This discussion and analysis of the financial condition and results of our
operations should be read in conjunction with the unaudited condensed
consolidated financial statements and related notes of Emerald Holding, Inc.
included in Item 1 of this Quarterly Report on Form 10-Q and with our audited
consolidated financial statements and the related notes thereto in our Annual
Report on Form 10-K for the year ended December 31, 2020 (the "Annual Report"),
as filed with the SEC. You should review the disclosures under the headings
"Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk
Factors" in the Annual Report, and "Item 1A. Risk Factors" in this Quarterly
Report on Form 10-Q, for a discussion of important factors that could cause
actual results to differ materially from the results described in or implied by
the forward-looking statements contained in the following discussion and
analysis. All references to the "Company", "us," "we," "our," and all similar
expressions are references to Emerald Holding, Inc., together with its
consolidated subsidiaries, unless otherwise expressly stated or the context
otherwise requires.

Overview

We are a leading operator of business-to-business trade shows in the United States. Leveraging our shows as key market-driven platforms, we combine our events with effective industry insights, digital tools, and data-focused solutions to create uniquely rich experiences. Emerald strives to build its customers' businesses by creating opportunities that deliver tangible results.



All of our trade show franchises typically hold market-leading positions within
their respective industry verticals, with significant brand value established
over a long period of time. Each of our shows is held at least annually, with
certain franchises offering multiple editions per year. As our shows are
frequently the largest and most well attended in their respective industry
verticals, we are able to attract high-quality attendees, including those who
have the authority to make purchasing decisions on the spot or subsequent to the
show. The participation of these attendees makes our trade shows "must-attend"
events for our exhibitors, further reinforcing the leading positions of our
trade shows within their respective industry verticals. Our attendees use our
shows to fulfill procurement needs, source new suppliers, reconnect with
existing suppliers, identify trends, learn about new products and network with
industry peers, which we believe are factors that make our shows difficult to
replace with non-face-to-face events. Our portfolio of trade shows is
well-balanced and diversified across both industry sectors and customers.

In addition to organizing our trade shows, conferences and other events, we also
operate content and content-marketing websites and related digital products, and
produce publications, each of which is aligned with a specific sector for which
we organize an event. We also offer B2B commerce and digital merchandising
solutions, serving the needs of manufacturers and retailers, through our
recently acquired Elastic Suite and Flex platforms. In addition to their
respective revenues, these products complement our live events and provide us
year-round channels of customer acquisition and development.

Reportable Segments



Our business is organized into two reportable segments, consistent with the
information provided to our Chief Executive Officer, who is considered the chief
operating decision-maker ("CODM"). The CODM evaluates performance based on the
results of six executive brand portfolios, which represent our six operating
segments. Based on an evaluation of economic similarities and the nature of
services and types of customers, four of these operating segments have been
aggregated into two reportable segments, the Commerce reportable segment and the
Design and Technology reportable segment. The remaining two operating segments
do not meet the quantitative thresholds to be considered reportable segments and
are included in the "All Other" category. In addition, we have a Corporate-Level
Activities category consisting of finance, legal, information technology and
administrative functions.

The following discussion provides additional detailed disclosure for the two
reportable segments, the All Other category and the Corporate-Level Activity
category:

Commerce: This segment includes events and services covering merchandising, licensing, retail sourcing and marketing to enable professionals to make informed decisions and meet consumer demands.



Design and Technology: This segment includes events and services that support a
wide variety of industries connecting businesses and professionals with
products, operational strategies, and integration opportunities to drive new
business and streamline processes and creative solutions.

                                       25

--------------------------------------------------------------------------------


All Other: This category consists of Emerald's remaining operating segments,
which provide diverse events and services but are not aggregated with the
reportable segments. Each of the operating segments in the All Other category do
not meet the criteria to be a separate reportable segment.

Corporate-Level Activity: This category consists of Emerald's finance, legal, information technology and administrative functions.

Organic Growth Drivers



We are primarily focused on generating organic growth by understanding and
leveraging the drivers for increased exhibitor and attendee participation at
trade shows and providing year-round services that provide incremental value to
those customers. Creating new opportunities for exhibitors to influence their
market, engage with significant buyers, generate incremental sales and expand
their brand's awareness in their industry builds further demand for exhibit
space and strengthens the value proposition of a trade show, generally allowing
us to modestly increase booth space pricing annually across our portfolio. At
the same time, our trade shows provide attendees with the opportunity to enhance
their industry connectivity, develop relationships with targeted suppliers and
distributors, discover new products, learn about new industry developments,
celebrate their industry's achievements and, in certain cases, obtain continuing
professional education credits, which we believe increases their propensity to
return and, consequently, drives high recurring participation among our
exhibitors. By investing in and promoting these tangible and
return-on-investment linked outcomes, we believe we will be able to continue to
enhance the value proposition for our exhibitors and attendees alike, thereby
driving strong demand and premium pricing for exhibit space, sponsorship
opportunities and attendee registration.

Acquisitions



We are also focused on growing our national footprint through the acquisition of
high-quality events that are leaders in their specific industry verticals. Since
the Onex Acquisition in June 2013, we have completed 21 strategic acquisitions,
with purchase prices, excluding the $335.0 million acquisition of GLM, ranging
from approximately $5.0 million to approximately $46.0 million, and annual
revenues ranging from approximately $1.3 million to approximately $15.1 million.
Historically, we have completed acquisitions at EBITDA purchase multiples that
are typically in the mid-to-high single digits. Our acquisitions have
historically been structured as asset deals that have resulted in the generation
of long-lived tax assets, which in turn have reduced our purchase multiples when
incorporating the value of the created tax assets. In the future, we intend to
look for acquisitions with similarly attractive valuation multiples.

Trends and Other Factors Affecting Our Business



There are a number of existing and developing factors and trends which impact
the performance of our business, and the comparability of our results from year
to year and from quarter to quarter, including:

• Severe Impact of COVID-19 - In March 2020, the World Health Organization

categorized COVID-19 as a pandemic, and the President of the United States

declared the COVID-19 outbreak a national emergency. In conjunction with

this declaration and the spread of COVID-19 across the United States,

recommendations and mandates were handed down by various local, state and

federal government agencies regarding social distancing, containment areas

and against large gatherings, as well as quarantine requirements. In

addition, travel restrictions were imposed by the United States and

foreign governments, and by companies with respect to their employees, and


        various event venues announced indefinite closures. As a result of these
        and various other factors, management made the decision to cancel or

postpone a significant portion of our event calendar for the remainder of


        2020 and the first half of 2021. The ongoing effects of COVID-19 on the
        Company's operations and event calendar have had, and are expected to

continue to have, a material negative impact on its financial results and

liquidity. For more information, see "Risk Factors in our Annual Report on

Form 10-K for the year ended December 31, 2021, filed with the SEC on

February 23, 2021 - The global COVID-19 pandemic has had a material

detrimental impact on our business, financial results and liquidity, and


        such impact could worsen and last for an unknown period of time" and
        "-Liquidity and Capital Resources."

