EXECUTIVE SUMMARY

The quarter closed with Consolidated Sales Volume of 197.3 million unit cases*, increasing by 15.3% against the same quarter of the previous year. Excluding beer volume in Chile, due to the agreement with AB InBev, consolidated volume growth for the quarter is 10.0%. Accumulated consolidated Sales Volume reached 588.2 million unit cases, which represents a 16.1% increase against the previous year. Excluding beer volume in Chile, volume increased by 11.1% in the period.
Company figures reported are the following:
· Consolidated Net Sales reached CLP 538,023 million in the quarter, a 36.5% increase against the same quarter of the previous year. Accumulated consolidated Net Sales reached CLP 1,530,097 million, which represents a 27.9% increase against the previous year.
· Consolidated Operating Income* reached CLP 59,151 million in the quarter, which represents an 18.4% increase against the same quarter of the previous year. Accumulated consolidated Operating Income was CLP 188,600 million, a 34.3% increase against the previous year.
· Consolidated Adjusted EBITDA* increased by 9.6% against the same quarter of the previous year, reaching CLP 84,692 million in the quarter. Adjusted EBITDA Margin reached 15.7%, a contraction of 387 basis points against the same quarter of the previous year. Accumulated consolidated Adjusted EBITDA was CLP 263,568 million, which represents a 19.0% increase against the previous year. Adjusted EBITDA Margin for the period reached 17.2%, a contraction of 128 basis points against the previous year.
· Net Income attributable to the owners of the controller for the quarter reached CLP 39,353 million, which represents a 51.8% increase regarding the same quarter of the previous year. Accumulated Net Income attributable to the owners of the controller was CLP 83,135 million, which represents an 11.7% increase regarding the previous year.

SUMMARY OF RESULTS THIRD QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2021

(Figures in million CLP) 3Q20 3Q21 Var % 9M20 9M21 Var %
Sales Volume
(Million Unit Cases) 		171.1 197.3 15.3 % 506.8 588.2 16.1 %
Net Sales 394,055 538,023 36.5 % 1,196,495 1,530,097 27.9 %
Operating Income* 49,979 59,151 18.4 % 140,483 188,600 34.3 %
Adjusted EBITDA* 77,279 84,692 9.6 % 221,403 263,568 19.0 %
Net income attributable to the owners of the controller 25,925 39,353 51.8 % 74,401 83,135 11.7 %

Comment of the Chief Executive Officer, Mr. Miguel Ángel Peirano

"We closed another quarter with very good results, both financially and in terms of sales volume. In particular, the Chilean operation had an outstanding performance, with an increase in pro forma volume (i.e., excluding beer) of 26.3%, and an increase in Adjusted EBITDA with respect to the previous year and 2019 of 46.7% and 41.0%, respectively. Argentina and Paraguay also closed a positive quarter, both in terms of volume and Adjusted EBITDA, compared to the previous year and 2019. In the case of Brazil, although Adjusted EBITDA was lower in 2020, to a large extent due to extraordinary results in 2020, driven by temporary cost cuts that did not reoccur this year, particularly in advertising; however, compared to 2019, Adjusted EBITDA grew by 10%.

I would also like to highlight important steps we took on our way to becoming a total beverage company. In August we signed an agreement with Viña Santa Rita to commercialize their products in our franchise in Chile. Viña Santa Rita is a leading winery, with high-quality brands such as Casa Real, Medalla Real, Carmen and 120, which will add more than 6 M UC to our volume. On the other hand, in Brazil, as part of our actions to regain the lost beer volume, during August we announced together with Coca-Cola FEMSA, the purchase of the local premium beer brand Therezópolis, and in September an agreement to commercialize Estrella Galicia beers in our franchise in Brazil.

Finally, on issues related to sustainability, I would like to share with you that together with Coca-Cola Embonor, in July we established the company Re-ciclar, which is already making the necessary investments to produce recycled resin by 2024, which will enable us to use this resin in our bottles in Chile. And similarly, at the end of this year our equity investee in Paraguay, Circular Pet, will start the production of recycled resin, which we will begin to use in our bottles beginning the first months of 2022."

*The definitions used can be found in the Glossary on page 18 of this document.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-2-

BASIS OF PRESENTATION

Figures in the following analysis are set according to IFRS, in nominal Chilean pesos, for consolidated results as well as for the results of each of our operations. All variations regarding 2020 are nominal.

Since Argentina has been classified as a Hyperinflationary economy, pursuant to IAS 29, translation of figures from local to reporting currency was performed using the closing exchange rate for the translation to Chilean pesos. Figures in local currency for both 2021 and 2020 to which we refer in the sections on Argentina, are all expressed in currency of September 2021.

Finally, a devaluation of local currencies regarding the U.S. dollar has a negative impact on our dollarized costs and a devaluation of local currencies regarding the Chilean peso has a negative impact upon consolidating figures.

CONSOLIDATED RESULTS: 3rd Quarter 2021 vs. 3rd Quarter 2020

(Figures in million CLP) 3Q20 3Q21 Var %
Net Sales 394,055 538,023 36.5 %
Operating Income 49,979 59,151 18.4 %
Adjusted EBITDA 77,279 84,692 9.6 %
Net income attributable to the owners of the controller 25,925 39,353 51.8 %

Consolidated Sales Volume during the quarter was 197.3 million unit cases, representing a 15.3% increase over the same period in 2020, explained by the volume increase of operations in Chile, Paraguay and Argentina, partially offset by the volume decrease of the operation in Brazil. Excluding Chile's beer volume, from the AB InBev agreement, volume growth reached 10.0% in the quarter. Transactions reached 1,028.6 million in the quarter, representing a 36.9% increase compared to the same quarter of the previous year.

Consolidated Net Sales reached CLP 538,023 million, an increase of 36.5%, explained by the revenue growth in our four operations, especially in Chile.

Consolidated Costs of Sales increased by 45.3%, mainly explained by (i) greater volume sold, (ii) the shift in the mix in Brazil and Chile towards products carrying higher unit cost, such as beer, as well as immediate consumption packaging, (iii) a higher cost of PET resin in the four operations, and (iv) a higher cost of sugar in Argentina, Brazil and Chile.

Consolidated Distribution Costs and Administrative Expenses increased by 25.3%, which is mainly explained by (i) higher marketing expenses, (ii) greater labor expenses, and (iii) increased distribution expenses due to increased volume.

The above mentioned effects led to a consolidated Operating Income of CLP 59,151 million, an increase of 18.4%. Operating Margin was 11.0%.

Consolidated Adjusted EBITDA reached CLP 84,692 million, increasing by 9.6%, while on a currency-neutral base it showed an increase of 5.5%. Adjusted EBITDA Margin was 15.7%, a contraction of 387 basis points. Excluding the effect of Chile's beer distribution, from the AB InBev agreement, Adjusted EBITDA Margin was 17.2%, a contraction of 246 basis points.

Net Income attributable to the owners of the controller for the quarter was CLP 39,353 million, a 51.8% increase and Net Margin reached 7.3%, an expansion of 74 basis points.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-3-

ARGENTINA: 3rd Quarter 2021 vs. 3rd Quarter 2020

3Q20 3Q21 Var % 3Q20 3Q21 Var %
(Figures in million CLP)(Figures in million ARS of September 2021)
Net Sales 80,170 112,668 40.5 % 11,673 13,702 17.4 %
Operating Income 6,629 9,075 36.9 % 965 1,104 14.4 %
Adjusted EBITDA 13,014 16,437 26.3 % 1,895 1,999 5.5 %

Sales Volume for the quarter increased by 8.7%, reaching 42.6 million unit cases, explained by a volume increase in all categories. Transactions reached 191.9 million, representing an increase of 25.2%, due to the recovery of immediate consumption packaging. Our market share in the soft drinks segment reached 59.5 points, a contraction of 200 basis points compared to the same quarter of the previous year. It is worth mentioning that as a result of restrictions related to COVID-19, from April 2020 the company conducting the survey had to change the methodology and the sample, which some months were carried out with a higher degree of face-to-face/telephone measurement than other months, therefore figures are not completely comparable with those of previous periods.

Net Sales reached CLP 112,668 million, increasing by 40.5%. In local currency they increased by 17.4%, which was mainly explained by the previously mentioned volume increase, and the increase of average income per unit case sold, which resulted from price increases carried out and due to the recovery of immediate consumption packaging sales.

Cost of Sales increased by 47.1%, while in local currency it increased by 22.9%, which is mainly explained by (i) the increase of volume sold, (ii) the negative effect of the devaluation of the Argentine peso on our dollarized costs, (iii) an increase in the mix of immediate consumption packaging, and (iv) a higher cost of sugar, PET, aluminum and electric energy.

