Stock EUPE EUPE CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eupe Corporation

Equities

EUPE

MYL6815OO004

Real Estate Services

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-06 pm EDT 		5-day change 1st Jan Change
1.6 MYR -3.03% Intraday chart for Eupe Corporation +1.91% +82.86%
Apr. 26 Eupe's Profit Rises on Higher Revenue in Fiscal Q4; Shares Soar 11% MT
Apr. 25 Eupe Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended February 29, 2024 CI

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 118.4 77.44 74.24 105.6 104.3 112
Enterprise Value (EV) 1 235.1 172.4 210.6 107.7 61.77 215.6
P/E ratio 12.3 x 2.56 x 2.19 x 2.5 x 4.45 x 4.29 x
Yield - - 2.59% - 1.84% 2.06%
Capitalization / Revenue 0.38 x 0.22 x 0.25 x 0.35 x 0.47 x 0.55 x
EV / Revenue 0.75 x 0.48 x 0.71 x 0.35 x 0.28 x 1.07 x
EV / EBITDA 7.05 x 1.91 x 2.79 x 1.24 x 1.37 x 5.09 x
EV / FCF -6.46 x 11.6 x -16 x 0.56 x -5.44 x -1.31 x
FCF Yield -15.5% 8.64% -6.23% 179% -18.4% -76.1%
Price to Book 0.41 x 0.24 x 0.21 x 0.27 x 0.25 x 0.26 x
Nbr of stocks (in thousands) 128,000 128,000 128,000 128,000 128,000 128,000
Reference price 2 0.9250 0.6050 0.5800 0.8250 0.8150 0.8750
Announcement Date 6/27/18 6/27/19 6/25/20 7/30/21 6/30/22 6/30/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 314.1 359.9 298.3 304 223.2 202
EBITDA 1 33.37 90.34 75.52 87.13 45.16 42.32
EBIT 1 29.59 86.48 72.5 84.11 42.29 39.62
Operating Margin 9.42% 24.03% 24.3% 27.67% 18.95% 19.61%
Earnings before Tax (EBT) 1 29.77 85.23 71.19 82.83 39.72 37.07
Net income 1 9.591 30.3 33.86 42.19 23.45 26.12
Net margin 3.05% 8.42% 11.35% 13.88% 10.51% 12.93%
EPS 2 0.0749 0.2367 0.2645 0.3296 0.1832 0.2041
Free Cash Flow 1 -36.39 14.91 -13.12 193.1 -11.35 -164
FCF margin -11.59% 4.14% -4.4% 63.52% -5.09% -81.2%
FCF Conversion (EBITDA) - 16.5% - 221.64% - -
FCF Conversion (Net income) - 49.19% - 457.72% - -
Dividend per Share - - 0.0150 - 0.0150 0.0180
Announcement Date 6/27/18 6/27/19 6/25/20 7/30/21 6/30/22 6/30/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 117 95 136 2.07 - 104
Net Cash position 1 - - - - 42.5 -
Leverage (Debt/EBITDA) 3.498 x 1.051 x 1.806 x 0.0237 x - 2.447 x
Free Cash Flow 1 -36.4 14.9 -13.1 193 -11.3 -164
ROE (net income / shareholders' equity) 8.07% 17.9% 13.3% 14.2% 6.56% 6.21%
ROA (Net income/ Total Assets) 3.17% 8.76% 6.65% 7.89% 4.3% 3.59%
Assets 1 303 346.1 509.3 534.6 545.8 726.8
Book Value Per Share 2 2.270 2.500 2.750 3.080 3.240 3.430
Cash Flow per Share 2 0.3300 0.5500 0.2900 0.6000 0.7800 0.6900
Capex 1 0.66 0.92 1.67 0.8 0.47 164
Capex / Sales 0.21% 0.25% 0.56% 0.26% 0.21% 81.13%
Announcement Date 6/27/18 6/27/19 6/25/20 7/30/21 6/30/22 6/30/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
EUPE CORPORATION Stock Eupe Corporation
+82.86% 49.3M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-7.07% 26.03B
KE HOLDINGS INC. Stock KE Holdings Inc.
+3.39% 20.69B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-18.67% 9.94B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-25.32% 9.81B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+0.75% 9.08B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-3.74% 6.78B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-8.31% 5.61B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+53.97% 4.92B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-5.56% 2.32B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. EUPE Stock
  4. Financials Eupe Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW