End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
9.6
ZAR
|
0.00%
|
|
+1.91%
|
+12.28%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,052
|
3,152
|
4,116
|
5,105
|
4,876
|
4,627
|
-
|
-
|
Enterprise Value (EV)
1 |
12,455
|
8,906
|
9,190
|
10,539
|
4,876
|
10,691
|
10,979
|
11,003
|
P/E ratio
|
7.86
x
|
-4.27
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
11%
|
16.6%
|
14%
|
11.3%
|
-
|
12.3%
|
12%
|
12.5%
|
Capitalization / Revenue
|
4.15
x
|
2.1
x
|
2.78
x
|
3.46
x
|
3.73
x
|
2.57
x
|
2.4
x
|
2.34
x
|
EV / Revenue
|
7.33
x
|
5.93
x
|
6.21
x
|
7.15
x
|
3.73
x
|
5.93
x
|
5.68
x
|
5.55
x
|
EV / EBITDA
|
11,094,264
x
|
9,217,634
x
|
-
|
10,956,078
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.77
x
|
0.42
x
|
0.56
x
|
0.65
x
|
-
|
0.54
x
|
0.55
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
510,297
|
500,257
|
484,180
|
483,007
|
482,324
|
481,940
|
-
|
-
|
Reference price
2 |
13.82
|
6.300
|
8.500
|
10.57
|
10.11
|
9.600
|
9.600
|
9.600
|
Announcement Date
|
8/14/19
|
8/31/20
|
8/18/21
|
9/4/22
|
6/7/23
|
-
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,699
|
1,502
|
1,481
|
1,474
|
1,308
|
1,804
|
1,931
|
1,981
|
EBITDA
|
1,123
|
966.2
|
-
|
961.9
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,112
|
966.2
|
937.2
|
956.7
|
-
|
1,160
|
1,128
|
1,151
|
Operating Margin
|
65.46%
|
64.33%
|
63.28%
|
64.89%
|
-
|
64.3%
|
58.39%
|
58.12%
|
Earnings before Tax (EBT)
|
885.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
882.5
|
-
|
-
|
-
|
825.6
|
-
|
-
|
-
|
Net margin
|
51.95%
|
-
|
-
|
-
|
63.09%
|
-
|
-
|
-
|
EPS
|
1.759
|
-1.477
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.513
|
1.044
|
1.186
|
1.198
|
-
|
1.181
|
1.152
|
1.200
|
Announcement Date
|
8/14/19
|
8/31/20
|
8/18/21
|
9/4/22
|
6/7/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
309.7
|
Net margin
|
-
|
EPS
2 |
0.6328
|
Dividend per Share
|
-
|
Announcement Date
|
2/16/22
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
5,403
|
5,755
|
5,075
|
5,433
|
-
|
6,064
|
6,352
|
6,376
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.812
x
|
5.956
x
|
-
|
5.648
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.83%
|
-
|
6.32%
|
7.96%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.44%
|
4.45%
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
17.90
|
15.00
|
15.20
|
16.30
|
-
|
17.60
|
17.30
|
17.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
158
|
131
|
293
|
-
|
188
|
122
|
124
|
Capex / Sales
|
-
|
10.5%
|
8.83%
|
19.85%
|
-
|
10.45%
|
6.34%
|
6.24%
|
Announcement Date
|
8/14/19
|
8/31/20
|
8/18/21
|
9/4/22
|
6/7/23
|
-
|
-
|
-
|
Average target price
9.5
ZAR Spread / Average Target -1.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.28% | 246M | | -5.42% | 46.25B | | -6.01% | 20.33B | | -3.50% | 13.07B | | +17.15% | 11.53B | | -4.85% | 9.68B | | +0.23% | 8.48B | | -14.19% | 8.38B | | +1.86% | 7.63B | | -18.42% | 5.53B |
Other Commercial REITs
|