Distribution Costs and Administrative Expenses increased by 31.8% in the reporting currency, while in local currency they increased by 10.1%, which is mainly explained by higher labor expenses and higher distribution expenses because of increased volume and higher tariffs.

The above mentioned effects led to an Operating Income of CLP 9,075 million, a 36.9% increase regarding the same period of the previous year. Operating Margin was 8.1%. In local currency Operating Income increased by 14.4%.

Adjusted EBITDA amounted to CLP 16,437 million, a 26.3% increase. Adjusted EBITDA Margin was 14.6%, a contraction of 164 basis points. On the other hand, in local currency Adjusted EBITDA increased by 5.5%.

BRAZIL: 3rd Quarter 2021 vs. 3rd Quarter 2020

3Q20 3Q21 Var % 3Q20 3Q21 Var %
(Figures in million CLP)(Figures in million BRL)
Net Sales 136,818 142,953 4.5 % 943 968 2.6 %
Operating Income 22,663 13,836 -39.0 % 156 94 -40.1 %
Adjusted EBITDA 29,449 19,853 -32.6 % 203 134 -33.8 %

Sales Volume for the quarter reached 63.7 million unit cases, a decrease of 2.3%, explained by a decreased volume in the Soft drinks category, partially offset by an increase in the categories for Water, Juices and other non-alcoholic beverages and Beer. Transactions reached 313.4 million, representing an increase of 1.3%. Soft drinks market share in our franchises in Brazil reached 62.0 points, an expansion of 14 basis points compared to the same quarter of the previous year.

Net Sales amounted to CLP 142,953 million, an increase of 4.5%. In local currency, Net Sales increased by 2.6%, which was mainly explained by a higher average income per unit case sold, favored by a higher price and mix of Beers, and was partially offset by the already mentioned volume decrease.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-4-

Cost of Sales increased by 15.4%, while in local currency it increased by 13.4%, which is mainly explained by (i) the shift in the mix towards products that carry a higher unit cost, especially beer, (ii) higher cost of sugar, (iii) higher resin usage and cost, and (iv) higher cost of cans because of increased aluminum prices.

Distribution Costs and Administrative Expenses increased by 5.6% in the reporting currency. In local currency, they increased by 3.6%, which is mainly explained by greater distribution expenses, because of increased fuel prices and greater marketing expenses, which have returned to pre-pandemic levels. The increase of these costs was partially offset by lower labor expenses and lower depreciation expenses.

The above mentioned effects led to an Operating Income of CLP 13,836 million, a 39.0% decrease. Operating Margin was 9.7%. In local currency, Operating Income decreased by 40.1%.

Adjusted EBITDA reached CLP 19,853 million, a 32.6% decrease compared to the previous year. Adjusted EBITDA Margin was 13.9%, a contraction of 764 basis points. Adjusted EBITDA in local currency decreased by 33.8%.

CHILE: 3rd Quarter 2021 vs. 3rd Quarter 2020

3Q20 3Q21 Var %
(Figures in million CLP)
Net Sales 144,041 243,880 69.3 %
Operating Income 14,491 28,659 97.8 %
Adjusted EBITDA 26,060 38,230 46.7 %

Sales Volume for the quarter reached 74.4 million unit cases, which implied a 43.8% increase, explained by increased volume of all categories. Excluding beer volume resulting from the agreement with AB InBev, volume would have increased by 26.3% in the quarter, explained by growth in the sales volume of the categories for Soft drinks, Water and Juices and other non-alcoholic beverages. Transactions reached 428.3 million, which represents a 100.9% increase. Soft drinks market share reached 65.1 points, a contraction of 245 basis points compared to the same period of the previous year1. It is worth mentioning that as a result of restrictions related to COVID-19, from April 2020 the company conducting the survey had to change the methodology and the sample, which some months were carried out with a higher degree of face-to-face/telephone measurement than other months, therefore figures are not completely comparable with those of previous periods.

Net Sales reached CLP 243,880 million, a 69.3% growth, which is mainly explained by the already mentioned increase in volumes, and to a lesser extent by increased average income per unit case sold.

Cost of Sales increased by 79.4%, which is mainly explained by (i) increased sales in the category for Beer and spirits, explained by the commercialization of AB InBev beers, which have a high cost per unit case, (ii) higher sales volume of the other categories, and (iii) the increase in the cost of certain raw materials, particularly resin and sugar.

Distribution Costs and Administrative Expenses increased by 35.6%, which is mainly explained by (i) higher distribution and hauling expenses, as a result of higher volume sold, (ii) greater labor expenses, and (iii) higher advertising expenses, which have returned to pre-pandemic levels.

The above mentioned effects led to an Operating Income of CLP 28,659 million, 97.8% higher compared to the previous year. Operating Margin was 11.8%.

Adjusted EBITDA reached CLP 38,230 million, an increase of 46.7%. Adjusted EBITDA Margin was 15.7%, a contraction of 242 basis points. Excluding the effect of the distribution of beer from the agreement with AB InBev, Adjusted EBITDA Margin was 19.2%, an expansion of 114 basis points when compared to the same quarter of the previous year.

1Given that the information for September is not available at the date of publication of this report, soft drinks market share for the operation in Chile corresponds to the accumulated market share for July and August 2021. Likewise, comparisons are made with respect to the accumulated market share of July and August of the year 2020.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-5-

PARAGUAY: 3rd Quarter 2021 vs. 3rd Quarter 2020

3Q20 3Q21 Var % 3Q20 3Q21 Var %
(Figures in million CLP) (Figures in million PGY)
Net Sales 33,745 39,314 16.5 % 300,525 350,517 16.6 %
Operating Income 7,607 9,066 19.2 % 67,745 80,798 19.3 %
Adjusted EBITDA 10,167 11,655 14.6 % 90,535 103,903 14.8 %

Sales Volume in the quarter reached 16.6 million unit cases, an increase of 10.6%, explained by the volume increase in all categories. Transactions reached 94.9 million, which represents a 26.0% increase. Our soft drinks market share reached 76.0 points in the quarter, a contraction of 305 basis points compared to the same quarter of the previous year. It is worth mentioning that as a result of restrictions related to COVID-19, from April 2020 the company conducting the survey had to change the methodology and the sample, which some months were carried out with a higher degree of face-to-face/telephone measurement than other months, therefore figures are not completely comparable with those of previous periods.

Net Sales reached CLP 39,314 million, increasing by 16.5%. In local currency, Net Sales increased by 16.6%, which was mainly explained by the already mentioned volume increase, and to a lesser extent by a higher average income per unit case sold.

Cost of Sales in the reporting currency increased by 14.2%. In local currency it increased by 14.3%, which is mainly explained by greater sales volume, as well as by a higher cost of resin.

Distribution Costs and Administrative Expenses increased by 19.7%, and in local currency they increased by 19.9%. This is mainly explained by (i) greater marketing expenses, which have returned to pre-pandemic levels, (ii) greater labor costs, and (iii) greater distribution expenses because of higher volume sold and by higher tariffs.

The above mentioned effects led to an Operating Income of CLP 9,066 million, 19.2% higher compared to the previous year. Operating Margin reached 23.1%. In local currency Operating Income increased by 19.3%.

Adjusted EBITDA reached CLP 11,655 million, an increase of 14.6% and Adjusted EBITDA Margin was 29.6%, a contraction of 48 basis points. Adjusted EBITDA in local currency increased by 14.8%.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-6-

ACCUMULATED RESULTS: Nine Months ended September 30, 2021 vs. Nine Months ended September 30, 2020

Consolidated Results

9M20 9M21Var %
(Figures in million CLP)
Net Sales 1,196,495 1,530,097 27.9 %
Operating Income 140,483 188,600 34.3 %
Adjusted EBITDA 221,403 263,568 19.0 %
Net income attributable to the owners of the controller 74,401 83,135 11.7 %

Consolidated Sales Volume was 588.2 million unit cases, which represented a 16.1% increase over the same period in 2020, explained by the volume increase in all countries where we operate. Excluding Chile's beer volume, from the AB InBev agreement, sales volume increased by 11.1% in the year. On the other hand, transactions reached 2,961.0 million, representing a 27.5% increase. Consolidated Net Sales reached CLP 1,530,097 million, a 27.9% increase.

Consolidated Costs of Sales increased by 33.4%, mainly explained by (i) greater volume sold, (ii) the shift in the mix towards products carrying a higher unit cost, such as beer, as well as towards immediate consumption packaging, (iii) a greater cost of sugar and PET in Argentina, Brazil and Chile, and (iv) the devaluation of the Argentine peso against the U.S. dollar, which impacts dollarized costs.