• Market Fragmentation - The trade show industry is highly fragmented, with


        the three largest companies, including Emerald, comprising only 10% of the
        wider U.S. market according to the AMR International Globex Report 2018.
        This has afforded us the opportunity to acquire other trade show
        businesses, a growth opportunity we expect to continue pursuing. These

acquisitions may affect our growth trends, impacting the comparability of


        our financial results on a year-over-year basis.


                                       26

--------------------------------------------------------------------------------

• Overall Economic Environment and Industry Sector Cyclicality - Our results

of operations are correlated, in part, with the economic performance of

the industry sectors that our trade shows serve, as well as the state of

the overall economy.

• Lag Time - As the majority of our exhibit space is sold during the twelve

months prior to each trade show, there is often a timing difference

between changes in the economic conditions of an industry sector vertical

and their effect on our results of operations. This lag time can result in

a counter-cyclical impact on our results of operations.

• Variability in Quarterly Results - Our business is seasonal, with trade

show revenues typically reaching their highest levels during the first and


        third quarters of each calendar year, and their lowest level during the
        fourth quarter, entirely due to the timing of our trade shows. This
        seasonality is typical within the trade show industry. However, as a

result of event cancellations and postponements due to COVID-19, future

results may not align with this historical trend. Since event revenue is

recognized when a particular event is held, we may also experience

fluctuations in quarterly revenue and cash flows based on the movement of

annual trade show dates from one quarter to another. Our presentation of

Adjusted EBITDA accounts for these quarterly movements and the timing of

shows, where applicable and material.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. The key indicators of the financial condition and operating performance of our business are revenues, cost of revenues, selling, general and administrative expenses, interest expense, depreciation and amortization, income taxes, Adjusted EBITDA, and Free Cash Flow.

Revenues



We generate revenues primarily from selling trade show exhibit space to
exhibitors on a per square foot basis. Other trade show revenue streams include
sponsorship, fees for ancillary exhibition services and attendee registration
fees. Additionally, we generate revenue through a digital commerce platform,
conferences, digital media, online webinars and print publications that
complement our trade shows. We also engage third-party sales agents to support
our marketing efforts. More than 95% of our sales are made by our employees,
with less than 5% made by third-party sales agents.

We define "Organic revenue growth" and "Organic revenue decline" as the growth
or decline, respectively, in our revenue from one period to the next, adjusted
for the revenue impact of: (i) acquisitions and dispositions, (ii) discontinued
events, (iii) material show scheduling adjustments and (iv) event cancellations
and postponements for which the Company has received, or expects to receive,
claim proceeds from its event cancellation insurance policy. We disclose changes
in Organic revenue because we believe it assists investors and analysts in
comparing Emerald's operating performance across reporting periods on a
consistent basis by excluding items that we do not believe reflect a true
comparison of the trends of the existing event calendar given changes in timing
or strategy. Management and Emerald's Board evaluate changes in Organic revenues
to understand underlying revenue trends of its events. Organic revenue is not
defined under accounting principles generally accepted in the United States of
America ("GAAP"), and has limitations as an analytical tool, and you should not
consider such measure either in isolation or as a substitute for analyzing our
results as reported under GAAP. Some of these limitations include that Organic
revenue reflects certain adjustments that we consider not to be indicative of
our ongoing operating performance. Because not all companies use identical
calculations, our presentation of Organic revenue may not be comparable to other
similarly titled measures used by other companies.

Organic Revenue



Organic revenue is a supplemental non-GAAP financial measure of performance and
is not based on any standardized methodology prescribed by GAAP.  Organic
revenue should not be considered in isolation or as an alternative to revenues
or other measures determined in accordance with GAAP.  Also, Organic revenue is
not necessarily comparable to similarly titled measures used by other companies.

The most directly comparable GAAP measure to Organic revenue is revenues. For a
reconciliation of Organic revenues to revenues as reported, see footnote 6 to
the table under the heading "-Results of Operations- Three Months Ended March
31, 2021 Compared to Three Months Ended March 31, 2020".

                                       27

--------------------------------------------------------------------------------

Cost of Revenues

• Decorating Expenses. We work with general service contractors to both set

up communal areas of our trade shows and provide services to our

exhibitors, who primarily contract directly with the general service

contractors. We will usually select a single general service contractor

for an entire show, although it is possible to bid out packages of work

within a single show on a piecemeal basis to different task-specific

specialists.

• Sponsorship Costs. We often enter into long-term sponsorship agreements

with industry trade associations whereby the industry trade association

endorses and markets the show to its members in exchange for a percentage

of the show's revenue.

• Venue Costs. Venue costs represent rental costs for the venues, usually

convention centers or hotels, where we host our trade shows. Given that

convention centers are typically owned by local governments who have a

vested interest in stimulating business activity in and attracting tourism

to their cities, venue costs typically represent a small percentage of our

total cost of revenues.

• Costs of Other Marketing Services. Costs of other marketing services

represent paper, printing, postage, contributor and other costs related to

digital media and print publications.

• Other Event-Related Expenses. Other event-related costs include temporary

labor for services such as security, shuttle buses, speaker fees, food and

beverage expenses and event cancellation insurance.

Selling, General and Administrative Expenses

• Labor Costs. Labor costs represent the cost of employees who are involved

in sales, marketing, planning and administrative activities. The actual

on-site set-up of the events is contracted out to third-party vendors and

is included in cost of revenues.

• Miscellaneous Expenses. Miscellaneous expenses are comprised of a variety

of other expenses, including advertising and marketing costs, promotion

costs, credit card fees, travel expenses, printing costs, office supplies

and office rental expense. Direct trade show costs are recorded in cost of

revenues. All other costs are recorded in selling, general and

administrative expenses.

Interest Expense

For the periods presented in this report, interest expense principally represents interest payments and certain other fees paid to lenders under our Amended and Restated Senior Secured Credit Facilities.

Depreciation and Amortization



We have historically grown our business through acquisitions and, in doing so,
have acquired significant intangible assets, the value of some of which is
amortized over time. These acquired intangible assets, unless determined to be
indefinite-lived, are amortized over periods of seven to 30 years from the date
of each acquisition or date of change in estimated useful life under GAAP, or
fifteen years for tax purposes. This amortization expense reduces our taxable
income.

Income Taxes

Income tax expense consists of federal, state and local taxes based on income in the jurisdictions in which we operate.



We also record deferred tax charges or benefits primarily associated with our
utilization or generation of net operating loss carryforwards and book-to-tax
differences related to amortization of goodwill, amortization of intangible
assets, depreciation, stock-based compensation charges and deferred financing
costs.

Our effective tax rate adjusted for discrete items for the three months ended
March 31, 2021 was higher than the U.S. federal statutory rate of 21% primarily
due to the net effects of state income taxes, permanent book-to-tax differences
(e.g., nondeductible officer compensation), change in valuation allowances and
tax deficiencies realized upon the vesting of certain share-based payment
awards.

