Financials Emkay Global Financial Services Limited

Equities

EMKAY

INE296H01011

Investment Banking & Brokerage Services

Market Closed - NSE India S.E. 07:42:30 2024-04-30 am EDT 5-day change 1st Jan Change
172 INR -3.59% Intraday chart for Emkay Global Financial Services Limited +16.30% +21.05%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,637 2,579 633.9 1,599 2,575 1,575
Enterprise Value (EV) 1 2,558 1,434 -366.2 -16.28 1,433 1,287
P/E ratio 12.7 x 17.8 x -5.03 x 14.4 x 8.06 x 11.2 x
Yield 1.01% 0.95% - 1.54% 1.2% 1.56%
Capitalization / Revenue 2.46 x 1.85 x 0.5 x 1 x 0.95 x 0.75 x
EV / Revenue 1.73 x 1.03 x -0.29 x -0.01 x 0.53 x 0.61 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.25 x 1.51 x 0.41 x 0.96 x 1.28 x 0.75 x
Nbr of stocks (in thousands) 24,534 24,619 24,619 24,619 24,640 24,640
Reference price 2 148.2 104.8 25.75 64.95 104.5 63.90
Announcement Date 5/28/18 7/19/19 8/4/20 7/13/21 7/15/22 7/14/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,481 1,398 1,278 1,601 2,700 2,109
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 364.9 183 -175.3 166.7 450.6 126.7
Net income 1 286.1 144.9 -125.9 111.3 338 140.8
Net margin 19.32% 10.37% -9.86% 6.96% 12.52% 6.67%
EPS 2 11.64 5.890 -5.116 4.518 12.97 5.687
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.500 1.000 - 1.000 1.250 1.000
Announcement Date 5/28/18 7/19/19 8/4/20 7/13/21 7/15/22 7/14/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,079 1,145 1,000 1,615 1,142 287
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 19.3% 8.73% -7.89% 6.98% 18.4% 6.88%
ROA (Net income/ Total Assets) 8.62% 4.2% -3.57% 2.36% 5.09% 1.89%
Assets 1 3,321 3,449 3,525 4,725 6,637 7,445
Book Value Per Share 2 65.80 69.20 62.10 67.60 81.40 85.40
Cash Flow per Share 2 57.60 55.30 40.00 60.50 38.40 12.00
Capex 1 18.4 30 49.4 26.8 48.1 78.4
Capex / Sales 1.24% 2.15% 3.87% 1.68% 1.78% 3.72%
Announcement Date 5/28/18 7/19/19 8/4/20 7/13/21 7/15/22 7/14/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. EMKAY Stock
  4. Financials Emkay Global Financial Services Limited