The following discussion should be read in conjunction with our consolidated
financial statements and accompanying notes included in this Quarterly Report on
Form 10-Q, and in our Annual Report.

FORWARD-LOOKING STATEMENTS



Some of the statements contained in this Quarterly Report on Form 10-Q
constitute forward-looking statements within the meaning of the federal
securities laws including, but not limited to, statements pertaining to our
anticipated business strategies, goals, policies and objectives, capital
resources and financing, portfolio performance, lease expiration schedules,
results of operations or anticipated market conditions, including our statements
regarding remote working trends and the overall impact of COVID-19, and changing
laws, statutes, regulations, and the interpretations thereof, on the foregoing.
Any forward-looking statements contained in this Quarterly Report on Form 10-Q
are intended to be made pursuant to the safe harbor provisions of Section 27A of
the Securities Act of 1933, as amended, or the Securities Act, and Section 21E
of the Securities Exchange Act of 1934, as amended, or the Exchange Act.
Forward-looking statements relate to expectations, beliefs, projections, future
plans and strategies, anticipated events or trends and similar expressions
concerning matters that are not historical facts. You can identify
forward-looking statements by the use of forward-looking terminology, including
but not limited to, "may," "will," "should," "could," "would," "expects,"
"intends," "plans," "anticipates," "believes," "estimates," "predicts," or
"potential" or the negative of these words and phrases or similar words or
phrases which are predictions of or indicate future events or trends and which
do not relate solely to historical matters. You can also identify
forward-looking statements by discussions of strategy, plans or intentions.

Any forward-looking statements contained in this Quarterly Report on Form 10-Q
reflect our current views about future events and are subject to numerous known
and unknown risks, uncertainties, assumptions and changes in circumstances that
may cause our actual results to differ significantly from those expressed in any
forward-looking statement. We do not guarantee that the transactions and events
described will happen as described (or that they will happen at all). We
disclaim any obligation to publicly update or revise any forward-looking
statement to reflect changes in underlying assumptions or factors, of new
information, data or methods, future events or other changes. For a further
discussion of these and other factors that could cause our future results to
differ materially from any forward-looking statements, see the section entitled
"Risk Factors" in our most recent Annual Report and in Part II, Item 1A "Risk
Factors" of this Quarterly Report on Form 10-Q.

OVERVIEW



We are an internally managed and self-advised REIT primarily engaged in the
ownership and operation of office properties in the United States. We were
formed in 1986 under Maryland law. The Company operates as an UPREIT, conducting
substantially all of its activities through the Operating Trust. As of March 31,
2023, the Company beneficially owned 99.68% of the outstanding OP Units.

At March 31, 2023, our portfolio consisted of four properties (eight buildings),
with a combined 1.5 million square feet, and we had $2.1 billion of cash and
cash equivalents.

We use leasing and occupancy metrics to evaluate the performance of our
properties. We believe these metrics provide useful information to investors
because they reflect the leasing activity and vacant space at the properties and
may facilitate comparisons of our leasing and occupancy metrics with other REITs
and real estate companies.

As of March 31, 2023, our overall portfolio was 81.6% leased. During the three
months ended March 31, 2023, we entered into leases for 60,000 square feet,
including a lease renewal for 37,000 square feet and new leases for 23,000
square feet. The renewal lease entered into during the three months ended
March 31, 2023 had cash and GAAP rental rates that were approximately 4.8%
higher and 16.8% higher, respectively, compared to prior rental rates for the
same space, and new leases entered into during the three months ended March 31,
2023 had cash and GAAP rental rates that were approximately 1.5% higher and 8.9%
higher, respectively, compared to prior rental rates for the same space. The
change in GAAP rents is different than the change in cash rents due to
differences in the amount of rent abatements, the magnitude and timing of
contractual rent increases over the lease term, and the length of term for the
newly executed leases compared to the prior leases. Percent change in GAAP and
cash rents is a comparison of current rent, including estimated tenant expense
reimbursements, if any, to the rent, including actual/projected tenant expense
reimbursements, if any, last received for the same space on a GAAP and cash
basis, respectively. Cash rent during the reporting period is calculated before
deducting any initial period free rent.

                                       14
--------------------------------------------------------------------------------
  Table of Contents
On February 13, 2023, our Board of Trustees declared a special, one-time cash
distribution of $4.25 per common share/unit to shareholders/unitholders of
record on February 23, 2023. On March 9, 2023, we paid this distribution to such
shareholders/unitholders in the aggregate amount of $468.3 million.