                                       28

--------------------------------------------------------------------------------

Adjusted EBITDA



Adjusted EBITDA is a key measure of our performance. Adjusted EBITDA is defined
as net income before interest expense, income tax expense, goodwill and
intangible asset impairment charges, depreciation and amortization, stock-based
compensation, deferred revenue adjustment, and other items that management
believes are not part of our core operations. We present Adjusted EBITDA because
we believe it assists investors and analysts in comparing our operating
performance across reporting periods on a consistent basis by excluding items
that we do not believe are indicative of our core operating performance.

Management and our Board of Directors use Adjusted EBITDA to assess our
financial performance and believe it is helpful in highlighting trends because
it excludes the results of decisions that are outside the control of management,
while other performance metrics can differ significantly depending on long-term
strategic decisions regarding capital structure, the tax jurisdictions in which
we operate and capital investments. We reference Adjusted EBITDA frequently in
our decision-making because it provides supplemental information that
facilitates internal comparisons to the historical operating performance of
prior periods.

Adjusted EBITDA is not defined under GAAP, and has limitations as an analytical
tool, and you should not consider such measure either in isolation or as a
substitute for analyzing our results as reported under GAAP. Some of these
limitations include that Adjusted EBITDA excludes certain normal recurring
expenses and one-time cash adjustments that we consider not to be indicative of
our ongoing operating performance. Because not all companies use identical
calculations, our presentation of Adjusted EBITDA may not be comparable to other
similarly titled measures used by other companies.

The most directly comparable GAAP measure to Adjusted EBITDA is net loss. For a
reconciliation of Adjusted EBITDA to net loss, see footnote 4 to the table under
the heading "-Results of Operations- Three Months Ended March 31, 2021 Compared
to Three Months Ended March 31, 2020."

Cash Flow Model



We typically have favorable cash flow characteristics, as described below (see
"-Cash Flows"), as a result of our high profit margins, low capital expenditures
and generally negative working capital. Our working capital is negative as our
current assets are generally lower than our current liabilities. Current assets
primarily include accounts receivable and prepaid expenses, while current
liabilities primarily include accounts payable, borrowings under our Amended and
Restated Revolving Credit Facility ("Revolving Credit Facility") and deferred
revenues. Cash received prior to an event is recorded as deferred revenue on our
balance sheet and recognized as revenue upon completion of each trade show. The
implication of having negative working capital is that changes in working
capital represent a source of cash as our business grows. As a result of
COVID-19, the accounts receivable and deferred revenue balances related to
cancelled events have been reclassified to Cancelled event liabilities in the
condensed consolidated balance sheets, as the net amount represents balances
which we expect will be refunded to our customers. We believe that our business
interruption insurance proceeds will largely mitigate this liability.

The primary driver for our negative working capital is the sales cycle for a
trade show, which typically begins during the twelve months prior to a show. In
the interim period between the current show and the following show, we continue
to sell to new and past exhibitors and collect payments on contracted exhibit
space. Most of our exhibitors pay in full in advance of each trade show, whereas
the bulk of expenses are paid close to or after the show. Cash deposits start to
be received as early as twelve months prior to a show taking place and the
balance of booth space fees are typically received in cash one month prior to a
show taking place. This highly efficient cash flow model, where cash is received
in advance of expenses to be paid, creates a working capital benefit.

Free Cash Flow



In addition to net cash provided by operating activities presented in accordance
with GAAP, we present Free Cash Flow because we believe it is a useful indicator
of liquidity that provides information to management and investors about the
amount of cash generated from our core operations that, after capital
expenditures, can be used for the repayment of indebtedness, paying of
dividends, repurchasing of shares of our common stock and strategic initiatives,
including investing in our business and making strategic acquisitions.

Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is
not based on any standardized methodology prescribed by GAAP. Free Cash Flow
should not be considered in isolation or as an alternative to net cash provided
by operating activities or other measures determined in accordance with GAAP.
Also, Free Cash Flow is not necessarily comparable to similarly titled measures
used by other companies.

                                       29

--------------------------------------------------------------------------------


The most directly comparable GAAP measure to Free Cash Flow is net cash provided
by operating activities. For a reconciliation of Free Cash Flow to net cash
provided by operating activities, see footnote 5 to the table under the heading
"-Results of Operations- Three Months Ended March 31, 2021 Compared to Three
Months Ended March 31, 2020."

Results of Operations

Three Months Ended March 31, 2021 Compared to Three Months Ended March 31, 2020



The tables in this section summarize key components of our results of operations
for the periods indicated.



                                            Three Months Ended
                                                 March 31,
                                            2021           2020         Variance $       Variance %
                                                                 (unaudited)
                                                            (dollars in millions)
Statement of loss and comprehensive
loss data:
Revenues                                 $     12.9      $    99.7     $      (86.8 )          (87.1 %)
Other income                                   14.1              -             14.1               NM
Cost of revenues                                4.0           43.6            (39.6 )          (90.8 %)
Selling, general and administrative
expense(1)                                     30.8           38.1             (7.3 )          (19.2 %)
Depreciation and amortization expense          11.8           12.8             (1.0 )           (7.8 %)
Goodwill impairment charge(2)                     -          564.0           (564.0 )             NM
Intangible asset impairment charges(3)            -           59.4            (59.4 )             NM
Operating loss                                (19.6 )       (618.2 )          598.6            (96.8 %)
Interest expense, net                           4.0            6.7             (2.7 )          (40.3 %)
Loss before income taxes                      (23.6 )       (624.9 )          601.3            (96.2 %)
Benefit from income taxes                      (8.3 )        (54.8 )           46.5            (84.9 %)
Net loss and comprehensive loss
attributable to
  Emerald Holdings, Inc.                 $    (15.3 )    $  (570.1 )   $      554.8            (97.3 %)

Other financial data (unaudited):
Adjusted EBITDA(4)                       $     (2.7 )    $    23.6     $      (26.3 )         (111.4 )%
Free Cash Flow(5)                        $      0.6      $     7.7     $       (7.1 )          (92.2 )%
Organic revenue(6)                       $     10.7      $    14.7     $       (4.0 )          (27.2 )%



(1) Selling, general and administrative expense for the three months ended

March 31, 2021 and 2020 included $1.2 million and $4.0 million,
       respectively, in acquisition-related transaction, transition and
       integration costs, including legal and advisory fees. Also included in

selling, general and administrative expense for the three months ended

March 31, 2021 and 2020 were stock-based compensation expenses of $3.0

million and $1.6 million, respectively.

(2) Goodwill impairment for the three months ended March 31, 2020 represents a

non-cash impairment of $564.0 million in connection with our March 31, 2020

goodwill impairment testing.

