Financials Evolution Energy Minerals Limited

Equities

EV1

AU0000180200

Specialty Mining & Metals

Market Closed - Australian S.E. 01:58:10 2024-05-02 am EDT 5-day change 1st Jan Change
0.074 AUD -3.90% Intraday chart for Evolution Energy Minerals Limited -3.90% -47.14%

Valuation

Fiscal Period: June 2022 2023 2024 2025 2026
Capitalization 1 52.61 38.48 20.11 - -
Enterprise Value (EV) 1 52.61 34.03 3.355 132.4 176.9
P/E ratio -3.61 x -2.71 x -5.5 x -1.97 x 15.4 x
Yield - - - - -
Capitalization / Revenue - - - - 0.52 x
EV / Revenue - - - - 4.54 x
EV / EBITDA - -2.51 x -1.12 x -44.1 x 8.04 x
EV / FCF - -2.53 x -0.67 x -1.05 x -4.31 x
FCF Yield - -39.5% -149% -95.2% -23.2%
Price to Book - 3.78 x 0.82 x 1.4 x 1.29 x
Nbr of stocks (in thousands) 161,875 202,500 261,217 - -
Reference price 2 0.3250 0.1900 0.0770 0.0770 0.0770
Announcement Date 9/30/22 9/28/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2022 2023 2024 2025 2026
Net sales 1 - - - - 39
EBITDA 1 - -13.54 -3 -3 22
EBIT 1 - -13.55 -3.3 -3.4 14.4
Operating Margin - - - - 36.92%
Earnings before Tax (EBT) 1 - -13.89 -3 -10 2
Net income 1 -8.859 -13.89 -3 -10 2
Net margin - - - - 5.13%
EPS 2 -0.0900 -0.0700 -0.0140 -0.0390 0.005000
Free Cash Flow 1 - -13.43 -5 -126 -41
FCF margin - - - - -105.13%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 9/30/22 9/28/23 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2022 2023 2024 2025 2026
Net Debt 1 - - - 112 157
Net Cash position 1 - 4.44 16.8 - -
Leverage (Debt/EBITDA) - - - -37.43 x 7.126 x
Free Cash Flow 1 - -13.4 -5 -126 -41
ROE (net income / shareholders' equity) - - -19.5% -52.1% 8.4%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 0.0500 0.0900 0.0500 0.0600
Cash Flow per Share - - - - -
Capex 1 - 0.03 - 116 48
Capex / Sales - - - - 123.08%
Announcement Date 9/30/22 9/28/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.077 AUD
Average target price
0.4 AUD
Spread / Average Target
+419.48%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EV1 Stock
  4. Financials Evolution Energy Minerals Limited