End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1.15
ZAR
|
+4.55%
|
|
+5.50%
|
-19.58%
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,056
|
2,993
|
818.8
|
1,097
|
838.7
|
256.5
|
Enterprise Value (EV)
1 |
8,608
|
5,249
|
3,066
|
2,992
|
1,955
|
867.2
|
P/E ratio
|
-60.7
x
|
-0.59
x
|
-0.51
x
|
-3.92
x
|
-33.3
x
|
-11.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.37
x
|
0.25
x
|
0.09
x
|
0.16
x
|
0.14
x
|
0.04
x
|
EV / Revenue
|
0.53
x
|
0.45
x
|
0.35
x
|
0.44
x
|
0.32
x
|
0.14
x
|
EV / EBITDA
|
7.33
x
|
-7.19
x
|
-24.9
x
|
15.2
x
|
8.92
x
|
3.1
x
|
EV / FCF
|
37.9
x
|
-19.2
x
|
-8.82
x
|
24.9
x
|
2.46
x
|
12.2
x
|
FCF Yield
|
2.64%
|
-5.21%
|
-11.3%
|
4.02%
|
40.7%
|
8.22%
|
Price to Book
|
0.74
x
|
1.56
x
|
1.61
x
|
6.96
x
|
24.9
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
145,933
|
168,318
|
168,469
|
168,762
|
168,758
|
168,758
|
Reference price
2 |
41.50
|
17.78
|
4.860
|
6.500
|
4.970
|
1.520
|
Announcement Date
|
11/30/18
|
11/1/19
|
12/2/20
|
10/28/21
|
10/26/22
|
10/18/23
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
16,341
|
11,791
|
8,690
|
6,874
|
6,031
|
6,229
|
EBITDA
1 |
1,174
|
-730
|
-123.2
|
197.4
|
219.3
|
279.9
|
EBIT
1 |
912.6
|
-1,042
|
-621.2
|
42.08
|
127.6
|
215.5
|
Operating Margin
|
5.58%
|
-8.84%
|
-7.15%
|
0.61%
|
2.12%
|
3.46%
|
Earnings before Tax (EBT)
1 |
556.7
|
-3,686
|
-1,326
|
-228.6
|
-90.33
|
-28.8
|
Net income
1 |
-101
|
-4,874
|
-1,621
|
-279.7
|
-24.87
|
-57.58
|
Net margin
|
-0.62%
|
-41.34%
|
-18.65%
|
-4.07%
|
-0.41%
|
-0.92%
|
EPS
2 |
-0.6837
|
-29.95
|
-9.611
|
-1.660
|
-0.1494
|
-0.1336
|
Free Cash Flow
1 |
227.3
|
-273.3
|
-347.5
|
120.3
|
795.8
|
71.3
|
FCF margin
|
1.39%
|
-2.32%
|
-4%
|
1.75%
|
13.2%
|
1.14%
|
FCF Conversion (EBITDA)
|
19.37%
|
-
|
-
|
60.96%
|
362.89%
|
25.48%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/30/18
|
11/1/19
|
12/2/20
|
10/28/21
|
10/26/22
|
10/18/23
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,551
|
2,256
|
2,247
|
1,895
|
1,116
|
611
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.174
x
|
-3.09
x
|
-18.24
x
|
9.599
x
|
5.091
x
|
2.182
x
|
Free Cash Flow
1 |
227
|
-273
|
-348
|
120
|
796
|
71.3
|
ROE (net income / shareholders' equity)
|
3.45%
|
-102%
|
-101%
|
-100%
|
-135%
|
-25%
|
ROA (Net income/ Total Assets)
|
3.48%
|
-5.41%
|
-4.51%
|
0.42%
|
1.74%
|
3.75%
|
Assets
1 |
-2,901
|
90,168
|
35,943
|
-67,031
|
-1,430
|
-1,535
|
Book Value Per Share
2 |
55.90
|
11.40
|
3.020
|
0.9300
|
0.2000
|
0.8900
|
Cash Flow per Share
2 |
9.790
|
6.220
|
3.830
|
4.890
|
2.440
|
0.3700
|
Capex
1 |
262
|
222
|
176
|
50.5
|
47.1
|
49.7
|
Capex / Sales
|
1.6%
|
1.88%
|
2.02%
|
0.73%
|
0.78%
|
0.8%
|
Announcement Date
|
11/30/18
|
11/1/19
|
12/2/20
|
10/28/21
|
10/26/22
|
10/18/23
|
|
1st Jan change
|
Capi.
|
---|
| -19.58% | 38.5M | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|