(3) Represents intangible asset impairment charges for the three months ended

March 31, 2020 represent non-cash charges of $46.2 million and $13.2

million for certain indefinite-lived intangible assets and definite-lived

intangible assets, respectively, in connection with the Company's interim

testing of intangibles for impairment.

(4) In addition to net loss presented in accordance with GAAP, we use Adjusted

EBITDA to measure our financial performance. Adjusted EBITDA is a

supplemental non-GAAP financial measure of operating performance and is not

based on any standardized methodology prescribed by GAAP. Adjusted EBITDA

should not be considered in isolation or as alternatives to net loss, cash

flows from operating activities or other measures determined in accordance

with GAAP. Also, Adjusted EBITDA is not necessarily comparable to similarly


       titled measures presented by other companies.


                                       30

--------------------------------------------------------------------------------


We define Adjusted EBITDA as net loss before (i) interest expense, (ii) income
tax (benefit) expense, (iii) goodwill impairment charges, (iv) intangible asset
impairment charges, (v) depreciation and amortization, (vi) stock-based
compensation, (vii) deferred revenue adjustment and (viii) other items that
management believes are not part of our core operations. We present Adjusted
EBITDA because we believe it assists investors and analysts in comparing our
operating performance across reporting periods on a consistent basis by
excluding items that we do not believe are indicative of our core operating
performance. Management and our Board of Directors use Adjusted EBITDA to assess
our financial performance and believe they are helpful in highlighting trends
because it excludes the results of decisions that are outside the control of
management, while other performance metrics can differ significantly depending
on long-term strategic decisions regarding capital structure, the tax
jurisdictions in which we operate and capital investments. We reference Adjusted
EBITDA frequently in our decision-making because it provides supplemental
information that facilitates internal comparisons to the historical operating
performance of prior periods. Adjusted EBITDA is not defined under GAAP and has
limitations as an analytical tool, and you should not consider such measure
either in isolation or as a substitute for analyzing our results as reported
under GAAP. Some of these limitations include that Adjusted EBITDA excludes
certain normal recurring expenses and one-time cash adjustments that we consider
not to be indicative of our ongoing operative performance. Because not all
companies use identical calculations, our presentation of Adjusted EBITDA may
not be comparable to other similarly titled measures used by other companies.



                                                Three Months Ended
                                                    March 31,
                                               2021             2020
                                                   (unaudited)
                                              (dollars in millions)
Net loss                                    $     (15.3 )     $ (570.1 )
Add (deduct):
Interest expense                                    4.0            6.7

Provision for (benefit from) income taxes (8.3 ) (54.8 ) Goodwill impairment charge(a)

                         -          564.0
Intangible asset impairment charges(b)                -           59.4
Depreciation and amortization expense              11.8           12.8
Stock-based compensation expense(c)                 3.0            1.6
Deferred revenue adjustment(d)                      0.9              -
Other items(e)                                      1.2            4.0
Adjusted EBITDA                             $      (2.7 )     $   23.6

(a) Represents the non-cash goodwill impairment charges described in footnote 2

above.

(b) Represents the non-cash intangible asset impairment charges described in

footnote 3 above.

(c) Represents costs related to stock-based compensation associated with certain

employees' participation in the 2013 Stock Option Plan ("2013 Plan"), the

2017 Omnibus Equity Plan (the "2017 Plan") and the 2019 Employee Stock

Purchase Plan (the "ESPP").

(d) Represents deferred revenue acquired in the PlumRiver Technologies

("PlumRiver") acquisition that was marked down to the acquisition date fair

value due to purchase accounting rules. If the business had been continuously

owned by us throughout the quarter periods presented, the fair value

adjustments of $0.9 million for PlumRiver for the three months ended March

31, 2021 would not have been required and the revenues for the three months

ended March 31, 2021 would have been higher by $0.9 million.

(e) Other items for the three months ended March 31, 2020 included: (i) $0.2

million in transaction costs in connection with the PlumRiver LLC and

EDspaces acquisition transactions; (ii) $0.6 million in non-recurring legal,

audit and consulting fees and (iii) $0.4 million in expense related to the

remeasurement of contingent consideration. Other items for the three months

ended March 31, 2020 included: (i) $0.5 million in transaction costs in

connection with certain acquisition transactions and (ii) $3.5 million in

transition costs, including one-time severance expense of $1.9 million, and

acquisition integration expenses.

(5) In addition to net cash provided by operating activities presented in

accordance with GAAP, we present Free Cash Flow because we believe it is a

useful indicator of liquidity that provides information to management and

investors about the amount of cash generated from our core operations that,

after capital expenditures, can be used for the repayment of indebtedness

and strategic initiatives, including investing in our business, payment of

dividends, making strategic acquisitions and strengthening our balance


       sheet.


                                       31

--------------------------------------------------------------------------------


Free Cash Flow is a supplemental non-GAAP financial measure of liquidity and is
not based on any standardized methodology prescribed by GAAP. Free Cash Flow
should not be considered in isolation or as an alternative to cash flows from
operating activities or other measures determined in accordance with GAAP. Also,
Free Cash Flow is not necessarily comparable to similarly titled measures used
by other companies.



                                                Three Months Ended
                                                    March 31,
                                               2021            2020
                                                   (unaudited)
                                              (dollars in millions)
Net Cash Provided by Operating Activities   $      1.6       $     8.8
Less:
Capital expenditures                               1.0             1.1
Free Cash Flow                              $      0.6       $     7.7

(6) In addition to revenues presented in accordance with GAAP, we present


       Organic revenue because we believe it assists investors and analysts in
       comparing Emerald's operating performance across reporting periods on a
       consistent basis by excluding items that we do not believe reflect a true

comparison of the trends of the existing event calendar given changes in

timing or strategy. Management and Emerald's Board evaluate changes in

Organic revenues to understand underlying revenue trends of its events. Our


       presentation of Organic Revenue adjusts revenue for (i) acquisition
       revenue, (ii) discontinued events, (iii) COVID-19 cancellations (iv)
       COVID-19 postponements and (v) scheduling adjustments.


Organic revenue is a supplemental non-GAAP financial measure of performance and
is not based on any standardized methodology prescribed by GAAP. Organic revenue
should not be considered in isolation or as an alternative to revenues or other
measures determined in accordance with GAAP. Organic revenue is not defined
under GAAP, and has limitations as an analytical tool, and you should not
consider such measure either in isolation or as a substitute for analyzing our
results as reported under GAAP. Some of these limitations include that Organic
revenue reflects certain adjustments that we consider not to be indicative of
our ongoing operating performance. Because not all companies use identical
calculations, our presentation of Organic revenue may not be comparable to other
similarly titled measures used by other companies.