Consolidated Distribution Costs and Administrative Expenses increased by 13.4%, which is mainly explained by (i) greater marketing expenses, (ii) higher labor costs in Argentina, Chile and Paraguay, and (iii) increased distribution expenses because of higher volume sold.

The above mentioned effects led to a consolidated Operating Income of CLP 188,600 million, an increase of 34.3%. Operating Margin was 12.3%.

Consolidated Adjusted EBITDA reached CLP 263,568 million, increasing by 19.0%, while on a currency-neutral base it increased by 21.5%. Adjusted EBITDA Margin was 17.2%, a contraction of 128 basis points. Excluding the effect of Chile's beer distribution, from the AB InBev agreement, Adjusted EBITDA Margin was 18.6%, an expansion of 6 basis points.

Net Income attributable to the owners of the controller was CLP 83,135 million, an 11.7% increase and net margin reached 5.4%.

Argentina

9M20 9M21 Var % 9M20 9M21 Var %
(Figures in million CLP) (Figures in million ARS of September 2021)
Net Sales 240,626 335,352 39.4 % 35,037 40,784 16.4 %
Operating Income 17,162 32,765 90.9 % 2,499 3,985 59.5 %
Adjusted EBITDA 35,269 54,465 54.4 % 5,135 6,624 29.0 %

Sales Volume increased by 11.8%, reaching 128.1 million unit cases, explained by the volume increase in all categories. For its part, transactions reached 565.8 million, representing an increase of 19.7%. Net Sales reached CLP 335,352 million, a 39.4% increase, while in local currency Net Sales increased by 16.4%, which was mainly explained by the previously mentioned volume increase, and to a lesser extent by the higher average income per unit case sold.

Cost of Sales increased by 40.7%. In local currency it increased by 17.5%, which is mainly explained by (i) the increase of volume sold, (ii) the negative effect of the devaluation of the Argentine peso on our dollarized costs, and (iii) a higher cost of sugar.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-7-

Distribution Costs and Administrative Expenses increased by 28.0% in the reporting currency. In local currency these increased by 6.9%, which is mainly explained by greater labor expenses, higher freight expenses because of increased sales volume, and lower other operating income classified under this item.

The above mentioned effects led to an Operating Income of CLP 32,765 million, a 90.9% increase. Operating Margin was 9.8%. In local currency, Operating Income increased by 59.5%.

Adjusted EBITDA reached CLP 54,465 million, a 54.4% increase. Adjusted EBITDA Margin was 16.2%, an expansion of 158 basis points. For its part, Adjusted EBITDA in local currency increased by 29.0%.

Brazil
9M20 9M21 Var % 9M20 9M21 Var %
(Figures in million CLP) (Figures in million BRL)
Net Sales 419,338 408,657 -2.5 % 2,618 2,952 12.7 %
Operating Income 55,415 45,493 -17.9 % 349 331 -5.2 %
Adjusted EBITDA 76,726 62,849 -18.1 % 483 456 -5.6 %

Sales volume increased by 4.7% reaching 195.4 million unit cases. The volume increase is explained by the volume growth in the categories for Soft drinks, Juices and other non-alcoholic beverages and Beer, partially offset by the decrease in the category for Waters. For its part, transactions reached 922.5 million, which represents a 3.9% increase. Net Sales reached CLP 408,657 million, a 2.5% decrease, impacted by the negative effect of translating figures to Chilean pesos. In local currency, Net Sales increased by 12.7%, due to a higher average price, mainly explained by higher Beer prices and mix and higher Soft drinks prices, as well as by the already mentioned volume increase.

Cost of Sales increased by 4.4%, while in local currency it increased by 20.6%, which is mainly explained by (i) the shift in the mix towards products that carry a higher unit cost, particularly beer, (ii) a higher cost of sugar, (iii) a higher resin usage and cost, and (iv) the negative effect of the devaluation of the Brazilian real on our dollarized costs.

Distribution Costs and Administrative Expenses decreased by 13.8% in the reporting currency, and in local currency, they increased by 0.3%, which is mainly explained by greater advertising expenses and greater distribution expenses resulting from higher volumes and an increase in fuel prices. This increase was partially offset by lower depreciation charges.

The above mentioned effects led to an Operating Income of CLP 45,493 million, a 17.9% decrease. Operating Margin was 11.1%. In local currency, Operating Income decreased by 5.2%.

Adjusted EBITDA reached CLP 62,849 million, an 18.1% decrease compared to the previous year. Adjusted EBITDA Margin was 15.4%, a contraction of 292 basis points. Adjusted EBITDA in local currency decreased by 5.6%.

Chile

9M20 9M21 Var %
(Figures in million CLP)
Net Sales 427,384 675,867 58.1 %
Operating Income 47,025 87,197 85.4 %
Adjusted EBITDA 80,656 115,770 43.5 %
COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-8-

Sales Volume reached 215.7 million unit cases, which implied a 35.0% increase, explained by increased volume of all categories, particularly in the category for Beer and spirits. Excluding Chile's beer volume resulting from the agreement with AB InBev, sales volume would have increased by 19.1% in the year. For its part, transactions reached 1,198.9 million, which represents a 65.8% increase. Net Sales reached CLP 675,867 million, a 58.1% increase, which is mainly explained by the already mentioned increase in Sales Volume, and to a lesser extent by the higher average price in the period. This higher average price in the period is explained by a greater mix of the category for Beer and spirits and by a higher average price of the categories for non-alcoholic beverages.

Cost of Sales increased by 68.7%, which is mainly explained by increased sales in the category for Beer and spirits, due to the commercialization of AB InBev beers, which have a high cost per unit case, and by higher sales volume of the other categories.

Distribution Costs and Administrative Expenses increased by 25.2%, which is mainly explained by (i) higher freight expenses due to greater volume sold, (ii) greater labor costs, and (iii) higher advertising expenses.

The above mentioned effects led to an Operating Income of CLP 87,197 million, 85.4% higher compared to the previous year. Operating Margin was 12.9%.

Adjusted EBITDA reached CLP 115,770 million, an increase of 43.5%. Adjusted EBITDA Margin was 17.1%, a contraction of 174 basis points. Excluding the effect of the distribution of beer from the agreement with AB InBev, Adjusted EBITDA Margin was 20.5%, an expansion of 168 basis points when compared to the same period of the previous year.

Paraguay

9M20 9M21Var % 9M20 9M21Var %
(Figures in million CLP)(Figures in million PGY)
Net Sales 111,170 112,742 1.4 % 927,821 1,030,783 11.1 %
Operating Income 24,577 27,501 11.9 % 205,718 251,538 22.3 %
Adjusted EBITDA 32,449 34,839 7.4 % 271,420 318,667 17.4 %

Sales Volume reached 49.0 million unit cases, which implied an increase of 6.8%, explained by the volume increase in the Soft drinks and Water categories, partially offset by the decrease in the category for Juices and other non-alcoholic beverages. For its part, transactions reached 273.9 million, which represents a 14.7% increase. Net Sales reached CLP 112,742 million, increasing by 1.4%. In local currency, Net Sales increased by 11.1%, which is mainly explained by the already mentioned Sales Volume increase, as well as by a higher average price.

Cost of Sales decreased by 2.5% and in local currency it increased by 6.8%, which is mainly explained by the greater volume sold.

Distribution Costs and Administrative Expenses increased by 0.8% in the reporting currency. In local currency they increased by 10.7%, which is mainly explained by (i) greater labor expenses, (ii) greater advertising expenses, (iii) greater depreciation expenses, and (iv) greater distribution expenses, because of higher volume sold.

The above mentioned effects led to an Operating Income of CLP 27,501 million, 11.9% higher compared to the previous year. Operating Margin reached 24.4%. In local currency Operating Income increased by 22.3%.

Adjusted EBITDA reached CLP 34,839 million, higher by 7.4% when compared to the previous year and Adjusted EBITDA Margin was 30.9%, an expansion of 171 basis points. Adjusted EBITDA in local currency increased by 17.4%.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-9-

NON-OPERATING RESULTS FOR THE QUARTER

Net Financial Income and Expense account recorded an expense of CLP 13,097 million, which compares to an expense of CLP 12,390 million in the same quarter of the previous year, mainly as a result of lower financial income, explained by the mark-to-market we performed on portfolio management investments on part of the cash held by the Company.

Share of Profit or Loss of Investment in Associates using the Equity Method account went from a CLP 60 million profit to a CLP 538 million profit, which is mainly explained by the significant reduction of losses in the equity investee Coca-Cola del Valle.

Other Income and Expenses account recorded a CLP 3,706 million loss, compared with a CLP 3,627 million profit in the same quarter of the previous year. The variation is mainly explained by the fact that the previous year we performed a reversal of the provision related to tax credits in Brazil.

Results by Adjustment Units and Exchange Rate Differences account went from a CLP 557 million loss to a CLP 974 million loss. This loss is explained by a higher inflation recorded this quarter (1.27%) compared to the same quarter of the previous year (0.04%), which has a negative impact on adjusting the debt that the Company holds in UF. This effect was partially offset by earnings on exchange rate differences.

Income Tax went from -CLP 14,412 million to -CLP 2,005 million, which variation is mainly explained by the positive tax effect of the exchange rate difference in Chile, as well as by lower tax withholdings on foreign dividends received.

SUSTAINABILITY

To achieve our mission, we have developed a strategy that allows our stakeholders to be given a profitable and sustainable growth opportunity in the long term, based on the integration of our growth and business sustainability pillars, aligned with our vision and organizational values.

In our Integrated Report, which we have published on an annual basis for the last three years, we account for our progress in the ESG triple dimension (Environmental, Social and Corporate Governance) along with the Company's financial management. To ensure our priorities are current, during the third quarter of 2021 we updated our materiality study. The materiality process is a central aspect in the definition of priorities and our approach to the integration of sustainability, it guides us when prioritizing resources, determining the focus on operations and defining the aspects that we must manage for the purpose of achieving the greatest impact that allows us to move forward and respond to all our stakeholders.

At Coca-Cola Andina we are committed to identifying, managing and disclosing our material issues, as well as the risks and opportunities we recognize. A topic is considered material when its management and/or impacts are relevant to the business and/or influence the decision of stakeholders. 26 sub-material topics grouped into 9 categories and 3 dimensions (ASG) stand out:

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-10-

We want to share with you the most relevant material topics for our stakeholders and the evolution of the specific indicators for the management of each of them. It should be clarified that in the countries in which we operate the definition of the metrics are the same to make them comparable, the differences in the results are due not only to differences in the markets but also to structural differences of the businesses and countries, among others.

This quarter we present the Water Managementpillar; water is a fundamental resource for people and planet earth and an especially important input in the production of our products. Coca-Cola Andina's approach is to promote the careful, sustainable and intelligent use of water resources in each link of our production chains, developing efficient processes and investing in technology that allows us to improve future performance. As a result, we are permanently decreasing the amount of water consumed, increasing its reuse safely and looking for alternative sources of supply. In addition, we are firmly committed to replenishing to the community and the environment the amount of water used to make our beverages. We also collaborate, interact and work together with our stakeholders in knowledge and in the development of a cultural and environmental awareness regarding the importance of water.

Efficient water management is one of our greatest challenges, our management covers the entire production process (extraction, use and disposal) through four strategic axes:

Our main indicator (KPI) is the water use ratio (WUR) which is the amount of water used to produce a liter of beverage. In a consolidated way in Coca-Cola Andina, we managed to reduce water consumption by -11.8% in the last 5 years, reaching the double challenge of reducing water use and growing in returnable packaging and stills, both categories with more complex manufacturing processes in terms of water consumption.

The operation in Brazil with our model plant in Duque De Caxias stands out with a YTD 2021 ratio of 1.24 and the efforts made in the Chilean operation to reduce the indicator, where we focus investments in automation and 4.0 manufacturing management oriented to water efficiency, achieving a decrease in consumption by -15.9% in the last 5 years. In addition, in Andina Chile we are implementing an accelerated investment plan to further reduce water consumption during the year 2022, and thus reach a ratio of 1.50 by the end of that year.

Currently, at the closing of the third quarter, the water use ratio values are: Argentina 2.16, Brazil 1.38, Chile 1.96 and Paraguay 1.79, in line to achieve our 2021 target for total Coca-Cola Andina of 1.80.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-11-

CONSOLIDATED BALANCE

The following are the balances of Assets and Liabilities balances at the closing dates of these financial statements:

12.31.2020 09.30.2021 Variation
million CLP million CLP million CLP
Assets
Current assets 797,298 868,214 70,917
Non-current assets 1,650,767 1,932,651 281,884
Total Assets 2,448,064 2,800,865 352,801
12.31.2020 09.30.2021 Variation
million CLP million CLP million CLP
Liabilities
Current liabilities 378,056 449,656 71,599
Non-current liabilities 1,238,448 1,283,309 44,862
Total Liabilities 1,616,504 1,732,965 116,461
12.31.2020 09.30.2021 Variation
million CLP million CLP million CLP
Equity
Non-controlling interests 20,379 25,168 4,789
Equity attributable to the owners of the controller 811,181 1,042,732 231,551
Total Equity 831,560 1,067,900 236,340

At the closing of September, with regard to the closing of 2020, the Argentine peso depreciated against the Chilean peso by 2.7%, generating a decrease in assets, liabilities and equity accounts due to the effect of translation of figures. On the other hand, at the closing of September, with regard to the closing of 2020, the Brazilian real and the Paraguayan guarani appreciated against the Chilean peso by 8.3%. and 12.3%, respectively, which generated an increase in assets, liabilities and equity accounts, due to the translation of figures.

Assets

Total assets increased by CLP 352,801 million, 14.4% compared to December 2020.

Current assets increased by CLP 70,917 million, 8.9% compared to December 2020, which is mainly explained by an increase in Other current financial assets (CLP 58,539 million) because of portfolio investments performed during the year and due to increased Inventories (CLP 32,840 million) mainly raw materials and finished products, which were partially offset by a decrease in Cash and Cash Equivalents (-CLP 31,490 million), mainly due to the already mentioned investment of these balances in financial instruments that are not classified as cash equivalents.

On the other hand, non-current assets increased by CLP 281,884 million, 17.1% regarding December 2020, mainly by the increase in Other non-current financial assets (CLP 175,092 million) explained by the mark to market increase of cross currency swaps of the several bonds held by the Company. Added to the previous increase, is the increase in Property, plant and equipment (CLP 63,000 million) explained by the investment made (CLP 80,488 million) mainly productive, added to investments in cold equipment and packaging, added to the positive effect of translating figures, partially offset by the Depreciation account. There is also the increase in Intangible assets other than goodwill (CLP 40,039 million) mainly due to the positive effect of translating figures on distribution rights in Brazil.

Liabilities and Equity

In total, liabilities increased by CLP 116,461 million, 7.2% compared to December 2020.

Current liabilities increased by CLP 71,599 million, 18.9% compared to December 2020, mainly due to the increase in Current Tax Liabilities (CLP 34,924 million) mainly due to higher income tax in Chile and lower tax credits in Argentina, and higher Trade Accounts Payable and other current accounts payable (CLP 33,119 million), mainly explained by higher balances with commercial creditors of the operation in Chile, from the purchase of raw materials and finished products.

On the other hand, non-current liabilities increased by CLP 44,862 million, 3.6% compared to December 2020, mainly due to the increase in Other non-current financial liabilities (CLP 18,494 million) explained by the increase in bonds payable due to the increase of the UF and the U.S. dollar, partially offset by the decrease in liabilities of the mark to market of cross currency swaps from the bond placed in the US market in January 2020. Added to the previous increase is the increase in Deferred Tax Liabilities (CLP 17,034 million) explained by (i) the increase in the tax rate on earnings in Argentina (30% to 35%), (ii) lower tax losses in Chile, and (iii) increase in deferred liabilities for distribution rights and fixed assets, because of currency conversion.

As for equity, it increased by CLP 236,340 million, 28.4% compared to December 2020, explained by the increase in accumulated earnings from earnings obtained in the period (CLP 83,135 million) and by the restatement of equity balances in our subsidiary in Argentina, in accordance with IAS 29 (CLP 50,804 million), which were partially offset by the payment of dividends (-CLP 80,506 million). Added to the increase in accumulated earnings is the increase in Other Reserves (CLP 178,119 million), which increased mainly due to the recognition of hedging derivatives and the positive effect of translating figures from our foreign subsidiaries.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-12-

FINANCIAL ASSETS AND LIABILITIES

CONSOLIDATED NET FINANCIAL DEBT (million USD)
Total Financial Assets 984
Cash and Cash Equivalent (1) 342
Other current financial assets (1) 242
Valuation of Hedge Derivatives 400
Financial Debt 1,271
Bonds on the international market 662
Bonds on the local market (Chile) 575
Bank Debt and Others 33
Net Financial Debt 286

(1) Financial Assets corresponding to Cash and Cash Equivalents and Other current financial assets are held invested in low-risk instruments such as time deposits, short-term fixed-income mutual funds and others.

