Stock EMC EVEREST METALS CORPORATION LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Everest Metals Corporation Ltd

Equities

EMC

AU0000258170

Diversified Mining

Market Closed - Australian S.E.
Other stock markets
 01:38:40 2024-04-26 am EDT 		5-day change 1st Jan Change
0.1 AUD +7.53% Intraday chart for Everest Metals Corporation Ltd -4.76% +25.00%
Apr. 09 Everest Metals Commences Bulk Sampling Program at Revere Gold and Base Metals Project MT
Mar. 08 Everest Metals Corporation Ltd Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3.316 2.943 7.432 10.64 7.975 20.22
Enterprise Value (EV) 1 2.943 2.624 6.353 7.552 6.426 17.81
P/E ratio -8.15 x -2.25 x -6.03 x -2.34 x -9.46 x -7.72 x
Yield - - - - - -
Capitalization / Revenue 131 x 75.6 x 84.4 x 611 x 314 x 534 x
EV / Revenue 116 x 67.4 x 72.1 x 433 x 253 x 470 x
EV / EBITDA -9.63 x -5.47 x -9.87 x -8.8 x -8.6 x -13.6 x
EV / FCF -7.08 x -5.15 x -5.31 x -5.75 x -5.44 x -20 x
FCF Yield -14.1% -19.4% -18.8% -17.4% -18.4% -4.99%
Price to Book 4.12 x 0.78 x 1.37 x 1.29 x 1.07 x 2.68 x
Nbr of stocks (in thousands) 8,291 19,621 29,726 53,214 53,169 106,433
Reference price 2 0.4000 0.1500 0.2500 0.2000 0.1500 0.1900
Announcement Date 9/24/18 9/25/19 9/24/20 9/26/21 9/29/22 9/1/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.0254 0.0389 0.0881 0.0174 0.0254 0.0379
EBITDA 1 -0.3058 -0.4798 -0.6435 -0.858 -0.7468 -1.308
EBIT 1 -0.306 -1.063 -0.9617 -3.262 -0.7559 -2.349
Operating Margin -1,205.98% -2,730.64% -1,091.74% -18,722.93% -2,971.59% -6,200.27%
Earnings before Tax (EBT) 1 -0.354 -1.133 -1.055 -3.387 -0.8435 -2.407
Net income 1 -0.354 -1.133 -1.055 -3.387 -0.8435 -2.407
Net margin -1,395.16% -2,908.73% -1,197.89% -19,442.48% -3,315.92% -6,353.5%
EPS 2 -0.0491 -0.0667 -0.0414 -0.0855 -0.0158 -0.0246
Free Cash Flow 1 -0.416 -0.5094 -1.197 -1.313 -1.182 -0.8884
FCF margin -1,639.73% -1,308.1% -1,358.74% -7,534.54% -4,645.59% -2,344.53%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/24/18 9/25/19 9/24/20 9/26/21 9/29/22 9/1/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.37 0.32 1.08 3.09 1.55 2.42
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.42 -0.51 -1.2 -1.31 -1.18 -0.89
ROE (net income / shareholders' equity) -46.9% -49.5% -22.9% -49.4% -10.7% -29%
ROA (Net income/ Total Assets) -20.7% -27.5% -12.6% -29% -5.91% -17%
Assets 1 1.71 4.116 8.382 11.68 14.28 14.2
Book Value Per Share 2 0.1000 0.1900 0.1800 0.1600 0.1400 0.0700
Cash Flow per Share 2 0.0500 0.0200 0.0400 0.0600 0.0300 0.0200
Capex 1 0.03 0.53 1.13 1.7 0.83 0.75
Capex / Sales 134.87% 1,373.49% 1,287.34% 9,768.98% 3,261.65% 1,966.87%
Announcement Date 9/24/18 9/25/19 9/24/20 9/26/21 9/29/22 9/1/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
EVEREST METALS CORPORATION LTD Stock Everest Metals Corporation Ltd
+25.00% 10.65M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. EMC Stock
  4. Financials Everest Metals Corporation Ltd