Stock EWCZ EUROPEAN WAX CENTER, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials European Wax Center, Inc.

Equities

EWCZ

US29882P1066

Personal Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
11.66 USD +1.30% Intraday chart for European Wax Center, Inc. +0.69% -14.20%
Mar. 13 Transcript : European Wax Center, Inc. Presents at Bank of America Consumer & Retail Technology Conference, Mar-13-2024 08:50 AM
Mar. 07 Truist Securities Adjusts European Wax Center Price Target to $17 From $16, Maintains Buy Rating MT

Valuation

Fiscal Period: Januar 2021 2022 2023 2024 2025 2026
Capitalization 1 979.3 613.3 651.8 566.8 - -
Enterprise Value (EV) 1 1,114 937.5 968.5 839.2 791.6 727.6
P/E ratio 455 x 71.3 x 52.2 x 39.6 x 26.4 x 19.3 x
Yield - - - - - -
Capitalization / Revenue 5.48 x 2.96 x 2.95 x 2.46 x 2.25 x 2.03 x
EV / Revenue 6.24 x 4.52 x 4.38 x 3.64 x 3.14 x 2.61 x
EV / EBITDA 17.4 x 13.1 x 12.7 x 10.7 x 8.87 x 7.31 x
EV / FCF 31 x 21.3 x 17.7 x 21.6 x 16.8 x -
FCF Yield 3.22% 4.71% 5.66% 4.64% 5.94% -
Price to Book 10.1 x 10.6 x 7.74 x 5.03 x 4.06 x 3.3 x
Nbr of stocks (in thousands) 34,518 45,265 50,135 48,608 - -
Reference price 2 28.37 13.55 13.00 11.66 11.66 11.66
Announcement Date 3/15/22 3/9/23 3/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Januar 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 178.7 207.4 221 230.4 252 279.1
EBITDA 1 - 64.12 71.61 76.01 78.72 89.23 99.53
EBIT 1 - 24.37 40.28 44.86 53.21 64.36 76.76
Operating Margin - 13.64% 19.42% 20.29% 23.09% 25.55% 27.5%
Earnings before Tax (EBT) 1 - 4.081 -39.58 18.58 24.68 36.29 48.33
Net income 1 -21.5 3.967 13.61 12.35 18.16 27.59 36.61
Net margin - 2.22% 6.57% 5.59% 7.88% 10.95% 13.12%
EPS 2 -0.8100 0.0623 0.1900 0.2490 0.2946 0.4420 0.6030
Free Cash Flow 1 - 35.92 44.11 54.82 38.9 47 -
FCF margin - 20.1% 21.27% 24.8% 16.88% 18.65% -
FCF Conversion (EBITDA) - 56.02% 61.6% 72.11% 49.41% 52.67% -
FCF Conversion (Net income) - 905.47% 324.03% 444.01% 214.26% 170.38% -
Dividend per Share 2 - - - - - - -
Announcement Date 5/7/21 3/15/22 3/9/23 3/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Januari 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 49.01 45.11 45.43 53.36 55.04 53.52 49.89 59.09 55.72 56.32 52.06 61.57 58.86 57.76 57
EBITDA 1 16.55 15.25 15.16 18.62 18.63 19.2 16.29 21.2 19.26 19.26 16.65 22.23 19.81 19.98 19.73
EBIT 1 0.243 6.122 6.345 10.16 11.61 12.16 5.3 14.33 12.48 12.74 9.807 15.62 13.37 14.39 12.4
Operating Margin 0.5% 13.57% 13.97% 19.05% 21.1% 22.71% 10.62% 24.25% 22.41% 22.63% 18.84% 25.37% 22.71% 24.91% 21.75%
Earnings before Tax (EBT) 1 -9.272 4.522 4.053 2.05 5.324 -51 -1.562 8.357 5.978 5.809 2.632 8.521 6.243 7.313 4.9
Net income 1 -9.272 4.408 1.885 2.031 5.287 2.269 -0.508 5.594 4.194 3.611 1.897 6.242 4.587 5.379 3.7
Net margin -18.92% 9.77% 4.15% 3.81% 9.61% 4.24% -1.02% 9.47% 7.53% 6.41% 3.64% 10.14% 7.79% 9.31% 6.49%
EPS 2 -0.0868 0.0600 0.0500 0.0300 0.0841 0.0290 -0.0200 0.0800 0.0600 0.0730 0.0293 0.1118 0.0773 0.0838 0.0500
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/4/21 3/15/22 5/4/22 8/4/22 11/3/22 3/9/23 5/10/23 8/9/23 11/8/23 3/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Januari 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 135 324 317 272 225 161
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 2.104 x 4.526 x 4.167 x 3.46 x 2.52 x 1.616 x
Free Cash Flow 1 - 35.9 44.1 54.8 38.9 47 -
ROE (net income / shareholders' equity) - 15.5% 55.3% 15.2% 15.9% 20.7% 26.4%
ROA (Net income/ Total Assets) - 0.65% 2.05% 1.7% 2.3% 3.4% -
Assets 1 - 610.3 664.7 725.9 789.4 811.3 -
Book Value Per Share 2 - 2.820 1.270 1.680 2.320 2.870 3.530
Cash Flow per Share 2 - 0.6500 1.100 1.120 0.7600 0.8700 -
Capex 1 - 0.56 0.25 0.79 2 2 2
Capex / Sales - 0.31% 0.12% 0.36% 0.87% 0.79% 0.72%
Announcement Date 5/7/21 3/15/22 3/9/23 3/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for European Wax Center, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
11.66 USD
Average target price
18 USD
Spread / Average Target
+54.37%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Personal Care Services

1st Jan change Capi.
EUROPEAN WAX CENTER, INC. Stock European Wax Center, Inc.
-14.20% 567M
BEAUTY FARM MEDICAL AND HEALTH INDUSTRY INC. Stock Beauty Farm Medical and Health Industry Inc.
+41.52% 472M
PERFECT MEDICAL HEALTH MANAGEMENT LIMITED Stock Perfect Medical Health Management Limited
-28.48% 379M
SIAM WELLNESS GROUP Stock Siam Wellness Group
+9.91% 294M
EC HEALTHCARE Stock EC Healthcare
-22.99% 203M
QB NET HOLDINGS CO.,LTD. Stock QB Net Holdings Co.,Ltd.
-25.53% 93.09M
AB&COMPANY CO.,LTD. Stock AB&Company Co.,Ltd.
-4.20% 80.02M
MIRICOR ENTERPRISES HOLDINGS LIMITED Stock Miricor Enterprises Holdings Limited
-10.34% 66.43M
MU GLOBAL HOLDING LIMITED Stock Mu Global Holding Limited
0.00% 61.81M
DC HEALTHCARE HOLDINGS Stock DC Healthcare Holdings
-29.63% 59.55M
Personal Care Services
  1. Stock Market
  2. Equities
  3. EWCZ Stock
  4. Financials European Wax Center, Inc.