Financials Empire Energy Group Limited

Equities

EEG

AU000000EEG4

Oil & Gas Exploration and Production

Market Closed - Australian S.E. 02:10:43 2024-04-26 am EDT 5-day change 1st Jan Change
0.175 AUD -5.41% Intraday chart for Empire Energy Group Limited -7.89% -10.26%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 82.05 88.48 151.1 105.3 102.7 110.3 -
Enterprise Value (EV) 1 78.87 84.27 137.9 95.92 97.04 90.64 103.3
P/E ratio - -13.1 x -13.7 x -23.6 x -7.12 x -11.9 x -11.4 x
Yield - - - - - - -
Capitalization / Revenue 15.2 x 18 x 23.7 x 11.5 x 25.9 x 151 x -
EV / Revenue 14.6 x 17.1 x 21.6 x 10.4 x 24.4 x 124 x -
EV / EBITDA -169 x -62.1 x -41.4 x -591 x -18.8 x -25.4 x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.32 x 3.85 x 1.85 x 1.07 x - 0.83 x 0.99 x
Nbr of stocks (in thousands) 262,839 323,942 612,074 773,121 773,121 966,719 -
Reference price 2 0.3122 0.2731 0.2468 0.1363 0.1328 0.1141 0.1141
Announcement Date 3/31/20 3/31/21 3/31/22 3/28/23 3/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 5.397 4.92 6.379 9.2 3.97 0.7329 -
EBITDA 1 -0.4661 -1.356 -3.327 -0.1622 -5.168 -3.564 -
EBIT - -5.122 -5.926 -2.336 -11.87 - -
Operating Margin - -104.11% -92.89% -25.39% -298.98% - -
Earnings before Tax (EBT) 1 -11.84 -5.696 -8.129 -3.865 -14.24 -9.654 -10.13
Net income 1 -16.12 -5.849 -8.288 -4.025 -14.41 -9.765 -10.24
Net margin -298.77% -118.88% -129.94% -43.75% -362.86% -1,332.27% -
EPS 2 - -0.0208 -0.0181 -0.005770 -0.0187 -0.009590 -0.0100
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/31/20 3/31/21 3/31/22 3/28/23 3/28/24 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 3.18 4.2 13.2 9.42 5.62 19.7 7.04
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 0.1300 0.0700 0.1300 0.1300 - 0.1400 0.1200
Cash Flow per Share 2 - - -0 0 -0 0.0300 0.1900
Capex 1 - 9.77 17.2 0.15 - 0.32 0.32
Capex / Sales - 198.65% 269.29% 1.67% - 44.21% -
Announcement Date 3/31/20 3/31/21 3/31/22 3/28/23 3/28/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.175
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EEG Stock
  4. Financials Empire Energy Group Limited