Stock EMC EMC INSTYTUT MEDYCZNY SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials EMC Instytut Medyczny SA

Equities

EMC

PLEMCIM00017

Healthcare Facilities & Services

Delayed Warsaw S.E.
Other stock markets
 03:00:00 2024-04-29 am EDT 		5-day change 1st Jan Change
11 PLN 0.00% Intraday chart for EMC Instytut Medyczny SA 0.00% +27.17%
2023 EMC Instytut Medyczny SA Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 EMC Instytut Medyczny SA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 129.4 91.67 142 250.7 451.8 451.8
Enterprise Value (EV) 1 203.9 188.5 257.8 312.6 525.4 525.5
P/E ratio 173 x -5.76 x -10.2 x -32.6 x 94.2 x -272 x
Yield - - - - - -
Capitalization / Revenue 0.42 x 0.27 x 0.35 x 0.57 x 0.88 x 0.79 x
EV / Revenue 0.65 x 0.56 x 0.63 x 0.71 x 1.02 x 0.91 x
EV / EBITDA 13.3 x 26.1 x 18 x 20.2 x 20 x 21.5 x
EV / FCF 745 x -26 x 23.7 x -254 x -90.7 x 84.4 x
FCF Yield 0.13% -3.84% 4.22% -0.39% -1.1% 1.18%
Price to Book 1.05 x 0.87 x 1.3 x 1.4 x 2.49 x 2.5 x
Nbr of stocks (in thousands) 13,285 13,285 22,189 22,189 41,447 41,447
Reference price 2 9.740 6.900 6.400 11.30 10.90 10.90
Announcement Date 3/16/18 4/16/19 3/31/20 4/1/21 3/31/22 3/27/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 311.5 337.8 410.4 441.4 514.8 575.1
EBITDA 1 15.34 7.214 14.34 15.46 26.27 24.47
EBIT 1 1.434 -7.657 -0.093 2.24 8.445 5.046
Operating Margin 0.46% -2.27% -0.02% 0.51% 1.64% 0.88%
Earnings before Tax (EBT) 1 -0.042 -15.7 -7.399 -5.156 6.435 -0.243
Net income 1 0.747 -15.91 -8.465 -7.702 2.629 -1.659
Net margin 0.24% -4.71% -2.06% -1.75% 0.51% -0.29%
EPS 2 0.0562 -1.197 -0.6279 -0.3471 0.1157 -0.0400
Free Cash Flow 1 0.2736 -7.239 10.88 -1.229 -5.791 6.227
FCF margin 0.09% -2.14% 2.65% -0.28% -1.12% 1.08%
FCF Conversion (EBITDA) 1.78% - 75.88% - - 25.45%
FCF Conversion (Net income) 36.63% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/16/18 4/16/19 3/31/20 4/1/21 3/31/22 3/27/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 74.5 96.8 116 61.9 73.7 73.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.854 x 13.42 x 8.074 x 4.002 x 2.805 x 3.014 x
Free Cash Flow 1 0.27 -7.24 10.9 -1.23 -5.79 6.23
ROE (net income / shareholders' equity) -1.1% -13.8% -8.27% -4.77% 1.93% -0.8%
ROA (Net income/ Total Assets) 0.32% -1.65% -0.02% 0.37% 1.37% 0.77%
Assets 1 236.6 964.4 48,371 -2,066 191.7 -215.3
Book Value Per Share 2 9.270 7.970 4.930 8.050 4.370 4.360
Cash Flow per Share 2 0.8800 0.6000 1.100 1.030 0.1900 0.8400
Capex 1 22.9 8.45 12 27.8 27.7 34.7
Capex / Sales 7.34% 2.5% 2.91% 6.3% 5.38% 6.03%
Announcement Date 3/16/18 4/16/19 3/31/20 4/1/21 3/31/22 3/27/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Hospitals, Clinics & Primary Care Services

1st Jan change Capi.
EMC INSTYTUT MEDYCZNY SA Stock EMC Instytut Medyczny SA
+27.17% 114M
AIER EYE HOSPITAL GROUP CO., LTD. Stock Aier Eye Hospital Group Co., Ltd.
-20.16% 16.21B
BANGKOK DUSIT MEDICAL SERVICES Stock Bangkok Dusit Medical Services
+4.50% 12.44B
IHH HEALTHCARE Stock IHH Healthcare
+3.98% 11.58B
APOLLO HOSPITALS ENTERPRISE LIMITED Stock Apollo Hospitals Enterprise Limited
+5.25% 10.79B
RAMSAY HEALTH CARE LIMITED Stock Ramsay Health Care Limited
-0.21% 7.68B
MOUWASAT MEDICAL SERVICES COMPANY Stock Mouwasat Medical Services Company
+18.43% 7.06B
THE ENSIGN GROUP, INC. Stock The Ensign Group, Inc.
+4.49% 6.67B
GLOBAL HEALTH LIMITED Stock Global Health Limited
+50.89% 4.66B
DALLAH HEALTHCARE COMPANY Stock Dallah Healthcare Company
-5.12% 4.25B
Hospitals, Clinics & Primary Care Services
  1. Stock Market
  2. Equities
  3. EMC Stock
  4. Financials EMC Instytut Medyczny SA