Financials Enel Generación Peru S.A.A.

Equities

ENGEPEC1

PEP700511004

Electric Utilities

End-of-day quote Lima 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
2.07 PEN -1.43% Intraday chart for Enel Generación Peru S.A.A. +0.98% -9.61%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,613 6,529 5,678 4,959 6,292 4,435
Enterprise Value (EV) 1 5,225 6,021 5,236 5,048 6,791 5,490
P/E ratio 8.58 x 12.2 x 12.2 x 8.83 x 9.73 x 8.36 x
Yield 7.24% 5.81% 7.32% 9.52% 9.42% -
Capitalization / Revenue 3.56 x 3.91 x 3.69 x 2.77 x 2.83 x 1.69 x
EV / Revenue 3.32 x 3.61 x 3.4 x 2.82 x 3.05 x 2.09 x
EV / EBITDA 6.22 x 6.65 x 6.27 x 5.19 x 5.93 x 4.19 x
EV / FCF 8.62 x 12 x 9.31 x 12.6 x 9.61 x 8.2 x
FCF Yield 11.6% 8.35% 10.7% 7.93% 10.4% 12.2%
Price to Book 1.86 x 2.07 x 1.9 x 1.92 x 2.98 x 2.22 x
Nbr of stocks (in thousands) 1,973,603 1,936,518 1,936,518 1,936,517 1,936,517 1,936,517
Reference price 2 2.844 3.372 2.932 2.561 3.249 2.290
Announcement Date 4/30/19 7/30/20 3/31/21 5/3/22 4/28/23 4/17/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,576 1,668 1,540 1,789 2,227 2,623
EBITDA 1 839.9 905.5 835.5 972 1,145 1,311
EBIT 1 659.1 728.6 657.7 823.2 1,003 1,125
Operating Margin 41.83% 43.68% 42.71% 46.01% 45.03% 42.89%
Earnings before Tax (EBT) 1 917.7 721.1 699.1 870.8 1,029 1,128
Net income 1 648.7 534.8 465.2 587.6 706.7 797.4
Net margin 41.17% 32.06% 30.21% 32.84% 31.73% 30.41%
EPS 2 0.3313 0.2756 0.2402 0.2900 0.3340 0.2740
Free Cash Flow 1 606.2 502.9 562.4 400.2 706.5 669.3
FCF margin 38.47% 30.14% 36.52% 22.36% 31.72% 25.52%
FCF Conversion (EBITDA) 72.17% 55.54% 67.31% 41.17% 61.72% 51.04%
FCF Conversion (Net income) 93.45% 94.02% 120.88% 68.1% 99.96% 83.93%
Dividend per Share 2 0.2060 0.1960 0.2145 0.2439 0.3062 -
Announcement Date 4/30/19 7/30/20 3/31/21 5/3/22 4/28/23 4/17/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 - 525.1 577.5 615.1 - 608.2
EBITDA 1 - 309.9 304.5 265.4 - 299.5
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income 178.4 - - - 188 -
Net margin - - - - - -
EPS 0.0915 - - - 0.0975 -
Dividend per Share - - - - - -
Announcement Date 5/20/22 8/17/22 11/15/22 3/1/23 5/15/23 8/14/23
1PEN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 88.9 499 1,055
Net Cash position 1 388 508 441 - - -
Leverage (Debt/EBITDA) - - - 0.0915 x 0.4361 x 0.8047 x
Free Cash Flow 1 606 503 562 400 706 669
ROE (net income / shareholders' equity) 21.8% 17.5% 15.2% 21.1% 29.9% 24.7%
ROA (Net income/ Total Assets) 9.15% 9.97% 8.9% 11.6% 14.8% 10.5%
Assets 1 7,086 5,366 5,226 5,066 4,773 7,575
Book Value Per Share 2 1.530 1.630 1.550 1.340 1.090 1.030
Cash Flow per Share 2 0.2800 0.3200 0.2900 0.1000 0.0700 0.1700
Capex 1 187 148 150 188 82.6 340
Capex / Sales 11.85% 8.86% 9.73% 10.51% 3.71% 12.98%
Announcement Date 4/30/19 7/30/20 3/31/21 5/3/22 4/28/23 4/17/24
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
2.07 PEN
Average target price
3.484 PEN
Spread / Average Target
+68.31%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. ENGEPEC1 Stock
  4. Financials Enel Generación Peru S.A.A.