Financials Enel Generación Chile S.A.

Equities

ENELGXCH

CLP3710M1090

Electric Utilities

End-of-day quote Santiago S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
327 CLP +0.33% Intraday chart for Enel Generación Chile S.A. -1.35% +2.85%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,426,529 3,066,308 2,188,720 1,212,301 1,542,832 2,607,420
Enterprise Value (EV) 1 4,117,533 3,911,128 2,988,826 2,247,794 2,574,642 3,426,025
P/E ratio 11.1 x 15.6 x -14.1 x 10.5 x 2.58 x 5.16 x
Yield 5.41% 3.84% - 2.87% 11.6% -
Capitalization / Revenue 2.25 x 2.05 x 1.5 x 0.64 x 0.41 x 0.83 x
EV / Revenue 2.71 x 2.62 x 2.05 x 1.19 x 0.69 x 1.09 x
EV / EBITDA 7.08 x 7.2 x 5.62 x 8.92 x 3.07 x 5.08 x
EV / FCF 37.2 x -622 x 16.5 x 22.1 x -13.1 x 8.02 x
FCF Yield 2.69% -0.16% 6.07% 4.53% -7.63% 12.5%
Price to Book 1.74 x 1.56 x 1.27 x 0.81 x 0.74 x 1.11 x
Nbr of stocks (in thousands) 8,201,755 8,201,755 8,201,755 8,201,755 8,201,755 8,201,755
Reference price 2 417.8 373.9 266.9 147.8 188.1 317.9
Announcement Date 3/1/19 2/26/20 2/27/21 3/1/22 2/28/23 2/28/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,521,054 1,494,120 1,457,276 1,882,345 3,740,941 3,153,562
EBITDA 1 581,453 543,128 531,599 252,021 837,958 674,445
EBIT 1 463,687 439,911 450,097 185,095 772,145 621,435
Operating Margin 30.48% 29.44% 30.89% 9.83% 20.64% 19.71%
Earnings before Tax (EBT) 1 423,152 224,784 -271,116 129,471 751,020 681,556
Net income 1 309,029 196,343 -155,086 115,941 597,565 505,750
Net margin 20.32% 13.14% -10.64% 6.16% 15.97% 16.04%
EPS 2 37.68 23.94 -18.91 14.14 72.86 61.66
Free Cash Flow 1 110,651 -6,288 181,335 101,724 -196,323 427,386
FCF margin 7.27% -0.42% 12.44% 5.4% -5.25% 13.55%
FCF Conversion (EBITDA) 19.03% - 34.11% 40.36% - 63.37%
FCF Conversion (Net income) 35.81% - - 87.74% - 84.51%
Dividend per Share 2 22.61 14.36 - 4.241 21.86 -
Announcement Date 3/1/19 2/26/20 2/27/21 3/1/22 2/28/23 2/28/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 691,004 844,820 800,106 1,035,492 1,031,810 818,605
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.188 x 1.555 x 1.505 x 4.109 x 1.231 x 1.214 x
Free Cash Flow 1 110,651 -6,288 181,335 101,724 -196,323 427,386
ROE (net income / shareholders' equity) 16% 10.1% -8.01% 7.61% 34% 23.3%
ROA (Net income/ Total Assets) 8.02% 7.58% 8.42% 3.62% 12.5% 8.59%
Assets 1 3,851,458 2,590,997 -1,840,855 3,203,593 4,772,960 5,886,775
Book Value Per Share 2 240.0 239.0 211.0 183.0 253.0 286.0
Cash Flow per Share 2 18.50 1.640 0.5700 0.4600 1.840 25.90
Capex 1 222,327 192,933 139,962 156,729 168,306 177,149
Capex / Sales 14.62% 12.91% 9.6% 8.33% 4.5% 5.62%
Announcement Date 3/1/19 2/26/20 2/27/21 3/1/22 2/28/23 2/28/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ENELGXCH Stock
  4. Financials Enel Generación Chile S.A.