CURRENCY EXPOSURE (%)

Total
Financial
Assets 		Financial
Debt (2)
CLP (Chile) 31 % 30 %

Unidad de Fomento

(CLP indexed to inflation)

 34 % 41 %
BRL (Brazil) 29 % 29 %
PGY (Paraguay) 5 % 0 %
ARS (Argentina) 1 % 0 %
USD (United States) 1 % 1 %
Total 100 % 100 %

(2) Includes the effects of Cross Currency Swaps.

RISK RATINGS

Local rating agencies Rating
ICR AA+
Fitch Chile AA+
International rating agencies Rating
Standard & Poors BBB
Fitch Ratings, Inc. BBB+

DEBT AMORTIZATION PROFILE

CASH FLOW

09.30.2020 09.30.2021 Variation
million CLP million CLP million CLP %
Cash flow
Operating 153,903 172,088 18,185 11.8 %
Investment -150,175 -119,595 30,580 -20.4 %
Financing 138,930 -84,578 -223,508 -160.9 %
Net Cash Flow for the period 142,658 -32,085 -174,743 -122.5 %

During the present period, the Company generated a negative net cash flow of CLP 32,085 million, which is explained as follows:

Operating activities generated a positive net cash flow of CLP 172,088 million, higher than the CLP 153,903 million recorded in the same period of 2020, which is mainly due to higher collections from sales, partially offset by higher payments to suppliers and employees, and income taxes.

Investment activities generated a negative cash flow of CLP 119,595 million, with a positive variation of CLP 30,580 million regarding the previous year, which is mainly explained by lower purchases of financial instruments and lower Capex.

Financing activities generated a negative cash flow of CLP 84,578 million, with a negative variation of CLP 223,508 million regarding the previous year, mainly explained by the U.S. dollar bond issuance in the United States during 2020, which is not present in 2021.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-13-

MAIN INDICATORS

INDICATOR Definition Unit Sep 21 Dec 20 Sep 20 Sep 21 vs Dec 20 Sep 21 vs Sep 20
LIQUIDITY
Current liquidity Current Asset
Current Liability 		Times 1.9 2.1 2.5 -8.4 % -22.6 %
Acid ratio Asset - Inventory
Current Liability 		Times 1.6 1.8 2.0 -11.1 % -22.3 %
ACTIVITY
Investments Million CLP 80,488 82,653 51,144 -2.6 % 57.4 %
Inventory turnover Cost of Sales
Average Inventory 		Times 6.7 7.4 5.2 -10.2 % 28.2 %
INDEBETEDNESS
Indebtedness ratio Net Financial Debt *
Total Equity * 		Times 0.2 0.5 0.7 -56.6 % -66.2 %
Financial expenses coverage Adjusted EBITDA (12M)
Financial Expenses* (12M) - Financial Income* (12M) 		Times 7.8 8.9 9.4 -12.4 % -16.4 %
Net financial debt / Adjusted EBITDA Net Financial Debt
Adjusted EBITDA (12M) 		Times 0.6 1.2 1.5 -50.6 % -62.0 %
PROFITABILITY
On Equity Net Income Fiscal Year (12M)
Average Equity 		% 14.1 % 13.9 % 18.7 % 0.2 pp (4.6 )pp
On Total Assets Net Income Fiscal Year (12M)
Average Equity 		% 5.0 % 5.0 % 6.9 % (0.1 )pp (1.9 )pp

Liquidity

Current Liquidity recorded a negative variation of 8.4% compared to December 2020 explained by the 18.9% increase in current liabilities, previously explained, which recorded a higher increase than current assets (8.9%).

Acid Ratio recorded a 11.1% decrease compared to December 2020, for the reasons set out above in addition to increased inventories (25.7%) in the period, because of a higher stock of raw materials and finished products. Current assets excluding inventories recorded a 5.7% increase compared to December 2020.

Activity

At the closing of September 2021, investments reached CLP 80,488 million, representing a 57.4% increase compared to the same period in 2020, explained by greater production investments in addition to investments in cold equipment and packaging.

Inventory Turnover reached 6.7x, recording a 28.2% increase versus the same period of 2020, mainly explained by the previously mentioned 33.4% increase in the cost of sale versus the same period in 2020.

Indebtedness

Indebtedness ratio reached 0.2x as of the closing of September 2021, representing a 56.6% decrease regarding the closing of December 2020. This is mainly due to the 28.4% increase in total equity, in addition to the 44.2% decrease of net debt.

The Financial Expenses Coverage indicator recorded a 12.4% decrease when compared against December 2020, reaching 7.8x. This is explained by the 29.1% increase in net financial expenses (12 moving months), which was higher than the Adjusted EBITDA 13.0% increase for the period.

Net Financial Debt/Adjusted EBITDA was 0.6x, which represents a 50.6% decrease versus December 2020. This is mainly because of the 44.2% decrease in Net financial debt in addition to the 13.0% increase of Adjusted EBITDA for the same period.

Profitability

Profitability on equity reached 14.1%, 0.2 percentage points higher regarding the indicator measured in December 2020. This result is because the increase in Net Earnings for the 12 moving months (7.2%) was higher than the increase in Average Equity (5.3%).

*Definitions used are contained in the Glossary, on page 18 of this document.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-14-

On the other hand, Profitability on Total Assets was 5.0%, 0.1 percentage points lower than the indicator measured in December 2020, mainly because the increase in average Assets (8.5%) was higher than the aforementioned increase in Net earnings for the 12 moving months.

MACROECONOMIC INFORMATION

INFLATION

Accumulated 9M21 LTM
Argentina* 36.93 % 52.54 %
Brazil 6.90 % 10.25 %
Chile 4.43 % 5.34 %
Paraguay 4.61 % 6.38 %

* Official inflation reported by the National Institute of Statistics and Censuses of Argentina (INDEC). It should be mentioned that the inflation used to express Argentina's figures in accordance with IAS 29 corresponds to inflation estimated by the Central Bank of the Argentine Republic (in its Survey of Market Expectations report), which is also adjusted for the difference between the estimate (by the Central Bank) and the actual inflation of the previous month (INDEC).

Local currency/USD CLP/local currency
(Average exchange rate) (Average exchange rate *)
EXCHANGE RATES USED 3Q20 3Q21 3Q20 3Q21
Argentina 73.3 97.2 10.3 8.2
Brazil 5.38 5.23 145.06 147.75
Chile 780 773 N.A N.A
Paraguay 6,947 6,895 0.11 0.11

*Except Argentina, where the closing exchange rate is used, in accordance with IAS 29.

Local currency/USD CLP/local currency
(Average exchange rate) (Average exchange rate *)
EXCHANGE RATES USED 9M20 9M21 9M20 9M21
Argentina 67.5 93.3 10.3 8.2
Brazil 5.08 5.33 158.10 138.31
Chile 802 738 N.A N.A
Paraguay 6,696 6,750 0.12 0.11

*Except Argentina, where the closing exchange rate is used, in accordance with IAS 29.

MARKET RISK ANALYSIS

The Company's risk management is the responsibility of the office of the Chief Executive Officer, (through the areas of Corporate Management Control, Sustainability and Risks, which depends on the office of the Chief Financial Officer), as well as each of the management areas of Coca-Cola Andina. The main risks that the Company has identified and that could possibly affect the business are as follows:

Relationship with The Coca-Cola Company

A large part of the Company's sales derives from the sale of products whose trademarks are owned by The Coca-Cola Company, which has the ability to exert an important influence on the business through its rights under the Licensing or Bottling Agreements. In addition, we depend on The Coca-Cola Company to renew these Bottling Agreements.

Non-alcoholic beverage business environment

Consumers, public health officials, and government officials in our markets are increasingly concerned about the public health consequences associated with obesity, which can affect demand for our products, especially those containing sugar.

The Company has developed a large portfolio of sugar-free products and has also made reformulations to some of its sugary products, significantly reducing sugar contents of its products.

Raw material prices and exchange rate

Many raw materials are used in the production of beverages and packaging, including sugar and PET resin, the prices of which may present great volatility. In the case of sugar, the Company sets the price of a part of the volume that it consumes with some anticipation, in order to avoid having large fluctuations of cost that cannot be anticipated.

In addition, these raw materials are traded in dollars; the Company has a policy of hedging in the futures market a portion of the dollars it uses to buy raw materials.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-15-

Instability in the supply of utilities and raw materials

In the countries in which we operate, our operations depend on a stable supply of utilities, fuel and raw materials. Power outages or water shut offs as well as the lack of raw materials may result in interruptions of our production. The Company has mitigation plans to reduce the effects of eventual interruptions in the supply of utilities and raw materials.

Economic conditions of the countries where we operate

The Company maintains operations in Argentina, Brazil, Chile and Paraguay. The demand for our products largely depends on the economic situation of these countries. Moreover, economic instability can cause depreciation of the currencies of these countries, as well as inflation, which may eventually affect the Company's financial situation.

New tax laws or modifications to tax incentives

We cannot ensure that any government authority in any of the countries in which we operate will not impose new taxes or increase existing taxes on our raw materials, products or containers. Likewise, we cannot assure that these authorities are going to uphold and/or renew tax incentives that currently benefit some of our operations.

A devaluation of the currencies of the countries where we have our operations, regarding the Chilean peso, can negatively affect the results reported by the Company in Chilean pesos

The Company reports its results in Chilean pesos, while a large part of its revenues and Adjusted EBITDA comes from countries that use other currencies. Should currencies devaluate regarding the Chilean peso, this would have a negative effect on the results of the Company, upon the translation of results into Chilean pesos.

The imposition of exchange controls could restrict the entry and exit of funds to and from the countries in which we operate, which could significantly limit our financial capacity

The imposition of exchange controls in the countries in which we operate could affect our ability to repatriate profits, which could significantly limit our ability to pay dividends to our shareholders. Additionally, it may limit the ability of our foreign subsidiaries to finance payments of U.S. dollar denominated liabilities required by foreign creditors.

Civil unrest in Chile could have a material adverse effect on general economic conditions in Chile and our business and financial condition

Since October 18, 2019, there have been protests and demonstrations in Chile, seeking to reduce inequality, including claims about better pensions, improvement in health plans and reduced health care costs, reduction in the cost of public transportation, better wages, among others. Sometimes demonstrations have been violent, causing damage to public and private property.

We cannot predict the extent to which the Chilean economy will be affected by the civil unrest, nor can we predict if government policies enacted as a response to the civil unrest will have a negative impact on the Chilean economy and our business. Neither can we assure that demonstrations and vandalism will not cause damage to our logistics and production infrastructure. So far, the Company has not been affected in any material respect.

Our business is subject to risks arising from the COVID-19 pandemic

The COVID-19 pandemic has resulted in the countries where we operate taking extraordinary measures to contain the spread of COVID-19, including travel restrictions, closing borders, restrictions or bans on social gathering events, instructions to citizens to practice social distancing, non-essential business closure, quarantine implementation, and other similar actions. The impact of this pandemic has substantially increased uncertainty regarding the development of economies and is most likely to cause a global recession. We cannot predict how long this pandemic will last, or how long the restrictions imposed by the countries where we operate will last.

Since the impact of COVID-19 is very uncertain, we cannot accurately predict the extent of impact this pandemic will have on our business and our operations. There is a risk that our collaborators, contractors and suppliers may be restricted or prevented from carrying out their activities for an indefinite period of time, including due to shutdowns mandated by the authorities. Although our operations have not been materially disrupted to date, eventually the pandemic and the measures taken by governments to contain the virus could affect the continuity of our operations. In addition, some measures taken by governments have negatively affected some of our sales channels, especially the closing of restaurants and bars, as well as the prohibition of social gathering events, which affects our sales volumes to these channels. We cannot predict the effect that the pandemic and these measures will have on our sales to these channels, nor whether these channels will recover once the pandemic is over. Nor can we predict how long our consumers will change their consumer spending pattern as a result of the pandemic.

Additionally, a possible outbreak of other epidemics in the future, such as SARS, Zika or the Ebola virus, could also result in a similar impact on our business than COVID-19.

A more detailed analysis of business risks is available in the Company's 20-F and Annual Report, available on our website.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-16-

RECENT EVENTS

Interim Dividend 219

On October 29, 2021, the Company will pay Interim Dividend 219: CLP 29.0 for each Series A share and CLP 31.9 for each Series B share. The Shareholders' Register for payment of this dividend will close on October 23, 2021.

Improvement in the risk rating of local debt by ICR Chile

On October 1, through a press release, ICR Chile reported that it upgraded the risk rating of the Company's local debt to AA+ from AA, with a stable outlook. They based their report on the financial strengthening of the Company, reflected in a continuous decrease in its indicators of net financial indebtedness and net financial debt over EBITDA. In addition, they emphasized the high level of liquidity that the Company has, as well as the resilience of its results amidst the pandemic.

Notice of Bondholders' Meetings

On November 11, 2021, Bondholders' Meetings will be held for all lines of existing bonds issued by Embotelladora Andina S.A. in the local market (lines No. 254, No. 641, No. 760 and No. 912). The purpose of these meetings is to submit to the bondholders' consideration for their approval, an amendment of the current clause of financial indebtedness on equity, which will be replaced by a new debt obligation.

COVID-19 impact on our business

Due to the impact that COVID-19 has had on different countries around the world and its arrival in the region where we operate, Coca-Cola Andina is taking the necessary actions to protect its collaborators and ensure the operational continuity of the Company.

Among the measures that have been taken to protect its collaborators are:

· Education campaign addressed to our employees on measures to be taken to prevent the spread of COVID-19.
· Every collaborator in an environment of potential contagion is returned home.
· New cleaning protocols in our facilities.
· Certain practices and work activities are modified, maintaining service to customers:
o We have proceeded to work from home in all positions where it is possible.
· Provide personal protection equipment to all our collaborators who must continue to work in plants and distribution centers, as well as truck drivers and helpers, including masks and alcohol gel.

Since mid-March last year, the governments of the countries where the Company operates have taken a number of steps to reduce the infection rate of COVID-19. These measures include the partial or total closing of schools, universities, restaurants and bars, malls, the prohibition of social gathering events, sanitary controls and health check points, and in some cases, total or partial quarantines for a part of the population. Governments in the countries where we operate have also announced economic stimulus measures for families and businesses, including restrictions on dismissals of workers in Argentina. To date, none of our plants have had to suspend their operations.

As a result of the COVID-19 pandemic and the restrictions imposed and eliminated by the authorities in the four countries where we operate, we have seen great volatility in our sales across channels. During this quarter, at the consolidated level, we see an increase of the relative participation of the on-premise channel, consisting mainly of restaurants and bars, because there were less restrictions regarding the second quarter. On the other hand, regarding immediate consumption volumes and as a result of the increase of the on-premise channel, we also see an increase in its relative importance in all countries. Because the pandemic and the measures governments take are changing very rapidly, we believe it is too early to draw conclusions about changes in the long-term consumption pattern, and how these may affect our operating and financial results in the future.

Due to the uncertainty regarding the evolution of the COVID-19 pandemic and the aforementioned government measures, including how long they will persist, and the effect they will have on our volumes and business in general, we cannot predict the effect that these trends will have on our financial situation. However, we consider that the Company will have no liquidity problems. To date, we do not anticipate significant provisions or write-offs.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-17-

GLOSSARY

Adjusted EBITDA: includes Revenue, Costs of Sales, Distribution Costs and Administrative Expenses, included in the Financial Statements submitted to Chile's Financial Market Commission and determined in accordance with IFRS, plus Depreciation.

Currency-neutral of a quarter q for a Q year is calculated using the same ratio of local currencies to the Chilean peso as the q quarter of the Q-1 year. In the case of Argentina, given that it is a hyperinflationary economy, the result of the q quarter is also deflated by inflation of the last 12 months.

Financial Expenses: correspond to interest generated by the Company's financial debt.

Financial Income: corresponds to the interest generated by the Company's cash.

Net Financial Debt: considers the consolidated financial liability that accrues interest, i.e.: (i) other current financial liabilities, plus (ii) other non-current financial liabilities, less (iii) the sum of cash and cash equivalent; plus other current financial assets; plus other non-current financial assets (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to cover exchange rate risk and/or interest rate of financial liabilities).

Operating Income: includes Revenue, Costs of Sales, Distribution Costs and Administrative Expenses, included in the Financial Statements submitted to Chile Financial Market Commission and determined in accordance with IFRS.

Total Equity: corresponds to the equity attributable to the owners of the controller plus non-controlling interests.

Transactions: refers to the number of units sold, regardless of size.

Volume: expressed in Unit Cases (UCs), which is the conventional measurement used to measure sales volume in the Coca-Cola System worldwide.

ADDITIONAL INFORMATION

STOCK EXCHANGES WE TRADE ON

ANDINA-A

ANDINA-B

AKO/A

AKO/B

ESG INDICES IN WHICH WE PARTICIPATE

Dow Jones Sustainability Index Chile

Dow Jones Sustainability MILA Pacific Alliance Index.

