ENLIGHT RENEWABLE ENERGY LTD |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,020 ILa | -1.31% |
|
-3.49% | -15.45% |
| Feb. 26 | Exchange-Traded Funds Higher, Equity Futures Lower Pre-Bell Monday Ahead of Data-Packed Week | MT |
| Feb. 26 | Transcript : Enlight Renewable Energy Ltd, Q4 2023 Earnings Call, Feb 26, 2024 |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,264 | 5,514 | 7,081 | 6,881 | 8,391 | 7,103 | - | - |
| Enterprise Value (EV) 1 | 3,264 | 5,514 | 7,081 | 12,720 | 15,815 | 16,713 | 19,285 | 22,072 |
| P/E ratio | - | - | - | - | 34.4 x | - | - | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 17 x | 22.8 x | 16.2 x | 9.87 x | 9.04 x | 5.5 x | 4.01 x | 3.08 x |
| EV / Revenue | 17 x | 22.8 x | 16.2 x | 18.3 x | 17 x | 12.9 x | 10.9 x | 9.58 x |
| EV / EBITDA | 27.5 x | 36.3 x | - | 27 x | 23.1 x | 18.3 x | 17.2 x | 13.8 x |
| EV / FCF | - | - | - | -6.39 x | -7.42 x | -4.83 x | -4.34 x | -5.36 x |
| FCF Yield | - | - | - | -15.6% | -13.5% | -20.7% | -23.1% | -18.7% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 75,214 | 82,297 | 92,511 | 95,564 | 117,857 | 117,991 | - | - |
| Reference price 2 | 43.40 | 67.00 | 76.54 | 72.00 | 71.20 | 60.20 | 60.20 | 60.20 |
| Announcement Date | 3/23/20 | 3/31/21 | 3/31/22 | 3/15/23 | 2/26/24 | - | - | - |
1ILS in Million2ILS
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 192.5 | 241.7 | 437 | 696.9 | 927.9 | 1,291 | 1,773 | 2,304 |
| EBITDA 1 | 118.6 | 152 | - | 471.2 | 685.1 | 913.4 | 1,123 | 1,603 |
| EBIT 1 | - | - | 203 | 317.9 | 573.9 | 368.8 | 633.2 | 949 |
| Operating Margin | - | - | 46.45% | 45.62% | 61.85% | 28.57% | 35.72% | 41.19% |
| Earnings before Tax (EBT) 1 | - | - | - | 185.2 | 460.1 | 555.8 | 593.6 | 1,473 |
| Net income 1 | - | - | - | 89.75 | 257.4 | 203.1 | 344.2 | 1,154 |
| Net margin | - | - | - | 12.88% | 27.74% | 15.73% | 19.42% | 50.08% |
| EPS | - | - | - | - | 2.068 | - | - | - |
| Free Cash Flow 1 | - | - | - | -1,990 | -2,132 | -3,459 | -4,448 | -4,121 |
| FCF margin | - | - | - | -285.6% | -229.75% | -267.91% | -250.92% | -178.86% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 3/23/20 | 3/31/21 | 3/31/22 | 3/15/23 | 2/26/24 | - | - | - |
1ILS in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 220.7 | 258.9 | 195.9 | 216.7 | 267.9 | 296.8 | 289.6 | 337.4 | 367 |
| EBITDA 1 | 156.7 | 195.3 | 154.7 | 175.3 | 168.8 | 191.5 | 191 | 230.1 | 273 |
| EBIT 1 | 107.9 | 142.4 | 124.8 | 158.6 | 90.4 | 94.26 | 75.19 | 93.35 | 107.9 |
| Operating Margin | 48.89% | 55% | 63.71% | 73.19% | 33.75% | 31.75% | 25.96% | 27.66% | 29.4% |
| Earnings before Tax (EBT) 1 | -253.8 | 157 | 105.5 | 135.4 | 68.94 | 127.3 | 108.7 | 152.4 | 169.2 |
| Net income 1 | -144.1 | 87.48 | 54.21 | 84.57 | 34.93 | 38.83 | 30.8 | 68.24 | 65.42 |
| Net margin | -65.28% | 33.8% | 27.68% | 39.02% | 13.04% | 13.08% | 10.64% | 20.22% | 17.82% |
| EPS | - | 0.7292 | 0.4472 | 0.4831 | 0.4355 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/15/23 | 5/11/23 | 8/9/23 | 11/20/23 | 2/26/24 | - | - | - | - |
1ILS in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 5,839 | 7,423 | 9,610 | 12,182 | 14,969 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 12.39 x | 10.84 x | 10.52 x | 10.85 x | 9.337 x |
| Free Cash Flow 1 | - | - | - | -1,990 | -2,132 | -3,459 | -4,448 | -4,121 |
| ROE (net income / shareholders' equity) | - | - | - | 3.7% | 7.19% | 3.65% | 5.6% | 15.8% |
| ROA (Net income/ Total Assets) | - | - | - | 0.78% | 1.74% | 1.05% | 1.45% | 3.6% |
| Assets 1 | - | - | - | 11,548 | 14,819 | 19,344 | 23,737 | 32,050 |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | 4.430 | - | - | - |
| Capex 1 | - | - | - | 2,318 | 2,680 | 4,110 | 4,329 | 6,306 |
| Capex / Sales | - | - | - | 332.64% | 288.88% | 318.37% | 244.2% | 273.69% |
| Announcement Date | 3/23/20 | 3/31/21 | 3/31/22 | 3/15/23 | 2/26/24 | - | - | - |
1ILS in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
60.2
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| -15.45% | 1.86B | |
| +13.14% | 34.31B | |
| +12.05% | 24.02B | |
| -29.82% | 14.05B | |
| -12.22% | 6.33B | |
| -1.78% | 4.82B | |
| -12.27% | 3.89B | |
| -14.83% | 3.83B | |
| +8.47% | 2.91B | |
| -.--% | 2.89B |
- Stock Market
- Equities
- ENLT Stock
- Financials Enlight Renewable Energy Ltd
