EMAN |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69.5 CZK | 0.00% |
|
0.00% | +1.46% |
| 2023 | EMan a.s. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
| 2022 | EMan a.s. Reports Earnings Results for the Full Year Ended December 31, 2021 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Capitalization 1 | 119.6 | 294 | 158.8 |
| Enterprise Value (EV) 1 | 150 | 327.4 | 238.9 |
| P/E ratio | 67.8 x | 56.6 x | 62.9 x |
| Yield | - | - | - |
| Capitalization / Revenue | 0.73 x | 1.4 x | 0.7 x |
| EV / Revenue | 0.92 x | 1.56 x | 1.05 x |
| EV / EBITDA | - | - | 12,134,888 x |
| EV / FCF | - | - | -6,027,747 x |
| FCF Yield | - | - | -0% |
| Price to Book | 2.31 x | 5.15 x | 2.65 x |
| Nbr of stocks (in thousands) | 1,960 | 1,960 | 1,960 |
| Reference price 2 | 61.00 | 150.0 | 81.00 |
| Announcement Date | 5/7/21 | 5/10/22 | 5/18/23 |
1CZK in Million2CZK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 138.6 | 150 | 167.7 | 163.8 | 209.4 | 227.9 |
| EBITDA | - | - | - | - | - | 19.68 |
| EBIT 1 | 13.56 | 15.35 | 13.44 | 13.32 | 22.73 | 18.64 |
| Operating Margin | 9.78% | 10.23% | 8.01% | 8.13% | 10.85% | 8.18% |
| Earnings before Tax (EBT) 1 | 5.461 | 9.364 | 7.4 | 2.258 | 7.623 | 3.708 |
| Net income 1 | 4.544 | 7.631 | 6.286 | 1.763 | 5.198 | 2.526 |
| Net margin | 3.28% | 5.09% | 3.75% | 1.08% | 2.48% | 1.11% |
| EPS | - | - | - | 0.8995 | 2.652 | 1.289 |
| Free Cash Flow | - | - | - | - | - | -39.63 |
| FCF margin | - | - | - | - | - | -17.39% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/24/19 | 3/24/19 | 2/17/20 | 5/7/21 | 5/10/22 | 5/18/23 |
1CZK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 56.7 | 62.7 | 30.4 | 33.4 | 80.1 |
| Net Cash position 1 | 14.1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 4.069 x |
| Free Cash Flow | - | - | - | - | - | -39.6 |
| ROE (net income / shareholders' equity) | - | 88% | -5,613% | 6.6% | 9.55% | 4.32% |
| ROA (Net income/ Total Assets) | - | 13.4% | 9.95% | 8.7% | 11.6% | 7.24% |
| Assets 1 | - | 56.98 | 63.19 | 20.26 | 44.77 | 34.88 |
| Book Value Per Share | - | - | - | 26.40 | 29.10 | 30.50 |
| Cash Flow per Share | - | - | - | 1.130 | 4.560 | 1.550 |
| Capex | - | - | - | - | - | 22.3 |
| Capex / Sales | - | - | - | - | - | 9.78% |
| Announcement Date | 3/24/19 | 3/24/19 | 2/17/20 | 5/7/21 | 5/10/22 | 5/18/23 |
1CZK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.46% | 5.93M | |
| +1.17% | 58.57B | |
| -24.34% | 54.94B | |
| -7.10% | 48.19B | |
| -3.61% | 39.99B | |
| -0.96% | 36.32B | |
| -10.98% | 28.37B | |
| +93.55% | 24.89B | |
| -0.97% | 20.87B | |
| +6.53% | 14.39B |
- Stock Market
- Equities
- EMAN Stock
- Financials eMan