NUMBER OF SHARES
TOTAL: 946,570,604 SERIES A: 473,289,301 SERIES B: 473,281,303 SHARES PER ADR: 6

ABOUT COCA-COLA ANDINA

Coca-Cola Andina is among the three largest Coca-Cola bottlers in Latin America, servicing franchised territories with almost 54.6 million people, delivering 734.6 million unit cases or 4,171 million liters of soft drinks, juices, bottled water, beer and other alcoholic beverages during 2020. Coca-Cola Andina has the franchise to produce and commercialize Coca-Cola products in certain territories in Argentina (through Embotelladora del Atlántico), in Brazil (through Rio de Janeiro Refrescos), in Chile, (through Embotelladora Andina) and in all of Paraguay (through Paraguay Refrescos). The Chadwick Claro, Garcés Silva, Said Handal and Said Somavía families control Coca-Cola Andina

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-18-

in equal parts. The Company's value generation proposal is to become a Total Beverage Company, using existing resources efficiently and sustainably, developing a relationship of excellence with consumers of its products, as well as with its collaborators, customers, suppliers, the community in which it operates and with its strategic partner The Coca-Cola Company, in order to increase ROIC for shareholders in the long term. For more company information visit www.koandina.com.

This document may contain projections reflecting Coca-Cola Andina's good faith expectation and are based on currently available information. However, the results that are finally obtained are subject to diverse variables, many of which are beyond the Company's control, and which could materially impact the current performance. Among the factors that could change the performance are the political and economic conditions on mass consumption, pricing pressures resulting from competitive discounts of other bottlers, weather conditions in the Southern Cone and other risk factors that would be applicable from time to time, and which are periodically informed in reports filed before the appropriate regulatory authorities, and which are available on our website.

COCA-COLA ANDINA
3Q21 EARNINGS RELEASE
www.koandina.com
-19-

Embotelladora Andina S.A.

Third Quarter Results for the period ended September 30, 2021. Reported figures, IFRS GAAP.

(In nominal million Chilean pesos, except per share)

July-September 2021 July-September 2020
Chilean Operations Brazilian Operations Argentine Operations Paraguay Operations Total (1) Chilean Operations Brazilian Operations Argentine Operations Paraguay Operations Total (1) % Ch.
Volume total beverages (Million UC) 74.4 63.7 42.6 16.6 197.3 51.7 65.2 39.2 15.0 171.1 15.3 %
Transactions (Million) 428.3 313.4 191.9 94.9 1,028.6 213.2 309.4 153.3 75.3 751.2 36.9 %
Net sales 243,880 142,953 112,668 39,314 538,023 144,041 136,818 80,170 33,745 394,055 36.5 %
Cost of sales (161,865 ) (100,591 ) (63,923 ) (21,614 ) (347,201 ) (90,202 ) (87,148 ) (43,450 ) (18,926 ) (239,007 ) 45.3 %
Gross profit 82,014 42,362 48,745 17,701 190,822 53,839 49,670 36,720 14,819 155,048 23.1 %
Gross margin 33.6 % 29.6 % 43.3 % 45.0 % 35.5 % 37.4 % 36.3 % 45.8 % 43.9 % 39.3 %
Distribution and administrative expenses (53,355 ) (28,526 ) (39,670 ) (8,635 ) (130,186 ) (39,349 ) (27,007 ) (30,091 ) (7,212 ) (103,658 ) 25.6 %
Corporate expenses (2) (1,484 ) (1,411 ) 5.2 %
Operating income (3) 28,659 13,836 9,075 9,066 59,151 14,491 22,663 6,629 7,607 49,979 18.4 %
Operating margin 11.8 % 9.7 % 8.1 % 23.1 % 11.0 % 10.1 % 16.6 % 8.3 % 22.5 % 12.7 %
Adjusted EBITDA (4) 38,230 19,853 16,437 11,655 84,692 26,060 29,449 13,014 10,167 77,279 9.6 %
Adjusted EBITDA margin 15.7 % 13.9 % 14.6 % 29.6 % 15.7 % 18.1 % 21.5 % 16.2 % 30.1 % 19.6 %
Financial (expenses) income (net) (13,097 ) (12,390 ) 5.7 %
Share of (loss) profit of investments accounted for using the equity method 538 60 794.6 %
Other income (expenses) (5) (3,706 ) 3,627 -202.2 %
Results by readjustement unit and exchange rate difference (974 ) (557 ) 74.8 %
Net income before income taxes 41,912 40,719 2.9 %
Income tax expense (2,005 ) (14,412 ) -86.1 %
Net income 39,907 26,306 51.7 %
Net income attributable to non-controlling interests (554 ) (381 ) 45.3 %
Net income attributable to equity holders of the parent 39,353 25,925 51.8 %
Net margin 7.3 % 6.6 %
WEIGHTED AVERAGE SHARES OUTSTANDING 946.6 946.6
EARNINGS PER SHARE 41.6 27.4
EARNINGS PER ADS 249.4 164.3 51.8 %

(1) Total may be different from the addition of the four countries because of intercountry eliminations.

(2) Corporate expenses partially reclassified to the operations.

(3) Operating Income considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements filed with the Chilean Financial Market Comission and determined in accordance to IFRS.

(4) Adjusted EBITDA considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements filed with the Chilean Financial Market Comission and determined in accordance to IFRS, plus Depreciation.

(5) Other income (expenses) includes the following lines of the income statement by function included in the published financial statements in the Financial Market Comission: "Other income", "Other expenses" and "Other (loss) gains".

Embotelladora Andina S.A.

Nine Months Results for the period ended September 30, 2021. Reported figures, IFRS GAAP.

(In nominal million Chilean pesos, except per share)

January-September 2021 January-September 2020
Chilean Operations Brazilian Operations Argentine Operations Paraguay Operations Total (1) Chilean Operations Brazilian Operations Argentine Operations Paraguay Operations Total (1) % Ch.
Volume total beverages (Million UC) 215.7 195.4 128.1 49.0 588.2 159.7 186.6 114.6 45.9 506.8 16.1 %
Transactions (Million) 1,198.9 922.5 565.8 273.9 2,961.0 723.2 887.8 472.6 238.7 2,322.3 27.5 %
Net sales 675,867 408,657 335,352 112,742 1,530,097 427,384 419,338 240,626 111,170 1,196,495 27.9 %
Cost of sales (435,979 ) (283,910 ) (184,024 ) (60,521 ) (961,913 ) (258,368 ) (272,001 ) (130,813 ) (62,072 ) (721,230 ) 33.4 %
Gross profit 239,888 124,747 151,328 52,221 568,184 169,016 147,337 109,812 49,099 475,264 19.6 %
Gross margin 35.5 % 30.5 % 45.1 % 46.3 % 37.1 % 39.5 % 35.1 % 45.6 % 44.2 % 39.7 %
Distribution and administrative expenses (152,691 ) (79,254 ) (118,563 ) (24,720 ) (375,228 ) (121,991 ) (91,922 ) (92,651 ) (24,522 ) (331,086 ) 13.3 %
Corporate expenses (2) (4,356 ) (3,696 ) 17.9 %
Operating income (3) 87,197 45,493 32,765 27,501 188,600 47,025 55,415 17,162 24,577 140,483 34.3 %
Operating margin 12.9 % 11.1 % 9.8 % 24.4 % 12.3 % 11.0 % 13.2 % 7.1 % 22.1 % 11.7 %
Adjusted EBITDA (4) 115,770 62,849 54,465 34,839 263,568 80,656 76,726 35,269 32,449 221,403 19.0 %
Adjusted EBITDA margin 17.1 % 15.4 % 16.2 % 30.9 % 17.2 % 18.9 % 18.3 % 14.7 % 29.2 % 18.5 %
Financial (expenses) income (net) (38,103 ) (27,262 ) 39.8 %
Share of (loss) profit of investments accounted for using the equity method 1,525 1,335 14.3 %
Other income (expenses) (5) (8,956 ) (4,462 ) 100.7 %
Results by readjustement unit and exchange rate difference (20,544 ) (11,384 ) 80.5 %
Net income before income taxes 122,521 98,710 24.1 %
Income tax expense (37,327 ) (23,652 ) 57.8 %
Net income 85,194 75,058 13.5 %
Net income attributable to non-controlling interests (2,059 ) (657 ) 213.5 %
Net income attributable to equity holders of the parent 83,135 74,401 11.7 %
Net margin 5.4 % 6.2 %
WEIGHTED AVERAGE SHARES OUTSTANDING 946.6 946.6
EARNINGS PER SHARE 87.8 78.6
EARNINGS PER ADS 527.0 471.6 11.7 %

(1) Total may be different from the addition of the four countries because of intercountry eliminations.

(2) Corporate expenses partially reclassified to the operations.

(3) Operating Income considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements filed with the Chilean Financial Market Comission and determined in accordance to IFRS.

(4) Adjusted EBITDA considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements filed with the Chilean Financial Market Comission and determined in accordance to IFRS, plus Depreciation.

(5) Other income (expenses) includes the following lines of the income statement by function included in the published financial statements in the Financial Market Comission: "Other income", "Other expenses" and "Other (loss) gains".

Embotelladora Andina S.A.

Third Quarter Results for the period ended September 30, 2021.

(In local nominal currency of each period, except Argentina (3))

July-September 2021 July-September 2020
Chile Million
Ch$ 		Brazil Million
R$ 		Argentina (3)
Million AR$ 		Paraguay
Million G$ 		Chile Million
Ch$ 		Brazil Million
R$ 		Argentina (3)
Million AR$ 		Paraguay
Million G$
Nominal Nominal IAS29 Nominal Nominal Nominal IAS 29 Nominal
Total beverages volume (Million UC) 74.4 63.7 42.6 16.6 51.7 65.2 39.2 15.0
Transactions (Million) 428.3 313.4 191.9 94.9 213.2 309.4 153.3 75.3
Net sales 243,880 968.1 13,702.2 350,517 144,041 943.4 11,673.3 300,525
Cost of sales (161,865 ) (681.4 ) (7,774.1 ) (192,697 ) (90,202 ) (600.7 ) (6,326.7 ) (168,557 )
Gross profit 82,014 286.8 5,928.2 157,820 53,839 342.7 5,346.5 131,969
Gross margin 33.6 % 29.6 % 43.3 % 45.0 % 37.4 % 36.3 % 45.8 % 43.9 %
Distribution and administrative expenses (53,355 ) (193.1 ) (4,824.5 ) (77,022 ) (39,349 ) (186.3 ) (4,381.4 ) (64,223 )
Operating income (1) 28,659 93.7 1,103.6 80,798 14,491 156.4 965.1 67,745
Operating margin 11.8 % 9.7 % 8.1 % 23.1 % 10.1 % 16.6 % 8.3 % 22.5 %
Adjusted EBITDA (2) 38,230 134.4 1,999.1 103,903 26,060 203.1 1,894.9 90,535
Adjusted EBITDA margin 15.7 % 13.9 % 14.6 % 29.6 % 18.1 % 21.5 % 16.2 % 30.1 %

(1) Operating Income considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements filed with the Chilean Financial Market Comission and determined in accordance to IFRS.

(2) Adjusted EBITDA considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements filed with the Chilean Financial Market Comission and determined in accordance to IFRS, plus Depreciation.

(3) Argentina 2021 figures are presented in accordance to IAS 29, in September 2021 currency. 2020 figures are also presented in accordance to IAS 29, in September 2021 currency.

Embotelladora Andina S.A.

Nine Months Results for the period ended September 30, 2021.

(In local nominal currency of each period, except Argentina (3))

January-September 2021 January-September 2020
Chile Million
Ch$ 		Brazil Million
R$ 		Argentina (3)
Million AR$ 		Paraguay
Million G$ 		Chile Million
Ch$ 		Brazil Million
R$ 		Argentina (3)
Million AR$ 		Paraguay
Million G$
Nominal Nominal IAS29 Nominal Nominal Nominal IAS 29 Nominal
Total beverages volume (Million UC) 215.7 195.4 128.1 49.0 159.7 186.6 114.6 45.9
Transactions (Million) 1,198.9 922.5 565.8 273.9 723.2 887.8 472.6 238.7
Net sales 675,867 2,952.1 40,784.2 1,030,783 427,384 2,618.3 35,036.7 927,821
Cost of sales (435,979 ) (2,048.6 ) (22,380.3 ) (553,207 ) (258,368 ) (1,698.7 ) (19,047.3 ) (517,890 )
Gross profit 239,888 903.5 18,403.9 477,576 169,016 919.6 15,989.4 409,931
Gross margin 35.5 % 30.6 % 45.1 % 46.3 % 39.5 % 35.1 % 45.6 % 44.2 %
Distribution and administrative expenses (152,691 ) (572.7 ) (14,419.2 ) (226,038 ) (121,991 ) (570.8 ) (13,490.6 ) (204,213 )
Operating income (1) 87,197 330.7 3,984.7 251,538 47,025 348.7 2,498.9 205,718
Operating margin 12.9 % 11.2 % 9.8 % 24.4 % 11.0 % 13.3 % 7.1 % 22.2 %
Adjusted EBITDA (2) 115,770 455.9 6,623.8 318,667 80,656 482.7 5,135.4 271,420
Adjusted EBITDA margin 17.1 % 15.4 % 16.2 % 30.9 % 18.9 % 18.4 % 14.7 % 29.3 %

(1) Operating Income considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements filed with the Chilean Financial Market Comission and determined in accordance to IFRS.

(2) Adjusted EBITDA considers Net Sales, Cost of Sales, Distribution Costs, and Administrative Expenses included in the Financial Statements filed with the Chilean Financial Market Comission and determined in accordance to IFRS, plus Depreciation.

(3) Argentina 2021 figures are presented in accordance to IAS 29, in September 2021 currency. 2020 figures are also presented in accordance to IAS 29, in September 2021 currency.

Embotelladora Andina S.A.

Consolidated Balance Sheet

(In million Chilean pesos)

Variation %
ASSETS 09-30-2021 12-31-2020 09-30-2020 12-31-2020 09-30-2020
Cash + Time deposits + market. Securit. 476,885 449,836 380,603 6.0 % 25.3 %
Account receivables (net) 200,635 205,897 155,271 -2.6 % 29.2 %
Inventories 160,813 127,973 130,015 25.7 % 23.7 %
Other current assets 29,882 13,593 23,166 119.8 % 29.0 %
Total Current Assets 868,214 797,298 689,056 8.9 % 26.0 %
Property, plant and equipment 1,599,668 1,398,055 1,527,395 14.4 % 4.7 %
Depreciation (931,091 ) (792,479 ) (896,446 ) 17.5 % 3.9 %
Total Property, Plant, and Equipment 668,577 605,576 630,949 10.4 % 6.0 %
Investment in related companies 91,332 87,956 88,502 3.8 % 3.2 %
Goodwill 113,051 98,326 102,967 15.0 % 9.8 %
Other long term assets 1,059,691 858,908 888,426 23.4 % 19.3 %
Total Other Assets 1,264,074 1,045,190 1,079,895 20.9 % 17.1 %
TOTAL ASSETS 2,800,865 2,448,064 2,399,899 14.4 % 16.7 %
Variation %
LIABILITIES & SHAREHOLDERS' EQUITY 09-30-2021 12-31-2020 09-30-2020 12-31-2020 09-30-2020
Short term bank liabilities 404 799 1,400 -49.5 % -71.2 %
Current portion of bonds payable 15,170 18,705 10,265 -18.9 % 47.8 %
Other financial liabilities 22,165 19,063 17,840 16.3 % 24.2 %
Trade accounts payable and notes payable 307,654 269,988 213,292 14.0 % 44.2 %
Other liabilities 104,263 69,502 33,392 50.0 % 212.2 %
Total Current Liabilities 449,656 378,056 276,187 18.9 % 62.8 %
Long term bank liabilities 4,000 4,000 3,744 0.0 % 6.8 %
Bonds payable 989,651 918,921 967,630 7.7 % 2.3 %
Other financial liabilities 14,672 66,908 100,913 -78.1 % -85.5 %
Other long term liabilities 274,986 248,618 213,672 10.6 % 28.7 %
Total Long Term Liabilities 1,283,309 1,238,448 1,285,959 3.6 % -0.2 %
Minority interest 25,168 20,379 20,584 23.5 % 22.3 %
Stockholders' Equity 1,042,732 811,181 817,169 28.5 % 27.6 %
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 2,800,865 2,448,064 2,399,899 14.4 % 16.7 %

Financial Highlights

(In million Chilean pesos)

Accumulated
ADDITIONS TO FIXED ASSETS 09-30-2021 12-31-2020 09-30-2020
Chile 28,518 26,488 19,381
Brazil 16,107 19,138 12,556
Argentina 24,302 16,508 12,182
Paraguay 11,561 20,519 7,026
Total 80,488 82,653 51,144

Attachments

  • Original document
  • Permalink

Disclaimer

Embotelladora Andina SA published this content on 26 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 October 2021 21:17:13 UTC.