EMPIRE GLOBAL GAMING, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0003 USD | -.--% |
|
-.--% | -.--% |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.0802 | 0.8882 | 0.5214 | 7.719 | 88.77 | 3.105 |
| Enterprise Value (EV) 1 | 0.2088 | 1.04 | 0.6939 | 7.927 | 88.88 | 3.35 |
| P/E ratio | -2.28 x | -45.6 x | -2.87 x | -181 x | -1,095 x | -18.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 368 x | 12,872 x | - | - | - | 97,032 x |
| EV / Revenue | 958 x | 15,077 x | - | - | - | 104,676 x |
| EV / EBITDA | -7.04 x | -81.9 x | - | - | - | -87.6 x |
| EV / FCF | -8.14 x | -63.9 x | 10.7 x | -403 x | -2,063 x | -325 x |
| FCF Yield | -12.3% | -1.56% | 9.32% | -0.25% | -0.05% | -0.31% |
| Price to Book | -0.54 x | -5.27 x | -12 x | -32.4 x | -614 x | -11.3 x |
| Nbr of stocks (in thousands) | 57,301 | 57,301 | 57,301 | 257,301 | 257,301 | 270,001 |
| Reference price 2 | 0.001400 | 0.0155 | 0.009100 | 0.0300 | 0.3450 | 0.0115 |
| Announcement Date | 4/13/17 | 6/28/19 | 7/30/19 | 3/30/20 | 4/15/21 | 4/15/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.000218 | 0.000069 | - | - | - | 0.000032 |
| EBITDA 1 | -0.0297 | -0.0127 | - | - | - | -0.0382 |
| EBIT 1 | -0.0305 | -0.0135 | -0.2203 | -0.0337 | -0.0702 | -0.0433 |
| Operating Margin | -13,975.23% | -19,565.22% | - | - | - | -135,231.25% |
| Earnings before Tax (EBT) 1 | -0.0351 | -0.0195 | -0.2267 | -0.0429 | -0.0812 | -0.1644 |
| Net income 1 | -0.0351 | -0.0195 | -0.2267 | -0.0429 | -0.0812 | -0.1644 |
| Net margin | -16,113.3% | -28,294.2% | - | - | - | -513,850% |
| EPS 2 | -0.000613 | -0.000340 | -0.003168 | -0.000166 | -0.000315 | -0.000615 |
| Free Cash Flow 1 | -0.0257 | -0.0163 | 0.0647 | -0.0197 | -0.0431 | -0.0103 |
| FCF margin | -11,773.85% | -23,582.61% | - | - | - | -32,209.38% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/13/17 | 6/28/19 | 7/30/19 | 3/30/20 | 4/15/21 | 4/15/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.13 | 0.15 | 0.17 | 0.21 | 0.11 | 0.24 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -4.334 x | -11.98 x | - | - | - | -6.398 x |
| Free Cash Flow 1 | -0.03 | -0.02 | 0.06 | -0.02 | -0.04 | -0.01 |
| ROE (net income / shareholders' equity) | 26.7% | 12.3% | 125% | 19.8% | 42.4% | 78.4% |
| ROA (Net income/ Total Assets) | -972% | -424% | -15,683% | -1,349% | -129% | -59.2% |
| Assets 1 | 0.003614 | 0.004609 | 0.001446 | 0.003177 | 0.0632 | 0.2777 |
| Book Value Per Share 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Cash Flow per Share 2 | 0 | 0 | - | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/13/17 | 6/28/19 | 7/30/19 | 3/30/20 | 4/15/21 | 4/15/22 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 89.4K | |
| +9.51% | 33.04B | |
| +0.36% | 23.7B | |
| +20.30% | 19.89B | |
| -17.26% | 19.8B | |
| -15.54% | 19.32B | |
| -4.41% | 16.2B | |
| -1.94% | 9.54B | |
| -23.70% | 7.87B | |
| +7.49% | 7.22B |
- Stock Market
- Equities
- EPGG Stock
- Financials Empire Global Gaming, Inc.
