EUREKA FORBES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 498.8 INR | -1.87% |
|
+1.06% | -2.10% |
| Apr. 02 | Eureka Forbes Ltd Announces the Appointment of Vikas Jayna as Chief Technology Officer | CI |
| Feb. 23 | Eureka Forbes Promoter Sells Shares Worth INR9.8 Billion | MT |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 82,558 | 98,355 | - | - |
| Enterprise Value (EV) 1 | 82,558 | 97,830 | 95,570 | 92,280 |
| P/E ratio | 311 x | 97.1 x | 60.9 x | 44.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 4.46 x | 3.97 x | 3.47 x |
| EV / Revenue | - | 4.44 x | 3.86 x | 3.26 x |
| EV / EBITDA | - | 50.2 x | 35.9 x | 26.2 x |
| EV / FCF | - | 70 x | 38.9 x | 27.9 x |
| FCF Yield | - | 1.43% | 2.57% | 3.58% |
| Price to Book | - | 2.46 x | 2.37 x | 2.25 x |
| Nbr of stocks (in thousands) | 193,479 | 193,479 | - | - |
| Reference price 2 | 426.7 | 508.4 | 508.4 | 508.4 |
| Announcement Date | 5/29/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 22,034 | 24,783 | 28,332 |
| EBITDA 1 | - | 1,950 | 2,663 | 3,525 |
| EBIT 1 | - | 1,633 | 2,301 | 3,068 |
| Operating Margin | - | 7.41% | 9.28% | 10.83% |
| Earnings before Tax (EBT) 1 | - | 1,495 | 2,022 | 3,244 |
| Net income 1 | 265.6 | 1,132 | 1,770 | 2,380 |
| Net margin | - | 5.14% | 7.14% | 8.4% |
| EPS 2 | 1.370 | 5.233 | 8.342 | 11.32 |
| Free Cash Flow 1 | - | 1,398 | 2,457 | 3,308 |
| FCF margin | - | 6.34% | 9.91% | 11.68% |
| FCF Conversion (EBITDA) | - | 71.65% | 92.24% | 93.85% |
| FCF Conversion (Net income) | - | 123.49% | 138.78% | 139.01% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/29/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q3 | 2024 Q4 |
|---|---|---|
| Net sales 1 | 5,319 | 5,561 |
| EBITDA 1 | 448.5 | 498.3 |
| EBIT 1 | 253 | 277 |
| Operating Margin | 4.76% | 4.98% |
| Earnings before Tax (EBT) 1 | 246 | 306 |
| Net income 1 | 172 | 264.5 |
| Net margin | 3.23% | 4.76% |
| EPS 2 | 0.9000 | 1.200 |
| Dividend per Share | - | - |
| Announcement Date | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 525 | 2,785 | 6,075 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 1,398 | 2,457 | 3,308 |
| ROE (net income / shareholders' equity) | - | 2.23% | 3.88% | 5.28% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 207.0 | 215.0 | 226.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 587 | 544 | 614 |
| Capex / Sales | - | 2.66% | 2.2% | 2.17% |
| Announcement Date | 5/29/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
508.4
INR
Average target price
629.5
INR
Spread / Average Target
+23.83%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.10% | 1.18B | |
| +10.59% | 8.7B | |
| +29.45% | 2.21B | |
| +24.85% | 883M | |
| -0.90% | 808M | |
| -14.90% | 600M | |
| +3.73% | 594M | |
| -2.33% | 565M | |
| -8.50% | 553M | |
| -0.15% | 501M |
- Stock Market
- Equities
- 543482 Stock
- Financials Eureka Forbes Limited
