ENTERPARTNERS CO., LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,410 KRW | +14.74% |
|
+29.74% | +78.25% |
| Mar. 19 | Enterpartners Co., LTD Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Enterpartners Co., LTD announced that it has received KRW 2.999998848 billion in funding | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 22,473 | 29,700 | 21,701 | 21,701 | 54,628 | 31,494 |
| Enterprise Value (EV) 1 | 30,998 | 48,235 | 40,042 | 34,450 | 65,034 | 33,709 |
| P/E ratio | -1.36 x | -8.88 x | -2.05 x | 34.3 x | -6.83 x | -4.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.78 x | 0.98 x | 2.69 x | 1.23 x | 4.91 x | 3 x |
| EV / Revenue | 1.08 x | 1.6 x | 4.97 x | 1.95 x | 5.84 x | 3.21 x |
| EV / EBITDA | -7.55 x | -22.4 x | -26.1 x | -1,431 x | -14.8 x | -6.67 x |
| EV / FCF | - | -6,008,448 x | -5,094,334 x | -19,066,009 x | 11,087,605 x | -41,354,195 x |
| FCF Yield | - | -0% | -0% | -0% | 0% | -0% |
| Price to Book | 1.71 x | 2.79 x | 1.37 x | 1.31 x | 5.81 x | 1.72 x |
| Nbr of stocks (in thousands) | 3,006 | 3,168 | 6,336 | 6,336 | 6,662 | 10,377 |
| Reference price 2 | 7,475 | 9,375 | 3,425 | 3,425 | 8,200 | 3,035 |
| Announcement Date | 3/20/20 | 3/20/20 | 3/18/21 | 3/15/22 | 3/23/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 28,762 | 30,206 | 8,059 | 17,662 | 11,133 | 10,501 |
| EBITDA 1 | -4,107 | -2,152 | -1,535 | -24.07 | -4,401 | -5,057 |
| EBIT 1 | -6,420 | -4,665 | -2,252 | -1,193 | -5,463 | -6,375 |
| Operating Margin | -22.32% | -15.44% | -27.94% | -6.75% | -49.07% | -60.71% |
| Earnings before Tax (EBT) 1 | -11,413 | -3,175 | -1,871 | 548.8 | -7,906 | -6,853 |
| Net income 1 | -11,625 | -3,346 | -8,936 | 633.4 | -8,003 | -5,836 |
| Net margin | -40.42% | -11.08% | -110.88% | 3.59% | -71.89% | -55.58% |
| EPS 2 | -5,505 | -1,056 | -1,671 | 99.94 | -1,201 | -619.2 |
| Free Cash Flow | - | -8,028 | -7,860 | -1,807 | 5,865 | -815.1 |
| FCF margin | - | -26.58% | -97.53% | -10.23% | 52.69% | -7.76% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/20/20 | 3/20/20 | 3/18/21 | 3/15/22 | 3/23/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 8,526 | 18,535 | 18,341 | 12,749 | 10,406 | 2,215 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -2.076 x | -8.614 x | -11.95 x | -529.6 x | -2.365 x | -0.4381 x |
| Free Cash Flow | - | -8,028 | -7,860 | -1,807 | 5,865 | -815 |
| ROE (net income / shareholders' equity) | - | -27.3% | -15.8% | 3.82% | -59.8% | -38.6% |
| ROA (Net income/ Total Assets) | - | -7.41% | -3.18% | -1.84% | -11.2% | -12.6% |
| Assets 1 | - | 45,143 | 280,866 | -34,477 | 71,428 | 46,345 |
| Book Value Per Share 2 | 4,382 | 3,355 | 2,505 | 2,607 | 1,411 | 1,763 |
| Cash Flow per Share 2 | 199.0 | 373.0 | 17.00 | 425.0 | 2.560 | 913.0 |
| Capex 1 | 1,609 | 2,356 | 897 | 88.5 | 109 | 3,669 |
| Capex / Sales | 5.59% | 7.8% | 11.13% | 0.5% | 0.98% | 34.94% |
| Announcement Date | 3/20/20 | 3/20/20 | 3/18/21 | 3/15/22 | 3/23/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +78.25% | 47.78M | |
| +2.68% | 1.16B | |
| -19.48% | 1.09B | |
| -17.89% | 793M | |
| -36.99% | 695M | |
| +30.33% | 560M | |
| -21.48% | 518M | |
| +7.02% | 469M | |
| -0.74% | 451M | |
| -25.56% | 418M |
- Stock Market
- Equities
- A058450 Stock
- Financials Enterpartners Co., LTD