                              Three Months Ended
                                   March 31,
                              2021           2020        Variance $       Variance %
                                                   (unaudited)
                                              (dollars in millions)
Revenues                    $    12.9       $  99.7     $      (86.8 )          (87.1 %)
Add (deduct):
Acquisition revenues             (2.2 )           -             (2.2 )
Discontinued events                 -          (2.0 )            2.0
COVID-19 cancellations(a)           -         (70.8 )           70.8
COVID-19 postponements(b)           -         (12.2 )           12.2
Organic revenues            $    10.7       $  14.7     $       (4.0 )

(27.2 %)

(a) Represents reduction in revenues as a result of the cancellation of certain


    events in the first quarter of fiscal 2021, compared to all events that
    staged in the first quarter of 2020, due to COVID-19. We believe the
    financial impact, net of costs saved, will be partially offset by event
    cancellation insurance proceeds from pending claims.

(b) Represents deferral of revenues to the second half of 2021 as a result of the

postponement of certain events that staged in the first quarter of 2020.




Revenues

Revenues of $12.9 million for the three months ended March 31, 2021 decreased
$86.8 million, or 87.1% from $99.7 million for the comparable period in 2020,
primarily due to the negative impact of COVID-19 and the related cancellation
and rescheduling of all but one live event in the three months ended March 31,
2021. See "Commerce Segment - Revenues," "Design and Technology Segment -
Revenues," and "All Other Category - Revenues" below for a discussion of the
factors contributing to the changes in total revenues.

                                       32

--------------------------------------------------------------------------------

Other Income



Other Income of $14.1 million was recorded related to event cancellation
insurance claims proceeds, of which $11.7 million was received and $2.4 million
was confirmed by the insurance provider during the three months ended March 31,
2021. All $2.4 million of insurance receivables as of March 31, 2021 were
received in April 2021. See "Commerce Segment - Other Income," "Design and
Technology Segment - Other Income," and "All Other Category - Other Income"
below for a discussion of Other Income by segment.

Cost of Revenues



Cost of revenues of $4.0 million for the three months ended March 31, 2021
decreased $39.6 million, or 90.8%, from $43.6 million for the comparable period
in 2020. See "Commerce Segment - Cost of Revenues," "Design and Technology
Segment - Cost of Revenues" and "All Other Category - Cost of Revenues" below
for a discussion of the factors contributing to the changes in total cost of
revenues.

Selling, General and Administrative Expense



Total selling, general and administrative expense consists primarily of
compensation and employee-related costs, sales commissions and incentive plans,
stock-based compensation expense, marketing expenses, information technology
expenses, travel expenses, facilities costs, consulting fees and public
reporting costs. Selling, general and administrative expenses of $30.8 million
for the three months ended March 31, 2021 decreased $7.3 million, or 19.2%, from
$38.1 million for the comparable period in 2020. See "Commerce Segment -
Selling, General and Administrative Expenses", "Design and Technology Segment -
Selling, General and Administrative Expenses", "All Other category - Selling,
General and Administrative Expense" and "Corporate - Selling, General and
Administrative Expense" below for a discussion of the factors contributing to
the changes in total selling, general and administrative expense.

Depreciation and Amortization Expense



Depreciation and amortization expense of $11.8 million for the three months
ended March 31, 2021 decreased $1.0 million, or 7.8%, from $12.8 million for the
comparable period in 2020. See "Commerce Segment - Depreciation and Amortization
Expense," "Design and Technology Segment - Depreciation and Amortization
Expense," "All Other Category - Depreciation and Amortization Expense" and
"Corporate - Depreciation and Amortization Expense" below for a discussion of
the factors contributing to the changes in total depreciation and amortization
expense.

Goodwill Impairment

In the first quarter of 2020, in connection with a triggering event caused by
the impact of the COVID-19 crisis on the travel and events industry, the
Company's forecasted results and the market value of its common stock, the
Company performed an interim goodwill impairment assessment. As a result of this
assessment, the Company recorded a $564.0 million non-cash goodwill impairment
charge. The impairment consisted of the write-down of goodwill, equal to the
excess carrying value of goodwill above fair value, of all of the reporting
units included in our Commerce and Design and Technology segments and the All
Other category. See "Commerce Segment - Goodwill Impairments," "Design and
Technology Segment - Goodwill Impairment" and "All Other Category-Goodwill
Impairments" below for further discussion of goodwill impairment. No goodwill
impairment charges were recorded during the first quarter of 2021.

Intangible Asset Impairments



Due to the triggering event described above, management performed impairment
assessments of our long-lived assets and indefinite-lived intangible assets
during the first quarter of 2020. These assessments resulted in the recognition
of a non-cash impairment charge of $59.4 million, which included non-cash
impairment charges for certain of our long-lived customer relationship and trade
name intangible assets and indefinite-lived trade name intangible assets of
$13.2 million and $46.2 million, respectively. See "Commerce Segment -
Intangible Asset Impairments", "Design and Technology Segment - Intangible Asset
Impairments" and "All Other Category -Intangible Asset Impairments" below for
further discussion of total intangible asset impairments. No intangible asset
impairment charges were recorded during the first quarter of 2021.





                                       33

--------------------------------------------------------------------------------

Segment Results for the Three Months Ended March 31, 2021 Compared to Three Months Ended March 31, 2020

Commerce



The following represents the change in revenue, expenses and operating profit in
the Commerce reportable segment for the three months ended March 31, 2021 and
2020:



                                       Three Months Ended
                                            March 31,
                                      2021             2020          Variance $       Variance %
                                                   (unaudited)
                                              (dollars in millions)
Revenues                          $        5.7      $      49.5     $      (43.8 )          (88.5 %)
Other income                               7.4                -              7.4               NM
Cost of revenues                           1.8             19.1            (17.3 )          (90.6 %)
Selling, general and
administrative
  expense                                  5.4             12.3             (6.9 )          (56.1 %)
Depreciation and amortization
expense                                    6.3              7.2             (0.9 )          (12.5 %)
Goodwill impairment charge                   -            340.6           (340.6 )             NM
Intangible asset impairment
charges                                      -             30.7            (30.7 )             NM
Operating loss                    $       (0.4 )    $    (360.4 )   $      360.0            (99.9 %)




Revenues

During the three months ended March 31, 2021, revenues for the Commerce
reportable segment decreased $43.8 million, or 88.5%, to $5.7 million from $49.5
million for the comparable period in the prior year. The primary driver of the
decline was the cancellation or postponement of all but one live event scheduled
to stage during the first quarter of 2021 due to COVID-19. These cancelled and
postponed events represented $38.8 million in prior year revenues. Discontinued
events representing $1.2 million of first quarter 2020 revenues also impacted
first quarter 2021 results. The remaining $3.8 million decrease in revenues was
primarily attributable to Surf Expo Winter staging at significantly reduced
capacity due to COVID-19 precautions and lower other marketing services revenue,
offset by new virtual event revenue in the Commerce segment.

Other Income



Other Income of $7.4 million was recorded for the Commerce reportable segment
related to event cancellation insurance claims proceeds, of which $6.3 million
was received and $1.1 million was confirmed by the insurance provider during the
three months ended March 31, 2021. All $1.1 million of insurance receivables for
the Commerce segment as of March 31, 2021 were received in April 2021.

Cost of Revenues



During the three months ended March 31, 2021, cost of revenues for the Commerce
reportable segment decreased $17.3 million, or 90.6%, to $1.8 million from $19.1
million for the comparable period in the prior year. The primary driver of the
decline was $16.5 million in cost avoidance related to the cancellation or
postponement of all but one live event scheduled to stage during the first
quarter of 2021 due to COVID-19 as well as savings on events cancelled in the
first quarter of 2020 that had incurred unrecoverable expenses. Discontinued
events representing $0.7 million of first quarter 2020 cost of revenues also
impacted first quarter 2021 results.

Selling, General and Administrative Expense



During the three months ended March 31, 2021, selling, general and
administrative expense for the Commerce reportable segment decreased $6.9
million, or 56.1 %, to $5.4 million from $12.3 million for the comparable period
in 2020. The decrease was primarily attributable to lower compensation and
employee-related costs due to staff reductions and lower travel and promotional
expenses related to the cancellation of all first quarter live events. Lower
credit card fees in the current year period also generated additional cost
reductions.

                                       34

--------------------------------------------------------------------------------

Depreciation and Amortization Expense



During the three months ended March 31, 2021, depreciation and amortization
expense for the Commerce reportable segment decreased $0.9 million, or 12.5%, to
$6.3 million from $7.2 million for the comparable period in 2020. The decrease
was attributable to the change in definite-lived intangible asset balances.

Goodwill Impairment Charge



During the first quarter of 2020, the Company recognized a non-cash goodwill
impairment charge of $340.6 million, related to reporting units under the
Commerce segment, as a result of a triggering event caused by reduced
performance expectations for the year due to COVID-19. No goodwill impairment
charges were recorded in the Commerce reportable segment during the quarter
ended March 31, 2021.

Intangible Asset Impairment Charges



In the first quarter of 2020, in connection with a triggering event caused by
the impact of the COVID-19 pandemic on the travel and events industry, the
Company's forecasted results and the market value of its common stock,
management performed an interim goodwill impairment assessment. As a result, a
$30.7 million non-cash intangible asset impairment charges were recorded in
connection with reporting units under the Commerce segment. No intangible asset
impairment charges were recorded in the Commerce reportable segment during the
three months ended March 31, 2021.

Design and Technology



The following represents the change in revenue, expenses and operating profit in
the Design and Technology reportable segment for the three months ended March
31, 2021 and 2020:



                                       Three Months Ended
                                            March 31,
                                      2021             2020          Variance $       Variance %
                                                   (unaudited)
                                              (dollars in millions)
Revenues                          $        3.0      $      36.8     $      (33.8 )          (91.8 %)
Other income                               3.1                -              3.1               NM
Cost of revenues                           1.7             18.2            (16.5 )          (90.7 %)
Selling, general and
administrative
  expense                                  4.8              8.0             (3.2 )          (40.0 %)
Depreciation and amortization
expense                                    3.8              4.3             (0.5 )          (11.6 %)
Goodwill impairment charge                   -            198.5           (198.5 )             NM
Intangible asset impairment
charges                                      -             22.7            (22.7 )             NM
Operating loss                    $       (4.2 )    $    (214.9 )   $      210.7            (98.0 %)




Revenues

During the three months ended March 31, 2021 revenues for the Design and
Technology reportable segment decreased $33.8 million, or 91.8%, to $3.0 million
from $36.8 million for the comparable period in 2020. The primary driver of the
decline was the cancellation or postponement of substantially all live events
scheduled to stage during the first quarter of 2021 due to COVID-19. These
cancelled and postponed events represented $32.3 million in prior year
revenues. Discontinued events representing $0.4 million of first quarter 2020
revenues also impacted first quarter 2021 results. The remaining $1.2 million
decline represented lower other marketing services revenue in the Design and
Technology segment.

                                       35

--------------------------------------------------------------------------------

Other Income



Other Income of $3.1 million was recorded for the Design and Technology
reportable segment related to event cancellation insurance claims proceeds, of
which $2.6 million was received and $0.5 million was confirmed by the insurance
provider during the three months ended March 31, 2021. All $0.5 million of
insurance receivables for the Design and Technology segment as of March 31, 2021
were received in April 2021.

Cost of Revenues



During the three months ended March 31, 2021 cost of revenues for the Design and
Technology reportable segment decreased $16.5 million, or 90.7%, to $1.7 million
from $18.2 million for the comparable period in 2020. The primary driver of the
decline was $16.5 million in cost avoidance related to the cancellation or
postponement of substantially all live events scheduled to stage during the
first quarter of 2021 due to COVID-19 as well as savings on events cancelled in
the first quarter of 2020 that had incurred unrecoverable expenses.

Selling, General and Administrative Expense



During the three months ended March 31, 2021 selling, general and administrative
expense for the Design and Technology reportable segment decreased $3.2 million,
or 40.0%, to $4.8 million from $8.0 million for the comparable period in
2020. The decrease was primarily attributable to lower compensation and
employee-related costs due to staff reductions, and lower travel and promotional
expenses related to the cancellation of all first quarter live events for
2021. Lower credit card fees also generated additional cost reductions.

Depreciation and Amortization Expense



During the three months ended March 31, 2021 depreciation and amortization
expense for the Design and Technology reportable segment decreased $0.5 million,
or 11.6%, to $3.8 million from $4.3 million for the comparable period in
2020. The decrease was attributable to the change in definite-lived intangible
asset balances.

Goodwill Impairment Charge

During the first quarter of 2020, in connection with a triggering event caused
by the impact of the COVID-19 pandemic on the travel and events industry, the
Company's forecasted results and the market value of its common stock,
management performed an interim goodwill impairment assessment. As a result of
this assessment, a $198.5 million non-cash goodwill impairment charge was
recorded in connection with reporting units under the Design and Technology
reportable segment. No goodwill impairment charges were recorded in the Design
and Technology reportable segment during the three months ended March 31, 2021.

Intangible Asset Impairment Charges



In connection with the triggering event described above, management performed
impairment assessments of long-lived assets and indefinite-lived intangible
assets during the first quarter of 2020, and recognized a non-cash impairment
charge related to long-lived assets and indefinite-lived intangible assets under
the Design and Technology segment of $5.7 million and $17.0 million,
respectively. No intangible asset impairment charges were recorded in the Design
and Technology reportable segment during the three months ended March 31, 2021.

