Financials Emerging Towns & Cities Singapore Ltd.
Equities
1C0
SG1DD5000009
Real Estate Development & Operations
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.034 SGD | -2.86% | -.--% | -.--% |
Mar. 29 | Emerging Towns and Cities Extends Long-Stop Date in Myanmar Unit Sale | MT |
Mar. 18 | Emerging Towns and Cities’ Unit Incorporates an Indirect Subsidiary in China | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.13 | 19.42 | 23.57 | 33.39 | 33.39 | 33.39 |
Enterprise Value (EV) 1 | 96.06 | 91.93 | 114.4 | 128.4 | 128.1 | 114.6 |
P/E ratio | 7.67 x | 3.45 x | -9.08 x | -2.5 x | -1.58 x | -2.87 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.36 x | 0.47 x | 0.85 x | 3.57 x | 1.83 x | 0.76 x |
EV / Revenue | 1.54 x | 2.22 x | 4.11 x | 13.7 x | 7.02 x | 2.59 x |
EV / EBITDA | 16.2 x | 16.4 x | 35.1 x | -12.9 x | -3.22 x | -7.54 x |
EV / FCF | -3.36 x | 2.85 x | -7.43 x | 50.5 x | 9.9 x | 27 x |
FCF Yield | -29.7% | 35.1% | -13.5% | 1.98% | 10.1% | 3.71% |
Price to Book | 0.2 x | 0.17 x | 0.21 x | 0.33 x | 0.41 x | 0.48 x |
Nbr of stocks (in thousands) | 962,167 | 970,932 | 982,073 | 982,073 | 982,073 | 982,073 |
Reference price 2 | 0.0230 | 0.0200 | 0.0240 | 0.0340 | 0.0340 | 0.0340 |
Announcement Date | 4/8/19 | 4/15/20 | 9/2/21 | 4/6/22 | 4/5/23 | 4/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 62.3 | 41.39 | 27.83 | 9.358 | 18.25 | 44.18 |
EBITDA 1 | 5.929 | 5.591 | 3.259 | -9.92 | -39.78 | -15.2 |
EBIT 1 | 5.596 | 5.116 | 2.874 | -10.28 | -40.04 | -15.33 |
Operating Margin | 8.98% | 12.36% | 10.33% | -109.85% | -219.43% | -34.7% |
Earnings before Tax (EBT) 1 | 10.9 | 17.9 | -5.516 | -30.49 | -52.57 | -23.38 |
Net income 1 | 3.429 | 6.709 | -2.584 | -13.35 | -21.12 | -11.63 |
Net margin | 5.5% | 16.21% | -9.29% | -142.7% | -115.75% | -26.33% |
EPS 2 | 0.003000 | 0.005800 | -0.002643 | -0.0136 | -0.0215 | -0.0118 |
Free Cash Flow 1 | -28.55 | 32.24 | -15.4 | 2.541 | 12.94 | 4.247 |
FCF margin | -45.83% | 77.89% | -55.35% | 27.15% | 70.92% | 9.61% |
FCF Conversion (EBITDA) | - | 576.57% | - | - | - | - |
FCF Conversion (Net income) | - | 480.49% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/8/19 | 4/15/20 | 9/2/21 | 4/6/22 | 4/5/23 | 4/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 73.9 | 72.5 | 90.8 | 95.1 | 94.7 | 81.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 12.47 x | 12.97 x | 27.86 x | -9.582 x | -2.382 x | -5.344 x |
Free Cash Flow 1 | -28.6 | 32.2 | -15.4 | 2.54 | 12.9 | 4.25 |
ROE (net income / shareholders' equity) | 8.27% | 12% | -3.23% | -23.6% | -53.9% | -50.2% |
ROA (Net income/ Total Assets) | 1.04% | 1.03% | 0.61% | -2.32% | -10.4% | -4.91% |
Assets 1 | 330.3 | 654.1 | -426.2 | 575.6 | 202.5 | 236.9 |
Book Value Per Share 2 | 0.1200 | 0.1200 | 0.1100 | 0.1000 | 0.0800 | 0.0700 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.56 | 0.21 | 0.19 | 0.03 | 0.01 | 0.52 |
Capex / Sales | 0.91% | 0.5% | 0.7% | 0.27% | 0.08% | 1.18% |
Announcement Date | 4/8/19 | 4/15/20 | 9/2/21 | 4/6/22 | 4/5/23 | 4/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 24.82M | |
+40.41% | 28.24B | |
-12.37% | 26.95B | |
+23.41% | 26.45B | |
+6.25% | 25.93B | |
+49.25% | 22.95B | |
+9.16% | 20.4B | |
-0.25% | 18.55B | |
+28.90% | 16.22B | |
-13.27% | 15.1B |
- Stock Market
- Equities
- 1C0 Stock
- Financials Emerging Towns & Cities Singapore Ltd.