Financials ENM Holdings Limited

Equities

128

HK0128011282

Apparel & Accessories Retailers

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.315 HKD +5.00% Intraday chart for ENM Holdings Limited +6.78% +8.62%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 734.5 1,172 1,155 1,106 907.9 660.3
Enterprise Value (EV) 1 92.75 443.8 456.1 396.5 219.8 101.2
P/E ratio -113 x -16 x 25 x 93.1 x -42.7 x -4.38 x
Yield - - - - - -
Capitalization / Revenue 4.61 x 8.25 x 8.76 x 10.5 x 8.29 x 7 x
EV / Revenue 0.58 x 3.12 x 3.46 x 3.78 x 2.01 x 1.07 x
EV / EBITDA -2.75 x -23.9 x -20 x -10.7 x -7.8 x -2.3 x
EV / FCF -50.8 x -56.8 x -37.5 x 89.4 x -46.4 x -7.43 x
FCF Yield -1.97% -1.76% -2.67% 1.12% -2.15% -13.5%
Price to Book 0.74 x 1.27 x 1.19 x 0.94 x 0.75 x 0.58 x
Nbr of stocks (in thousands) 1,650,659 1,650,659 1,650,659 1,650,659 1,650,659 1,650,659
Reference price 2 0.4450 0.7100 0.7000 0.6700 0.5500 0.4000
Announcement Date 4/27/18 4/29/19 4/28/20 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 159.4 142.1 131.8 105 109.5 94.39
EBITDA 1 -33.68 -18.54 -22.77 -36.95 -28.18 -44.04
EBIT 1 -40.86 -25.42 -28.81 -46.22 -32.02 -45.2
Operating Margin -25.63% -17.89% -21.85% -44.02% -29.24% -47.89%
Earnings before Tax (EBT) 1 -6.652 -73.15 46.16 11.78 -21.34 -151.2
Net income 1 -6.505 -73.1 46.2 11.88 -21.28 -150.7
Net margin -4.08% -51.44% 35.04% 11.32% -19.43% -159.62%
EPS 2 -0.003940 -0.0443 0.0280 0.007197 -0.0129 -0.0913
Free Cash Flow 1 -1.827 -7.816 -12.16 4.434 -4.736 -13.63
FCF margin -1.15% -5.5% -9.22% 4.22% -4.33% -14.44%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 37.32% - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/29/19 4/28/20 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 642 728 699 709 688 559
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.83 -7.82 -12.2 4.43 -4.74 -13.6
ROE (net income / shareholders' equity) -0.66% -7.61% 4.88% 1.1% -1.79% -12.9%
ROA (Net income/ Total Assets) -2.45% -1.6% -1.8% -2.54% -1.61% -2.31%
Assets 1 265.6 4,567 -2,566 -468.3 1,321 6,512
Book Value Per Share 2 0.6100 0.5600 0.5900 0.7100 0.7300 0.6900
Cash Flow per Share 2 0.2800 0.0600 0.0800 0.0800 0.0700 0.0600
Capex 1 2.57 4.44 2.61 14.9 1.33 0.48
Capex / Sales 1.61% 3.13% 1.98% 14.17% 1.22% 0.51%
Announcement Date 4/27/18 4/29/19 4/28/20 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 128 Stock
  4. Financials ENM Holdings Limited