Financials Elme Communities

Equities

ELME

US9396531017

Residential REITs

Market Closed - Nyse 04:00:01 2024-04-26 pm EDT 5-day change 1st Jan Change
15.04 USD 0.00% Intraday chart for Elme Communities +1.21% +3.01%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,352 1,782 2,188 1,558 1,282 1,324 - -
Enterprise Value (EV) 1 3,439 2,761 2,451 2,102 1,956 2,008 2,069 2,171
P/E ratio 6.14 x -108 x 136 x -49.4 x -23.9 x -239 x -231 x -243 x
Yield 4.11% 5.55% 3.64% 3.82% 4.93% 4.88% 4.96% 5.32%
Capitalization / Revenue 7.61 x 6.06 x 12.9 x 7.44 x 5.63 x 5.55 x 5.39 x 5.14 x
EV / Revenue 11.1 x 9.39 x 14.5 x 10 x 8.58 x 8.41 x 8.42 x 8.43 x
EV / EBITDA 20.5 x 17.6 x 32.8 x 21.1 x 16.8 x 16.1 x 16.3 x 15.9 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.66 x 1.38 x 1.69 x 1.23 x 1.11 x 0.98 x 1.02 x 1.06 x
Nbr of stocks (in thousands) 80,595 82,372 84,636 87,517 87,833 88,003 - -
Reference price 2 29.18 21.63 25.85 17.80 14.60 15.04 15.04 15.04
Announcement Date 2/13/20 2/11/21 2/17/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 309.2 294.1 169.2 209.4 227.9 238.7 245.6 257.7
EBITDA 1 167.5 157.3 74.7 99.68 116.5 125 126.9 136.6
EBIT 1 31.28 37.23 2.042 7.963 25.14 32.16 33.76 35.58
Operating Margin 10.12% 12.66% 1.21% 3.8% 11.03% 13.48% 13.75% 13.81%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 383.6 -15.68 16.38 -30.87 -52.98 -12.27 -12.14 -11.99
Net margin 124.05% -5.33% 9.69% -14.74% -23.24% -5.14% -4.94% -4.65%
EPS 2 4.750 -0.2000 0.1900 -0.3600 -0.6100 -0.0630 -0.0652 -0.0618
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.200 1.200 0.9400 0.6800 0.7200 0.7333 0.7467 0.8000
Announcement Date 2/13/20 2/11/21 2/17/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 42.5 44.75 47.8 51.38 54.6 55.59 55.81 56.6 56.65 58.85 58.8 59.56 60.04 60.19 60.47
EBITDA 1 17.65 19.76 21.96 23.34 26.72 27.66 27.68 27.48 29.15 30.4 30.48 30.31 30.88 31.53 30.7
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 31.32 -6.796 -7.724 -8.874 -10.74 -3.531 -3.643 -2.611 -43.62 -3.105 -4.633 -4.59 -3.486 -2.917 -4.014
Net margin 73.69% -15.19% -16.16% -17.27% -19.67% -6.35% -6.53% -4.61% -76.99% -5.28% -7.88% -7.71% -5.81% -4.85% -6.64%
EPS 2 0.3700 -0.0800 -0.0900 -0.1000 -0.1200 -0.0400 -0.0400 -0.0300 -0.5000 -0.0400 -0.0304 -0.0260 -0.008970 0.002400 -
Dividend per Share 2 0.1700 0.1700 0.1700 0.1700 0.1700 0.1700 0.1800 0.1800 0.1800 0.1800 0.1833 0.1833 0.1833 0.1833 0.1800
Announcement Date 10/28/21 2/17/22 4/27/22 7/28/22 10/27/22 2/16/23 4/27/23 7/31/23 10/26/23 2/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,087 980 263 544 673 684 745 848
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.487 x 6.23 x 3.525 x 5.457 x 5.78 x 5.47 x 5.873 x 6.207 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 30.9% -1.15% 1.24% -2.39% -4.38% -0.5% -0.55% -0.55%
ROA (Net income/ Total Assets) 15.2% -0.62% 0.76% -1.65% -2.81% -0.3% -0.31% -0.29%
Assets 1 2,523 2,519 2,143 1,874 1,886 4,159 3,917 4,092
Book Value Per Share 2 17.60 15.60 15.30 14.50 13.10 15.40 14.80 14.20
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/13/20 2/11/21 2/17/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
15.04 USD
Average target price
15.33 USD
Spread / Average Target
+1.95%
Consensus
  1. Stock Market
  2. Equities
  3. ELME Stock
  4. Financials Elme Communities