Stock 4849 EN-JAPAN INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials en-japan inc.

Equities

4849

JP3168700007

Employment Services

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
2,657 JPY +0.42% Intraday chart for en-japan inc. -1.01% -2.50%
2023 Freee K.K. agreed to acquire Pastour Business of en-japan from en-japan inc. for ¥940 million. CI
2023 En Japan’s Attributable Profit Drops 58.8% in Fiscal Q1 Amid Higher Expenses MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 146,844 91,524 152,927 132,560 98,207 108,467 - -
Enterprise Value (EV) 1 116,435 61,734 134,310 98,932 76,313 84,771 81,593 75,401
P/E ratio 18 x 12.9 x 43.7 x 20 x 37.4 x 31.4 x 17.3 x 12.3 x
Yield 1.95% 3.7% 1.09% 2.37% 3.08% 2.64% 2.83% 3.46%
Capitalization / Revenue 3.01 x 1.61 x 3.58 x 2.43 x 1.45 x 1.56 x 1.41 x 1.25 x
EV / Revenue 2.39 x 1.09 x 3.14 x 1.81 x 1.13 x 1.22 x 1.06 x 0.87 x
EV / EBITDA 8.78 x 4.83 x 13.6 x 8.47 x 11.3 x 12.4 x 7 x 4.64 x
EV / FCF 19 x 15.8 x 38.4 x 11.8 x 148 x 25.8 x 13.7 x 7.67 x
FCF Yield 5.26% 6.34% 2.61% 8.46% 0.68% 3.87% 7.31% 13%
Price to Book 4.22 x 2.42 x 4.21 x 3.27 x 2.79 x 3.36 x 3.06 x 2.62 x
Nbr of stocks (in thousands) 45,604 45,264 44,781 44,905 43,092 40,823 - -
Reference price 2 3,220 2,022 3,415 2,952 2,279 2,657 2,657 2,657
Announcement Date 5/14/19 5/13/20 5/13/21 5/12/22 5/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 48,733 56,848 42,725 54,544 67,716 69,475 77,017 86,660
EBITDA 1 13,259 12,769 9,901 11,687 6,766 6,838 11,653 16,235
EBIT 1 11,661 11,005 7,771 9,633 4,249 4,531 9,285 13,826
Operating Margin 23.93% 19.36% 18.19% 17.66% 6.27% 6.52% 12.06% 15.95%
Earnings before Tax (EBT) 1 11,689 10,608 5,813 9,976 3,813 5,334 9,670 14,572
Net income 1 8,144 7,125 3,502 6,628 2,695 3,519 6,262 8,842
Net margin 16.71% 12.53% 8.2% 12.15% 3.98% 5.07% 8.13% 10.2%
EPS 2 179.0 156.2 78.19 147.7 60.98 84.74 153.2 216.3
Free Cash Flow 1 6,124 3,917 3,502 8,367 517 3,281 5,961 9,830
FCF margin 12.57% 6.89% 8.2% 15.34% 0.76% 4.72% 7.74% 11.34%
FCF Conversion (EBITDA) 46.19% 30.68% 35.37% 71.59% 7.64% 47.98% 51.15% 60.55%
FCF Conversion (Net income) 75.2% 54.98% 100% 126.24% 19.18% 93.23% 95.18% 111.17%
Dividend per Share 2 62.80 74.80 37.10 70.10 70.10 70.08 75.12 91.90
Announcement Date 5/14/19 5/13/20 5/13/21 5/12/22 5/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4
Net sales 1 28,204 28,644 20,650 22,075 12,984 25,044 13,860 15,640 - 15,791 16,613 32,404 17,160 18,152 35,312 16,499 16,580 33,079 16,655 19,707
EBITDA - - - - 2,740 - - - - - - - - - - 1,392 1,006 - - -
EBIT 1 6,200 4,805 2,917 4,854 2,430 4,740 2,512 2,381 4,893 1,802 898 2,700 1,244 546 1,790 755 326 1,081 1,463 2,074
Operating Margin 21.98% 16.77% 14.13% 21.99% 18.72% 18.93% 18.12% 15.22% - 11.41% 5.41% 8.33% 7.25% 3.01% 5.07% 4.58% 1.97% 3.27% 8.78% 10.53%
Earnings before Tax (EBT) 1 6,164 4,444 2,378 3,435 2,493 4,840 2,660 - - 1,803 1,055 2,858 1,508 -52 1,456 929 277 1,206 2,281 2,187
Net income 1 4,108 3,017 1,549 1,953 1,725 3,240 1,797 1,591 3,388 1,144 721 1,865 1,034 -86 948 585 190 775 1,557 1,423
Net margin 14.57% 10.53% 7.5% 8.85% 13.29% 12.94% 12.97% 10.17% - 7.24% 4.34% 5.76% 6.03% -0.47% 2.68% 3.55% 1.15% 2.34% 9.35% 7.22%
EPS 90.06 - 34.59 - 38.42 72.26 40.03 35.42 - 25.46 - 41.59 23.51 - - 14.12 - 18.84 37.99 -
Dividend per Share - - - - - - - - - - - - - - - - - - - -
Announcement Date 11/13/19 5/13/20 11/12/20 5/13/21 11/11/21 11/11/21 2/10/22 5/12/22 5/12/22 8/10/22 11/10/22 11/10/22 2/9/23 5/11/23 5/11/23 8/9/23 11/9/23 11/9/23 2/8/24 -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 30,409 29,790 18,617 33,628 21,894 23,696 26,874 33,065
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 6,124 3,917 3,502 8,367 517 3,281 5,961 9,830
ROE (net income / shareholders' equity) 25.8% 19.6% 9.45% 17.2% 7.2% 10.8% 17.2% 22.3%
ROA (Net income/ Total Assets) 26.2% 21.7% 16.1% 19.7% 8.44% 6.62% 11.9% 16.7%
Assets 1 31,087 32,783 21,734 33,623 31,915 53,136 52,568 52,863
Book Value Per Share 2 763.0 835.0 811.0 904.0 817.0 790.0 869.0 1,013
Cash Flow per Share 2 204.0 184.0 116.0 185.0 104.0 141.0 168.0 244.0
Capex 1 1,501 1,757 1,818 1,975 2,752 2,397 2,276 2,298
Capex / Sales 3.08% 3.09% 4.26% 3.62% 4.06% 3.45% 2.96% 2.65%
Announcement Date 5/14/19 5/13/20 5/13/21 5/12/22 5/11/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for en-japan inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
2,657 JPY
Average target price
3,217 JPY
Spread / Average Target
+21.06%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Online Job Portals

1st Jan change Capi.
EN-JAPAN INC. Stock en-japan inc.
-2.50% 689M
KANZHUN LIMITED Stock Kanzhun Limited
+20.95% 8.89B
SEEK LIMITED Stock SEEK Limited
-7.97% 5.57B
VISIONAL, INC. Stock Visional, Inc.
-18.49% 1.82B
ZIPRECRUITER, INC. Stock ZipRecruiter, Inc.
-25.47% 1.03B
DIP CORPORATION Stock DIP Corporation
-15.51% 939M
MEDLEY, INC. Stock Medley, Inc.
-16.02% 759M
104 CORPORATION Stock 104 Corporation
+7.31% 231M
MATCHING SERVICE JAPAN CO., LTD. Stock Matching Service Japan Co., Ltd.
+6.00% 191M
CROWDWORKS INC. Stock CrowdWorks Inc.
+3.71% 131M
Online Job Portals
  1. Stock Market
  2. Equities
  3. 4849 Stock
  4. Financials en-japan inc.