Stock SENDAI EVERSENDAI CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eversendai Corporation

Equities

SENDAI

MYL5205OO009

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.36 MYR -2.70% Intraday chart for Eversendai Corporation -10.00% +118.18%
Mar. 13 Eversendai Corporation Berhad Announces That its Subsidiaries in United Arab Emirates and India Secure New Projects Worth MYR 5.4 Billion CI
Feb. 28 Eversendai Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 675.6 523.3 308.5 246 136.7 121.1
Enterprise Value (EV) 1 1,573 1,595 1,678 1,557 1,353 1,326
P/E ratio 7.84 x 7.45 x 22.9 x -1.79 x -0.99 x -0.33 x
Yield - - - - - -
Capitalization / Revenue 0.37 x 0.31 x 0.2 x 0.22 x 0.11 x 0.13 x
EV / Revenue 0.86 x 0.93 x 1.08 x 1.4 x 1.11 x 1.46 x
EV / EBITDA 9.92 x 8.8 x 11.7 x -851 x 176 x -15.4 x
EV / FCF -19.3 x -7.53 x 27.9 x 38.7 x 7.05 x 5.45 x
FCF Yield -5.19% -13.3% 3.58% 2.58% 14.2% 18.4%
Price to Book 0.76 x 0.55 x 0.35 x 0.33 x 0.22 x 0.39 x
Nbr of stocks (in thousands) 780,999 780,999 780,999 780,999 780,999 780,999
Reference price 2 0.8650 0.6700 0.3950 0.3150 0.1750 0.1550
Announcement Date 4/27/18 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,830 1,706 1,559 1,113 1,222 905.3
EBITDA 1 158.6 181.2 143.8 -1.83 7.705 -85.88
EBIT 1 108.2 123.3 86.78 -55.73 -44.42 -137.5
Operating Margin 5.91% 7.23% 5.57% -5.01% -3.63% -15.19%
Earnings before Tax (EBT) 1 96.22 79.39 28.51 -132.6 -146 -366.8
Net income 1 85.53 70.24 13.5 -137.5 -137.1 -361.5
Net margin 4.67% 4.12% 0.87% -12.35% -11.21% -39.93%
EPS 2 0.1103 0.0899 0.0173 -0.1761 -0.1760 -0.4630
Free Cash Flow 1 -81.55 -211.7 60.06 40.21 191.9 243.5
FCF margin -4.46% -12.41% 3.85% 3.61% 15.7% 26.9%
FCF Conversion (EBITDA) - - 41.75% - 2,490.02% -
FCF Conversion (Net income) - - 444.98% - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 897 1,071 1,370 1,311 1,216 1,205
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.658 x 5.911 x 9.524 x -716.4 x 157.9 x -14.03 x
Free Cash Flow 1 -81.6 -212 60.1 40.2 192 243
ROE (net income / shareholders' equity) 9.78% 8.25% 1.79% -16.8% -21.2% -80%
ROA (Net income/ Total Assets) 2.23% 2.44% 1.65% -1.07% -0.95% -3.29%
Assets 1 3,839 2,879 820.3 12,862 14,378 10,981
Book Value Per Share 2 1.130 1.220 1.130 0.9500 0.8100 0.3900
Cash Flow per Share 2 0.3500 0.2300 0.1300 0.0800 0.0800 0.0500
Capex 1 85.1 55.3 46.3 9.28 12.2 7.02
Capex / Sales 4.65% 3.24% 2.97% 0.83% 0.99% 0.77%
Announcement Date 4/27/18 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
EVERSENDAI CORPORATION Stock Eversendai Corporation
+118.18% 58.96M
VINCI Stock VINCI
-2.73% 67.61B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.17% 59.86B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.57% 38.4B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+13.31% 31.33B
FERROVIAL SE Stock Ferrovial SE
+2.60% 26.59B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+20.60% 21.65B
WSP GLOBAL INC. Stock WSP Global Inc.
+14.70% 19.46B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+21.84% 17.51B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.80% 17.09B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SENDAI Stock
  4. Financials Eversendai Corporation