                                       36

--------------------------------------------------------------------------------

All Other Category

The following represents the change in revenue, expenses and operating profit in the All Other category for the three months ended March 31, 2021 and 2020:





                                        Three Months Ended
                                             March 31,
                                      2021               2020          Variance $       Variance %
                                                    (unaudited)
                                               (dollars in millions)
Revenues                          $        4.2       $       13.4     $       (9.2 )          (68.7 %)
Other income                               3.7                  -              3.7               NM
Cost of revenues                           0.6                6.3             (5.7 )          (90.5 %)
Selling, general and
administrative
  expense                                  5.5                3.9              1.6             41.0 %
Depreciation and amortization
expense                                    1.3                0.7              0.6             85.7 %
Goodwill impairment charge                   -               24.9            (24.9 )             NM
Intangible asset impairment
charges                                      -                6.0             (6.0 )             NM
Operating income (loss)           $        0.5       $      (28.4 )   $       28.9           (101.8 %)




Revenues

During the three months ended March 31, 2021 revenues for the All Other category
decreased $9.2 million, or 68.7%, to $4.2 million from $13.4 million for the
comparable period in 2020. The primary driver of the decline was the
cancellation or postponement of virtually all live events scheduled to stage
during the first quarter due to COVID-19. These cancelled events represented
$12.0 million in prior year revenues. This decline was partially offset by $2.2
million of incremental revenues from the December 2020 acquisition of PlumRiver
as well as the launch of several new virtual events.

Other Income



Other Income of $3.7 million was recorded for the All Other category related to
event cancellation insurance claims proceeds, of which $2.8 million was received
and $0.9 million was confirmed by the insurance provider during the quarter
ended March 31, 2021. All $0.9 million of insurance receivables for the All
Other category as of March 31, 2021 were received in April 2021.

Cost of Revenues



During the three months ended March 31, 2021 cost of revenues for the All Other
category decreased $5.7 million, to $0.6 million from $6.3 million for the
comparable period in 2020 The primary driver of the decline was $5.8 million in
cost avoidance related to the cancellation or postponement of substantially all
live events scheduled to stage during the first quarter of 2021 due to COVID-19
as well as savings on events cancelled in the first quarter of 2020 that had
incurred unrecoverable expenses.

Selling, General and Administrative Expense



During the three months ended March 31, 2021 selling, general and administrative
expense for the All Other category increased $1.6 million, or 41.0%, to $5.5
million from $3.9 million for the comparable period in 2020. The increase in
selling, general and administrative expense was primarily due to costs
associated PlumRiver, which was acquired in December 2020.

Depreciation and Amortization Expense



During the three months ended March 31, 2021 depreciation and amortization
expense for the All Other category increased $0.6 million, or 85.7%, to $1.3
million from $0.7 million for the comparable period in 2020. The increase was
attributable to the acquisition of PlumRiver in December 2020.

                                       37

--------------------------------------------------------------------------------

Goodwill Impairment Charge



In the first quarter of 2020, in connection with a triggering event caused by
the impact of the COVID-19 pandemic on the travel and events industry, the
Company's forecasted results and the market value of its common stock,
management performed an interim goodwill impairment assessment. As a result of
this assessment, a $24.9 million non-cash goodwill impairment charge was
recorded in connection with reporting units under the All Other category. No
goodwill impairment charges were recorded in the All Other category during the
quarter ended March 31, 2021.

Intangible Asset Impairment Charges



In connection with the triggering event described above, management performed
impairment assessments of long-lived assets and indefinite-lived intangible
assets during the first quarter of 2020, and recognized a non-cash impairment
charge related to long-lived assets and indefinite-lived intangible assets under
the All Other category of $0.8 million and $6.0 million, respectively. No
intangible asset impairment charges were recorded in the All Other category
during the quarter ended March 31, 2021.

Corporate Category

The following represents the change in operating expenses in the Corporate category for the three months ended March 31, 2021 and 2020:





                                        Three Months Ended
                                             March 31,
                                      2021               2020          Variance $       Variance %
                                                    (unaudited)
                                               (dollars in millions)
Selling, general and
administrative
  expense                                 15.1               13.9              1.2              8.6 %
Depreciation and amortization
expense                                    0.4                0.6             (0.2 )          (33.3 %)
Total operating expenses          $       15.5       $       14.5     $        1.0              6.9 %



Selling, General and Administrative Expense



During the three months ended March 31, 2021 selling, general and administrative
expense for the Corporate category increased $1.2 million, or 8.6%, to $15.1
million from $13.9 million for the comparable period in 2020. The increase was
primarily attributable to higher stock-based compensation during the three
months ended March 31, 2021. The increase in stock-based compensation expense is
primarily due to stock option and restricted stock unit grants made in the first
quarter of 2021.

Depreciation and Amortization Expense

During the three months ended March 31, 2021 depreciation and amortization expense for the Corporate category decreased $0.2 million, or 33.3%, to $0.4 million from $0.6 million for the comparable period in 2020.

Interest Expense



Interest expense of $4.0 million for the three months March 31, 2021 decreased
$2.7 million, or 40.3%, from $6.7 million for the comparable period in 2020. The
decrease was primarily attributable to lower interest expense on the Amended and
Restated Term Loan Facility primarily resulting from the decrease in the average
interest rate of 4.41% for the three months ended March 31, 2020 compared to an
average interest rate of 2.63% during the three months ended March 31, 2021.

Benefit from Income Taxes



For the three months ended March 31, 2021 and 2020, the Company recorded a
benefit from income taxes of $8.3 million and $54.8 million, respectively, which
resulted in effective tax rate of 35.2% for the three months ended March 31,
2021 and an effective tax rate adjusted for discrete items of 25.3% for the
three months ended March 31, 2020. The change in valuation allowance was the
principal driver of the increase in the Company's estimated annual effective tax
rate during the three months ended March 31, 2021.



                                       38

--------------------------------------------------------------------------------







Net Loss

Net loss of $15.3 million for the three months ended March 31, 2021 represented
a $554.8 million improvement from net loss of $570.1 million for the comparable
period in 2020. Key drivers of the year-over-year increase were the absence of
non-cash goodwill and intangible asset impairment charges in the current year,
higher other income from cancellation insurance claim proceeds and lower
interest expense, offset by lower revenues due to COVID-19 related event
cancellations.

Adjusted EBITDA



Adjusted EBITDA of negative $2.7 million for the three months ended March 31,
2021 decreased by $26.3 million, from $23.6 million for the comparable period in
2020. The decrease in Adjusted EBITDA was mainly driven by the cancellation of
all but one scheduled live events during the quarter due to the COVID-19
pandemic as well as the combined effect of slightly lower organic revenues,
partially offset by other income generated by event cancellation insurance
proceeds and cost savings on cancelled and postponed events.

Liquidity and Capital Resources



In March 2020, the World Health Organization categorized the Coronavirus Disease
2019 ("COVID-19") as a pandemic, and the President of the United States declared
the COVID-19 outbreak a national emergency. In conjunction with this declaration
and the spread of COVID-19 across the United States, recommendations and
mandates were handed down by various local, state and federal government
agencies regarding social distancing, containment areas and against large
gatherings. In addition, travel restrictions were imposed by the United States
and foreign governments, and by companies with respect to their employees, and
various event venues announced indefinite closures. As a result of these and
various other factors, management made the decision to cancel nearly all of the
Company's face-to-face events scheduled through the end of 2020. In addition, in
October 2020 management announced the cancellation or postponement of numerous
live events that were scheduled for the first half of 2021. The ongoing effects
of COVID-19 on the Company's operations and event calendar have had, and will
continue to have, a material negative impact on its financial results and
liquidity, and such negative impact may continue beyond the containment of such
outbreak.

