352
|
1,782
|
2,188
|
1,558
|
1,282
|
1,324
|
-
|
-
|
Enterprise Value (EV)
1 |
3,439
|
2,761
|
2,451
|
2,102
|
1,956
|
2,008
|
2,069
|
2,171
|
P/E ratio
|
6.14
x
|
-108
x
|
136
x
|
-49.4
x
|
-23.9
x
|
-239
x
|
-231
x
|
-243
x
|
Yield
|
4.11%
|
5.55%
|
3.64%
|
3.82%
|
4.93%
|
4.88%
|
4.96%
|
5.32%
|
Capitalization / Revenue
|
7.61
x
|
6.06
x
|
12.9
x
|
7.44
x
|
5.63
x
|
5.55
x
|
5.39
x
|
5.14
x
|
EV / Revenue
|
11.1
x
|
9.39
x
|
14.5
x
|
10
x
|
8.58
x
|
8.41
x
|
8.42
x
|
8.43
x
|
EV / EBITDA
|
20.5
x
|
17.6
x
|
32.8
x
|
21.1
x
|
16.8
x
|
16.1
x
|
16.3
x
|
15.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.66
x
|
1.38
x
|
1.69
x
|
1.23
x
|
1.11
x
|
0.98
x
|
1.02
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
80,595
|
82,372
|
84,636
|
87,517
|
87,833
|
88,003
|
-
|
-
|
Reference price
2 |
29.18
|
21.63
|
25.85
|
17.80
|
14.60
|
15.04
|
15.04
|
15.04
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
309.2
|
294.1
|
169.2
|
209.4
|
227.9
|
238.7
|
245.6
|
257.7
|
EBITDA
1 |
167.5
|
157.3
|
74.7
|
99.68
|
116.5
|
125
|
126.9
|
136.6
|
EBIT
1 |
31.28
|
37.23
|
2.042
|
7.963
|
25.14
|
32.16
|
33.76
|
35.58
|
Operating Margin
|
10.12%
|
12.66%
|
1.21%
|
3.8%
|
11.03%
|
13.48%
|
13.75%
|
13.81%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
383.6
|
-15.68
|
16.38
|
-30.87
|
-52.98
|
-12.27
|
-12.14
|
-11.99
|
Net margin
|
124.05%
|
-5.33%
|
9.69%
|
-14.74%
|
-23.24%
|
-5.14%
|
-4.94%
|
-4.65%
|
EPS
2 |
4.750
|
-0.2000
|
0.1900
|
-0.3600
|
-0.6100
|
-0.0630
|
-0.0652
|
-0.0618
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
1.200
|
0.9400
|
0.6800
|
0.7200
|
0.7333
|
0.7467
|
0.8000
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
42.5
|
44.75
|
47.8
|
51.38
|
54.6
|
55.59
|
55.81
|
56.6
|
56.65
|
58.85
|
58.8
|
59.56
|
60.04
|
60.19
|
60.47
|
EBITDA
1 |
17.65
|
19.76
|
21.96
|
23.34
|
26.72
|
27.66
|
27.68
|
27.48
|
29.15
|
30.4
|
30.48
|
30.31
|
30.88
|
31.53
|
30.7
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
31.32
|
-6.796
|
-7.724
|
-8.874
|
-10.74
|
-3.531
|
-3.643
|
-2.611
|
-43.62
|
-3.105
|
-4.633
|
-4.59
|
-3.486
|
-2.917
|
-4.014
|
Net margin
|
73.69%
|
-15.19%
|
-16.16%
|
-17.27%
|
-19.67%
|
-6.35%
|
-6.53%
|
-4.61%
|
-76.99%
|
-5.28%
|
-7.88%
|
-7.71%
|
-5.81%
|
-4.85%
|
-6.64%
|
EPS
2 |
0.3700
|
-0.0800
|
-0.0900
|
-0.1000
|
-0.1200
|
-0.0400
|
-0.0400
|
-0.0300
|
-0.5000
|
-0.0400
|
-0.0304
|
-0.0260
|
-0.008970
|
0.002400
|
-
|
Dividend per Share
2 |
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.1700
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
0.1833
|
0.1833
|
0.1833
|
0.1833
|
0.1800
|
Announcement Date
|
10/28/21
|
2/17/22
|
4/27/22
|
7/28/22
|
10/27/22
|
2/16/23
|
4/27/23
|
7/31/23
|
10/26/23
|
2/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,087
|
980
|
263
|
544
|
673
|
684
|
745
|
848
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.487
x
|
6.23
x
|
3.525
x
|
5.457
x
|
5.78
x
|
5.47
x
|
5.873
x
|
6.207
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
30.9%
|
-1.15%
|
1.24%
|
-2.39%
|
-4.38%
|
-0.5%
|
-0.55%
|
-0.55%
|
ROA (Net income/ Total Assets)
|
15.2%
|
-0.62%
|
0.76%
|
-1.65%
|
-2.81%
|
-0.3%
|
-0.31%
|
-0.29%
|
Assets
1 |
2,523
|
2,519
|
2,143
|
1,874
|
1,886
|
4,159
|
3,917
|
4,092
|
Book Value Per Share
2 |
17.60
|
15.60
|
15.30
|
14.50
|
13.10
|
15.40
|
14.80
|
14.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
15.04
USD Average target price
15.33
USD Spread / Average Target +1.95% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.01% | 1.32B | | +2.26% | 27.19B | | +6.51% | 24.68B | | +1.79% | 21.27B | | -3.89% | 15.08B | | -10.90% | 14.84B | | +1.25% | 13.34B | | -0.99% | 12.48B | | -14.19% | 11.29B | | +0.33% | 10.84B |
Residential REITs
|