Stock EDELMAG EMPRESA ELÉCTRICA DE MAGALLANES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Empresa Eléctrica de Magallanes S.A.

Equities

EDELMAG

CLP3710E1074

Electric Utilities

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
5,100 CLP 0.00% Intraday chart for Empresa Eléctrica de Magallanes S.A. 0.00% +2.00%
Mar. 01 Empresa Eléctrica de Magallanes S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Empresa Eléctrica de Magallanes S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 74,563 70,639 79,796 78,488 75,217 65,406
Enterprise Value (EV) 1 82,582 77,472 84,281 86,599 94,263 96,315
P/E ratio 19.7 x 10.8 x 12.5 x 10.5 x 10.5 x 11.8 x
Yield 5.04% 6.93% 7.18% 3.72% 2.03% -
Capitalization / Revenue 2.01 x 1.7 x 1.86 x 1.92 x 1.49 x 1.18 x
EV / Revenue 2.22 x 1.86 x 1.97 x 2.12 x 1.87 x 1.74 x
EV / EBITDA 6.84 x 5.22 x 5.67 x 7.16 x 6.6 x 5.01 x
EV / FCF 55.9 x 8.19 x 10.5 x -23.2 x 353 x -11.8 x
FCF Yield 1.79% 12.2% 9.57% -4.31% 0.28% -8.51%
Price to Book 1.5 x 1.38 x 1.42 x 2.04 x 1.96 x 1.64 x
Nbr of stocks (in thousands) 13,081 13,081 13,081 13,081 13,081 13,081
Reference price 2 5,700 5,400 6,100 6,000 5,750 5,000
Announcement Date 1/21/19 1/21/20 1/26/21 3/2/22 2/28/23 2/29/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 37,140 41,639 42,814 40,887 50,339 55,309
EBITDA 1 12,079 14,846 14,853 12,087 14,292 19,222
EBIT 1 6,233 9,379 9,460 8,543 9,466 14,208
Operating Margin 16.78% 22.53% 22.1% 20.89% 18.8% 25.69%
Earnings before Tax (EBT) 1 5,209 8,750 8,483 9,821 8,499 11,347
Net income 1 3,785 6,527 6,361 7,500 7,154 5,520
Net margin 10.19% 15.67% 14.86% 18.34% 14.21% 9.98%
EPS 2 289.3 498.9 486.3 573.4 546.9 422.0
Free Cash Flow 1 1,476 9,459 8,062 -3,729 267.3 -8,195
FCF margin 3.98% 22.72% 18.83% -9.12% 0.53% -14.82%
FCF Conversion (EBITDA) 12.22% 63.71% 54.28% - 1.87% -
FCF Conversion (Net income) 39.01% 144.93% 126.73% - 3.74% -
Dividend per Share 2 287.0 374.0 438.0 223.0 117.0 -
Announcement Date 1/21/19 1/21/20 1/26/21 3/2/22 2/28/23 2/29/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,019 6,833 4,485 8,111 19,046 30,909
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6638 x 0.4602 x 0.3019 x 0.671 x 1.333 x 1.608 x
Free Cash Flow 1 1,476 9,459 8,062 -3,729 267 -8,195
ROE (net income / shareholders' equity) 7.61% 12.8% 11.7% 20.2% 18.5% 22.1%
ROA (Net income/ Total Assets) 4.85% 7.31% 7% 8.44% 8.22% 10.3%
Assets 1 78,032 89,309 90,838 88,911 86,992 53,796
Book Value Per Share 2 3,810 3,927 4,302 2,938 2,927 3,047
Cash Flow per Share 2 29.80 120.0 411.0 136.0 84.30 74.30
Capex 1 5,000 1,607 8,635 11,133 10,699 14,546
Capex / Sales 13.46% 3.86% 20.17% 27.23% 21.25% 26.3%
Announcement Date 1/21/19 1/21/20 1/26/21 3/2/22 2/28/23 2/29/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
EMPRESA ELÉCTRICA DE MAGALLANES S.A. Stock Empresa Eléctrica de Magallanes S.A.
+2.00% 71.19M
NEXTERA ENERGY Stock NextEra Energy
+15.48% 144B
SOUTHERN COMPANY Stock Southern Company
+8.17% 82.94B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.49% 78.45B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+3.32% 77.35B
ENEL S.P.A. Stock Enel S.p.A.
-7.13% 68.38B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+66.70% 61.4B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+9.09% 46.7B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 45.57B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+9.36% 43.08B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. EDELMAG Stock
  4. Financials Empresa Eléctrica de Magallanes S.A.