We have engaged CBRE, Inc., or CBRE, to provide property management services. We
pay CBRE a property-by-property management fee and may engage CBRE from
time-to-time to perform project management services, such as coordinating and
overseeing the completion of tenant improvements and other capital projects at
the properties. We reimburse CBRE for certain expenses incurred in the
performance of its duties, including certain personnel and equipment costs. For
the three months ended March 31, 2023 and 2022, we incurred expenses of $0.8
million and $0.8 million, respectively, related to our property management
agreement with CBRE, for property management fees, typically calculated as a
percentage of the properties' revenues, and salary and benefits reimbursements
for property personnel, such as property managers, engineers and maintenance
staff.  As of March 31, 2023 and December 31, 2022, we had amounts payable
pursuant to these services of $0.3 million and $0.4 million, respectively.

We are focusing our efforts on capital allocation as we continue to evaluate
investment opportunities. We are seeking to use the strength and liquidity of
our balance sheet for investments in high-quality assets or businesses in a
range of property types that offer a compelling risk-reward profile. We may also
determine to sell, liquidate or otherwise exit our business if we believe doing
so will maximize shareholder value.

Our business has been and is continuing to be impacted by economic uncertainty
following the COVID-19 virus as well as tenant uncertainty regarding office
space needs given the evolving remote and hybrid working trends. Many of our
employees and the majority of our tenants' employees are currently working at
least in part remotely. Overall, our business has experienced a significant
reduction in leasing interest and activity as well as parking revenue when
compared to pre-pandemic levels. As of March 31, 2023 and December 31, 2019, our
comparable property portfolio was 81.6% and 91.5% leased, respectively. The
duration of these business disruptions continues to be unknown at this time, and
we currently are not able to estimate the full impact of the COVID-19 virus and
remote working trends on our business.

Property Operations



Leased occupancy data for 2023 and 2022 are as follows (square feet in
thousands):
                            All Properties                   Comparable Properties(1)
                            As of March 31,                      As of March 31,
                           2023            2022                 2023                 2022
Total properties                 4            4                            4            4
Total square feet            1,507        1,507                        1,507        1,507
Percent leased(2)             81.6  %      83.3  %                      81.6  %      83.3  %



(1)Based on properties owned continuously from January 1, 2022 through March 31,
2023.
(2)Percent leased is the percent of space subject to signed leases. Percent
leased is disclosed to quantify the ratio of leased square feet to rentable
square feet and we believe it provides useful information as to the proportion
of rentable square feet subject to a lease.

The weighted average lease term based on square feet for leases entered into
during the three months ended March 31, 2023 was 5.8 years.  Commitments made
for leasing expenditures and concessions, such as tenant improvements and
leasing commissions, for the leases entered into during the three months ended
March 31, 2023 totaled $3.9 million, or $64.87 per square foot on average
(approximately $11.22 per square foot per year of the lease term).

                                       15
--------------------------------------------------------------------------------
  Table of Contents
As of March 31, 2023, approximately 7.4% of our leased square feet and 7.4% of
our annualized rental revenue, determined as set forth below, are included in
leases scheduled to expire through December 31, 2023.  Renewal and new leases
and rental rates at which available space may be relet in the future will depend
on prevailing market conditions at the times these leases are negotiated.  We
believe that the in-place cash rents for leases expiring for the remainder of
2023, that have not been backfilled, are approximately market. Lease expirations
by year, as of March 31, 2023, are as follows (square feet and dollars in
thousands):
                                                                                                                                                          Annualized                                     Cumulative
                                                                                                       % of Leased               Cumulative                 Rental                  % of                    % of
                                                 Number                    Leased Square               Square Feet           % of Leased Square            Revenue            Annualized Rental       Annualized Rental
Year                                     of Tenants Expiring(1)           Feet Expiring(2)             Expiring(2)            Feet Expiring(2)           Expiring(3)          Revenue Expiring        Revenue Expiring
2023                                                 12                           91                            7.4  %                    7.4  %       $       4,200                     7.4  %                  7.4  %
2024                                                 16                          185                           15.0  %                   22.4  %               8,205                    14.5  %                 21.9  %
2025                                                 12                          146                           11.9  %                   34.3  %               7,008                    12.5  %                 34.4  %
2026                                                  9                           72                            5.9  %                   40.2  %               3,567                     6.3  %                 40.7  %
2027                                                 16                          227                           18.5  %                   58.7  %              11,012                    19.5  %                 60.2  %
2028                                                 11                          126                           10.2  %                   68.9  %               5,916                    10.5  %                 70.7  %
2029                                                  7                          137                           11.1  %                   80.0  %               6,964                    12.3  %                 83.0  %
2030                                                  7                          145                           11.8  %                   91.8  %               5,325                     9.4  %                 92.4  %
2031                                                  2                           22                            1.8  %                   93.6  %                 607                     1.1  %                 93.5  %
2032                                                  1                           32                            2.6  %                   96.2  %               1,908                     3.4  %                 96.9  %
Thereafter                                            4                           47                            3.8  %                  100.0  %               1,730                     3.1  %                100.0  %
                                                     97                        1,230                          100.0  %                                 $      56,442                   100.0  %

