End-of-day quote
Lima
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
2.07
PEN
|
-1.43%
|
|
+0.98%
|
-9.61%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,613
|
6,529
|
5,678
|
4,959
|
6,292
|
4,435
|
Enterprise Value (EV)
1 |
5,225
|
6,021
|
5,236
|
5,048
|
6,791
|
5,490
|
P/E ratio
|
8.58
x
|
12.2
x
|
12.2
x
|
8.83
x
|
9.73
x
|
8.36
x
|
Yield
|
7.24%
|
5.81%
|
7.32%
|
9.52%
|
9.42%
|
-
|
Capitalization / Revenue
|
3.56
x
|
3.91
x
|
3.69
x
|
2.77
x
|
2.83
x
|
1.69
x
|
EV / Revenue
|
3.32
x
|
3.61
x
|
3.4
x
|
2.82
x
|
3.05
x
|
2.09
x
|
EV / EBITDA
|
6.22
x
|
6.65
x
|
6.27
x
|
5.19
x
|
5.93
x
|
4.19
x
|
EV / FCF
|
8.62
x
|
12
x
|
9.31
x
|
12.6
x
|
9.61
x
|
8.2
x
|
FCF Yield
|
11.6%
|
8.35%
|
10.7%
|
7.93%
|
10.4%
|
12.2%
|
Price to Book
|
1.86
x
|
2.07
x
|
1.9
x
|
1.92
x
|
2.98
x
|
2.22
x
|
Nbr of stocks (in thousands)
|
1,973,603
|
1,936,518
|
1,936,518
|
1,936,517
|
1,936,517
|
1,936,517
|
Reference price
2 |
2.844
|
3.372
|
2.932
|
2.561
|
3.249
|
2.290
|
Announcement Date
|
4/30/19
|
7/30/20
|
3/31/21
|
5/3/22
|
4/28/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,576
|
1,668
|
1,540
|
1,789
|
2,227
|
2,623
|
EBITDA
1 |
839.9
|
905.5
|
835.5
|
972
|
1,145
|
1,311
|
EBIT
1 |
659.1
|
728.6
|
657.7
|
823.2
|
1,003
|
1,125
|
Operating Margin
|
41.83%
|
43.68%
|
42.71%
|
46.01%
|
45.03%
|
42.89%
|
Earnings before Tax (EBT)
1 |
917.7
|
721.1
|
699.1
|
870.8
|
1,029
|
1,128
|
Net income
1 |
648.7
|
534.8
|
465.2
|
587.6
|
706.7
|
797.4
|
Net margin
|
41.17%
|
32.06%
|
30.21%
|
32.84%
|
31.73%
|
30.41%
|
EPS
2 |
0.3313
|
0.2756
|
0.2402
|
0.2900
|
0.3340
|
0.2740
|
Free Cash Flow
1 |
606.2
|
502.9
|
562.4
|
400.2
|
706.5
|
669.3
|
FCF margin
|
38.47%
|
30.14%
|
36.52%
|
22.36%
|
31.72%
|
25.52%
|
FCF Conversion (EBITDA)
|
72.17%
|
55.54%
|
67.31%
|
41.17%
|
61.72%
|
51.04%
|
FCF Conversion (Net income)
|
93.45%
|
94.02%
|
120.88%
|
68.1%
|
99.96%
|
83.93%
|
Dividend per Share
2 |
0.2060
|
0.1960
|
0.2145
|
0.2439
|
0.3062
|
-
|
Announcement Date
|
4/30/19
|
7/30/20
|
3/31/21
|
5/3/22
|
4/28/23
|
4/17/24
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
-
|
525.1
|
577.5
|
615.1
|
-
|
608.2
|
EBITDA
1 |
-
|
309.9
|
304.5
|
265.4
|
-
|
299.5
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
178.4
|
-
|
-
|
-
|
188
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.0915
|
-
|
-
|
-
|
0.0975
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/20/22
|
8/17/22
|
11/15/22
|
3/1/23
|
5/15/23
|
8/14/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
88.9
|
499
|
1,055
|
Net Cash position
1 |
388
|
508
|
441
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.0915
x
|
0.4361
x
|
0.8047
x
|
Free Cash Flow
1 |
606
|
503
|
562
|
400
|
706
|
669
|
ROE (net income / shareholders' equity)
|
21.8%
|
17.5%
|
15.2%
|
21.1%
|
29.9%
|
24.7%
|
ROA (Net income/ Total Assets)
|
9.15%
|
9.97%
|
8.9%
|
11.6%
|
14.8%
|
10.5%
|
Assets
1 |
7,086
|
5,366
|
5,226
|
5,066
|
4,773
|
7,575
|
Book Value Per Share
2 |
1.530
|
1.630
|
1.550
|
1.340
|
1.090
|
1.030
|
Cash Flow per Share
2 |
0.2800
|
0.3200
|
0.2900
|
0.1000
|
0.0700
|
0.1700
|
Capex
1 |
187
|
148
|
150
|
188
|
82.6
|
340
|
Capex / Sales
|
11.85%
|
8.86%
|
9.73%
|
10.51%
|
3.71%
|
12.98%
|
Announcement Date
|
4/30/19
|
7/30/20
|
3/31/21
|
5/3/22
|
4/28/23
|
4/17/24
|
Last Close Price
2.07
PEN Average target price
3.484
PEN Spread / Average Target +68.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.61% | 1.74B | | +11.00% | 139B | | +6.09% | 81.36B | | -3.24% | 78.57B | | +1.74% | 76.17B | | -7.98% | 67.47B | | +61.36% | 59.43B | | +6.71% | 45.64B | | 0.00% | 43.26B | | +8.81% | 42.83B |
Other Electric Utilities
|