The assumptions used to estimate the Company's liquidity are subject to greater
uncertainty because the Company has never previously cancelled or postponed all
upcoming events for a period of multiple months due to a pandemic where the
timing for resolution and ultimate impact of the pandemic remains uncertain.
Management cannot at present estimate with certainty (i) when the Company will
be able to resume full or partial event operations and, once resumed, (ii)
whether event exhibitors and attendees will attend the Company's events.
Therefore, current estimates of revenues and the associated impact on liquidity
could differ materially in the future.  Therefore, current estimates of revenues
and the associated impact on liquidity could differ materially in the future. As
a consequence, management cannot estimate with a high degree of certainty the
ultimate impact on the Company's business, financial condition or near or longer
term financial or operational results. During the year ended December 31, 2020
and the three months ended March 31, 2021, the Company implemented several
actions to preserve cash and strengthen its liquidity position, including, but
not limited to:

• Entering into an investment agreement with Onex Partners V LP ("Onex"),


        pursuant to which the Company agreed to issue to Onex, in a private
        placement transaction, 47,058,332 shares of "Series A Convertible
        Participating Preferred Stock" for a purchase price of $5.60 per share

(the "Series A Price per Share"), for which the Company received aggregate


        proceeds of $252.0 million, net of fees and expenses of $11.6 million;


    •   In conjunction with the investment agreement with Onex, the Company

announced a rights offering to holders of its outstanding common stock of

one non-transferable subscription right for each share of the Company's

common stock held, with each right entitling the holder to purchase one

share of Preferred Stock at the Series A Price per share backstopped by

Onex. The rights offering commenced and expired in July. The Company

issued 1,727,427 shares of Preferred Stock and received net proceeds of

$9.7 million from this rights offering;

• In conjunction with the Backstop Sale, which closed in August 2020,

Emerald issued and sold 22,660,587 shares of Preferred Stock to Onex and


        received $121.3 million, net of fees and estimated expenses of $5.6
        million.

• Reducing its expense structure across all key areas of discretionary


        spending;


  • Significantly reducing the use of outside contractors;


  • Suspending the quarterly cash dividend.


                                       39

--------------------------------------------------------------------------------

Further, Emerald maintains event cancellation insurance to protect against losses due to the unavoidable cancellation, postponement, relocation and enforced reduced attendance at events due to certain covered events. Specifically, Emerald is insured for losses due to event cancellations caused by the outbreak of communicable diseases, including COVID-19.



The aggregate limit under these event cancellation insurance policies is
approximately $191.1 million in 2020 and $191.4 million in 2021 if losses arise
for reasons within the scope of this policy. In addition to this primary policy,
Emerald maintains a separate event cancellation insurance policy for the Surf
Expo Summer 2020 and Surf Expo Winter 2021 shows, with a coverage limit of $6.0
million and $7.7 million, for each respective event.

The Company is in the process of pursuing claims under these insurance policies
to offset the financial impact of cancelled and postponed events as a result of
COVID-19. To date, the Company has submitted claims related to impacted or
cancelled events previously scheduled to take place in 2020 and 2021 of $167.0
million and $52.9 million, respectively. Other income recognized to date,
related to insurance proceeds received or confirmed on the claims related to
events previously scheduled to take place in 2020 and 2021, total $121.1 million
and zero, respectively. During the three months ended March 31, 2021, the
Company recorded Other income of $14.1 million related to event cancellation
insurance claim proceeds deemed to be realizable by management. Of the $14.1
million in Other income, $11.7 million was received during the first quarter of
and $2.4 million was received April 2021. These claims are subject to review and
adjustment. There is no guarantee or assurance as to the amount or timing of
future recoveries from Emerald's event cancellation insurance policy.

On March 27, 2020, the U.S. government enacted the Coronavirus Aid, Relief, and
Economic Security Act ("CARES Act"), which provides for the ability of employers
to delay payment of employer payroll taxes during 2020 after the date of
enactment. The Company deferred the payment of $1.9 million of employer payroll
taxes otherwise due in 2020, with 50% due by December 31, 2021 and the remaining
50% due by December 31, 2022.

As of March 31, 2021, the Company had $523.8 million of borrowings outstanding
under the Amended and Restated Term Loan Facility and no borrowings outstanding
under the Revolving Credit Facility. In addition, as of March 31, 2021, the
Company had cash and cash equivalents of $293.6 million.



Based on these actions, assumptions regarding the impact of COVID-19, and
expected insurance recoveries, management believes that the Company's current
financial resources will be sufficient to fund its liquidity requirements for
the next twelve months.

As of March 31, 2021, the Company was in compliance with the covenants contained in the Amended and Restated Senior Secured Credit Facilities.

Previous Share Repurchase Programs



Our Board of Directors previously approved a $20.0 million share repurchase
program in the fourth quarter of 2018 and a $30.0 million share repurchase
program in the third quarter of 2019. We settled the repurchase of 14,988 shares
of our common stock for $0.1 million during the three months ended March 31,
2020.

New Share Repurchase Plan

On October 5, 2020, our Board authorized and approved a new $20.0 million share
repurchase program. Share repurchases may be made from time to time through and
including December 31, 2021, subject to early termination or extension by the
Board, through open market purchases, block transactions, privately negotiated
purchases or otherwise. We settled the repurchase of 202,208 shares of our
common stock for $1.2 million during the three months ended March 31, 2021.
There was $18.1 million remaining available for share repurchases under the
October 2020 Share Repurchase Program as of March 31, 2021.

Suspension of Dividend Policy



On March 20, 2020, due to the negative impact of COVID-19 on our business, the
Board determined to temporarily suspend the Company's regular quarterly cash
dividend on its common stock. The payment of dividends in future quarters is
subject to the discretion of our Board and depending upon our results of
operations, cash requirements, financial condition, contractual restrictions,
restrictions imposed by applicable laws and other factors that our Board may
deem relevant.

                                       40

--------------------------------------------------------------------------------




Our business is conducted through our subsidiaries. Dividends, distributions and
other payments from, and cash generated by, our subsidiaries will be our
principal sources of cash to repay indebtedness, fund operations and pay
dividends. Accordingly, our ability to pay dividends to our stockholders is
dependent on the earnings and distributions of funds from our subsidiaries. In
addition, the covenants in the agreements governing our existing indebtedness,
including the Amended and Restated Senior Secured Credit Facilities,
significantly restrict the ability of our subsidiaries to pay dividends or
otherwise transfer assets to us. We cannot assure you that we will resume paying
dividends on our common stock in the future, and our indebtedness could limit
our ability to pay dividends on our common stock.

© Edgar Online, source Glimpses