Weighted average remaining lease term (in years):                                4.3                                                                             4.2



(1)Tenants with leases expiring in multiple years are counted in each year they
expire.
(2)Leased Square Feet as of March 31, 2023 includes space subject to leases that
have commenced for revenue recognition purposes in accordance with GAAP, space
being fitted out for occupancy pursuant to existing leases, and space which is
leased but is not occupied or is being offered for sublease by tenants. The
Leased Square Feet Expiring corresponds to the latest-expiring signed lease for
a given suite. Thus, backfilled suites expire in the year stipulated by the new
lease.
(3)Annualized rental revenue is annualized contractual rents from our tenants
pursuant to leases which have commenced as of March 31, 2023, plus estimated
recurring expense reimbursements; excludes lease value amortization,
straight-line rent adjustments, abated (free) rent periods and parking revenue.
We calculate annualized rental revenue by aggregating the recurring billings
outlined above for the most recent month during the quarter reported, adding
abated rent, and multiplying the sum by 12 to provide an estimation of near-term
potentially-recurring revenues.  Annualized rental revenue is a forward-looking
non-GAAP measure.  Annualized rental revenue cannot be reconciled to a
comparable GAAP measure without unreasonable efforts, primarily due to the fact
that it is calculated from the billings of tenants in the most recent month at
the most recent rental rates during the quarter reported, whereas historical
GAAP measures include billings from a potentially different group of tenants
over multiple months at potentially different rental rates.

                                       16
--------------------------------------------------------------------------------
  Table of Contents
The principal source of funds for our operations is rents from tenants at our
properties.  Rents are generally received from our tenants monthly in advance.
As of March 31, 2023, tenants representing 2.5% or more of our total annualized
rental revenue were as follows (square feet in thousands):
                                                                                                                                                    Weighted
                                                                                                                                                    Average
                                                                                               % of Total Leased         % of Annualized           Remaining
Tenant                                                                Square Feet(1)            Square Feet(1)          Rental Revenue(2)          Lease Term

1.     Equinor Energy Services, Inc.                                          80                           6.5  %                   6.0  %             0.8
2.     Salesforce.com, Inc.                                                   65                           5.3  %                   5.5  %             2.7
3.     KPMG, LLP                                                              64                           5.2  %                   5.0  %             6.2
4.     Crowdstrike, Inc.                                                      48                           3.9  %                   3.7  %             6.9
5.     CBRE, Inc.                                                             40                           3.3  %                   3.7  %             5.0
6.     RSM US LLP                                                             32                           2.6  %                   3.4  %             9.2
7.     SonarSource US, Inc.                                                   28                           2.3  %                   3.0  %             4.4
8.     Alden Torch Financial, LLC                                             34                           2.8  %                   2.8  %             3.9
9.     Wunderman Thompson, LLC                                                24                           2.0  %                   2.5  %             4.3
10.    Shiseido Americas Corporation                                          21                           1.7  %                   2.5  %             6.6
       Total                                                                 436                          35.6  %                  38.1  %             4.5



(1)Total Leased Square Feet as of March 31, 2023 includes space subject to
leases that have commenced, space being fitted out for occupancy pursuant to
existing leases, and space which is leased but is not occupied or is being
offered for sublease by tenants.
(2)Annualized rental revenue is annualized contractual rents from our tenants
pursuant to leases which have commenced as of March 31, 2023, plus estimated
recurring expense reimbursements; excludes lease value amortization,
straight-line rent adjustments, abated (free) rent periods and parking revenue.
We calculate annualized rental revenue by aggregating the recurring billings
outlined above for the most recent month during the quarter reported, adding
abated rent, and multiplying the sum by 12 to provide an estimation of near-term
potentially-recurring revenues.  Annualized rental revenue is a forward-looking
non-GAAP measure.  Annualized rental revenue cannot be reconciled to a
comparable GAAP measure without unreasonable efforts, primarily due to the fact
that it is calculated from the billings of tenants in the most recent month at
the most recent rental rates during the quarter reported, whereas historical
GAAP measures include billings from a potentially different group of tenants
over multiple months at potentially different rental rates.

Regulation FD Disclosures



We use any of the following to comply with our disclosure obligations under
Regulation FD: press releases, SEC filings, public conference calls, or our
website. We routinely post important information on our website at
www.eqcre.com, including information that may be deemed to be material. We
encourage investors and others interested in the Company to monitor these
distribution channels for material disclosures. Our website address is included
in this Quarterly Report as a textual reference only and the information on the
website is not incorporated by reference into this Quarterly Report.

                                       17

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses