Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
111.9
USD
|
+3.80%
|
|
+5.12%
|
-15.29%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,198
|
22,168
|
24,681
|
36,014
|
17,988
|
15,230
|
-
|
-
|
Enterprise Value (EV)
1 |
3,052
|
21,819
|
24,702
|
35,692
|
17,587
|
14,405
|
13,992
|
13,127
|
P/E ratio
|
21.2
x
|
185
x
|
179
x
|
95.7
x
|
42.9
x
|
85.9
x
|
30.9
x
|
24.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.12
x
|
28.6
x
|
17.9
x
|
15.5
x
|
7.85
x
|
10.2
x
|
6.93
x
|
5.74
x
|
EV / Revenue
|
4.89
x
|
28.2
x
|
17.9
x
|
15.3
x
|
7.68
x
|
9.63
x
|
6.37
x
|
4.94
x
|
EV / EBITDA
|
26.1
x
|
107
x
|
68.1
x
|
49.3
x
|
23.5
x
|
30.6
x
|
16.5
x
|
13
x
|
EV / FCF
|
24.6
x
|
111
x
|
82.4
x
|
51.1
x
|
30
x
|
37.7
x
|
19.3
x
|
14.6
x
|
FCF Yield
|
4.07%
|
0.9%
|
1.21%
|
1.96%
|
3.33%
|
2.66%
|
5.19%
|
6.83%
|
Price to Book
|
11.8
x
|
46.8
x
|
56.9
x
|
43.4
x
|
19.2
x
|
12.7
x
|
8.59
x
|
6.19
x
|
Nbr of stocks (in thousands)
|
122,386
|
126,333
|
134,912
|
135,924
|
136,130
|
136,063
|
-
|
-
|
Reference price
2 |
26.13
|
175.5
|
182.9
|
265.0
|
132.1
|
111.9
|
111.9
|
111.9
|
Announcement Date
|
2/18/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
624.3
|
774.4
|
1,382
|
2,331
|
2,291
|
1,496
|
2,197
|
2,655
|
EBITDA
1 |
116.8
|
203.7
|
362.6
|
723.8
|
749
|
470.1
|
849
|
1,013
|
EBIT
1 |
102.7
|
186.4
|
215.8
|
448.3
|
461.4
|
148.4
|
524.1
|
738.6
|
Operating Margin
|
16.45%
|
24.07%
|
15.62%
|
19.23%
|
20.14%
|
9.92%
|
23.85%
|
27.82%
|
Earnings before Tax (EBT)
1 |
90.11
|
119.4
|
120.9
|
452
|
513.1
|
209.8
|
600.5
|
800.6
|
Net income
1 |
161.1
|
134
|
145.4
|
397.4
|
438.9
|
175.6
|
493
|
657
|
Net margin
|
25.81%
|
17.3%
|
10.52%
|
17.05%
|
19.16%
|
11.74%
|
22.44%
|
24.74%
|
EPS
2 |
1.230
|
0.9500
|
1.020
|
2.770
|
3.080
|
1.302
|
3.626
|
4.641
|
Free Cash Flow
1 |
124.3
|
195.8
|
299.8
|
698.4
|
586.4
|
382.5
|
725.6
|
896.9
|
FCF margin
|
19.91%
|
25.28%
|
21.69%
|
29.96%
|
25.6%
|
25.57%
|
33.02%
|
33.78%
|
FCF Conversion (EBITDA)
|
106.36%
|
96.13%
|
82.68%
|
96.48%
|
78.29%
|
81.38%
|
85.46%
|
88.57%
|
FCF Conversion (Net income)
|
77.12%
|
146.11%
|
206.1%
|
175.75%
|
133.59%
|
217.87%
|
147.16%
|
136.5%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/18/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
412.7
|
441.3
|
530.2
|
634.7
|
724.7
|
726
|
711.1
|
551.1
|
302.6
|
263.3
|
316.9
|
429.2
|
483.8
|
465.5
|
518.1
|
EBITDA
1 |
105.8
|
125.2
|
162.3
|
202.4
|
236.6
|
243.9
|
242.3
|
181.3
|
80.65
|
53.78
|
79.94
|
148.5
|
177.4
|
163.4
|
190.8
|
EBIT
1 |
57.7
|
61.82
|
94.04
|
135.4
|
157
|
167.7
|
170.3
|
118
|
4.583
|
-29.1
|
0.8341
|
62.7
|
97.85
|
80.35
|
108
|
Operating Margin
|
13.98%
|
14.01%
|
17.74%
|
21.34%
|
21.66%
|
23.09%
|
23.95%
|
21.41%
|
1.51%
|
-11.05%
|
0.26%
|
14.61%
|
20.22%
|
17.26%
|
20.85%
|
Earnings before Tax (EBT)
1 |
50.54
|
57.41
|
92.21
|
134.3
|
168.2
|
179
|
184.6
|
137.3
|
12.23
|
-11.5
|
18.39
|
81.39
|
114.9
|
104
|
130.3
|
Net income
1 |
52.59
|
51.82
|
76.98
|
114.8
|
153.8
|
146.9
|
157.2
|
114
|
20.92
|
-16.1
|
16.3
|
68.25
|
96.53
|
83.33
|
105.5
|
Net margin
|
12.74%
|
11.74%
|
14.52%
|
18.09%
|
21.22%
|
20.23%
|
22.1%
|
20.68%
|
6.91%
|
-6.11%
|
5.14%
|
15.9%
|
19.95%
|
17.9%
|
20.37%
|
EPS
2 |
0.3700
|
0.3700
|
0.5400
|
0.8000
|
1.060
|
1.020
|
1.090
|
0.8000
|
0.1500
|
-0.1200
|
0.1153
|
0.5050
|
0.6971
|
0.6294
|
0.7946
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/8/22
|
4/26/22
|
7/26/22
|
10/25/22
|
2/7/23
|
4/25/23
|
7/27/23
|
10/26/23
|
2/6/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
21
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
146
|
349
|
-
|
322
|
401
|
825
|
1,238
|
2,102
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0579
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
124
|
196
|
300
|
698
|
586
|
383
|
726
|
897
|
ROE (net income / shareholders' equity)
|
88.7%
|
35.4%
|
9.76%
|
63.3%
|
67.8%
|
24%
|
36.4%
|
32.5%
|
ROA (Net income/ Total Assets)
|
23.6%
|
14%
|
8.87%
|
15.4%
|
19%
|
6.39%
|
14.8%
|
14.7%
|
Assets
1 |
683.2
|
956.7
|
1,640
|
2,582
|
2,315
|
2,747
|
3,322
|
4,482
|
Book Value Per Share
2 |
2.210
|
3.750
|
3.210
|
6.100
|
6.860
|
8.780
|
13.00
|
18.10
|
Cash Flow per Share
2 |
1.060
|
1.520
|
2.460
|
5.160
|
4.860
|
3.860
|
5.770
|
6.660
|
Capex
1 |
14.8
|
20.6
|
52.3
|
46.4
|
110
|
62.6
|
72.7
|
89.4
|
Capex / Sales
|
2.37%
|
2.65%
|
3.78%
|
1.99%
|
4.82%
|
4.19%
|
3.31%
|
3.37%
|
Announcement Date
|
2/18/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Last Close Price
111.9
USD Average target price
126
USD Spread / Average Target +12.57% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.29% | 15.23B | | -18.69% | 19.47B | | +3.74% | 19.13B | | -13.38% | 13.47B | | -13.32% | 10.6B | | +37.48% | 7.64B | | -16.81% | 7.26B | | -30.07% | 6.63B | | +16.23% | 6.03B | | -6.60% | 5.98B |
Photovoltaic Solar Systems & Equipment
|